Financhill
Buy
56

KVHI Quote, Financials, Valuation and Earnings

Last price:
$5.29
Seasonality move :
-1.32%
Day range:
$5.25 - $5.37
52-week range:
$4.17 - $6.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.94x
P/B ratio:
0.75x
Volume:
12.8K
Avg. volume:
22.9K
1-year change:
16.01%
Market cap:
$103.7M
Revenue:
$113.8M
EPS (TTM):
-$0.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $158.7M $133.9M $138.8M $132.4M $113.8M
Revenue Growth (YoY) 0.53% -15.64% 3.61% -4.59% -14.01%
 
Cost of Revenues $101.1M $88.1M $86.3M $94.5M $78.6M
Gross Profit $57.6M $45.8M $52.5M $37.9M $35.2M
Gross Profit Margin 36.29% 34.22% 37.84% 28.61% 30.94%
 
R&D Expenses $15.8M $11.1M $10.4M $9.4M $8.4M
Selling, General & Admin $54.3M $54.3M $47.9M $39.8M $37.5M
Other Inc / (Exp) -$10.3M $7.1M $772K -$7.4M -$2.9M
Operating Expenses $70.1M $65.4M $58.2M $49.2M $46M
Operating Income -$12.4M -$19.6M -$5.7M -$11.4M -$10.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.8M -$11.7M -$3.4M -$15.1M -$10.6M
Earnings of Discontinued Ops. -- $1.8M $28M -- --
Income Tax Expense $174K -$108K $546K $318K $421K
Net Income to Company -$21.9M -$9.8M $24M -$15.4M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.9M -$9.8M $24M -$15.4M -$11M
 
Basic EPS (Cont. Ops) -$1.24 -$0.54 $1.29 -$0.81 -$0.57
Diluted EPS (Cont. Ops) -$1.24 -$0.54 $1.29 -$0.81 -$0.57
Weighted Average Basic Share $17.7M $18.2M $18.6M $19.1M $19.4M
Weighted Average Diluted Share $17.7M $18.2M $18.6M $19.1M $19.4M
 
EBITDA -$10.1M $3M $10M -$1.7M $2.7M
EBIT -$21.7M -$11.6M -$3.4M -$15.1M -$10.6M
 
Revenue (Reported) $158.7M $133.9M $138.8M $132.4M $113.8M
Operating Income (Reported) -$12.4M -$19.6M -$5.7M -$11.4M -$10.7M
Operating Income (Adjusted) -$21.7M -$11.6M -$3.4M -$15.1M -$10.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $42.3M $33.2M $34.1M $29.3M $25.4M
Revenue Growth (YoY) 15.65% -21.61% 2.99% -14.28% -13.17%
 
Cost of Revenues $26.6M $20.3M $21.4M $19.4M $18M
Gross Profit $15.6M $12.8M $12.8M $9.9M $7.4M
Gross Profit Margin 37% 38.63% 37.36% 33.88% 29.27%
 
R&D Expenses $4.6M $3M $2.6M $3M $1.2M
Selling, General & Admin $14.7M $14M $10.4M $10.7M $8.5M
Other Inc / (Exp) -$789K $103K -$224K -$198K -$9K
Operating Expenses $19.3M $17.1M $12.9M $13.7M $9.7M
Operating Income -$3.6M -$4.2M -$169K -$3.8M -$2.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$3.9M $385K -$3.1M -$1.7M
Earnings of Discontinued Ops. -- -$425K -- -- --
Income Tax Expense -$153K $329K $18K $78K $25K
Net Income to Company -$4M -$4.7M $367K -$3.2M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$4.7M $367K -$3.2M -$1.7M
 
Basic EPS (Cont. Ops) -$0.22 -$0.25 $0.02 -$0.16 -$0.09
Diluted EPS (Cont. Ops) -$0.22 -$0.25 $0.02 -$0.16 -$0.09
Weighted Average Basic Share $17.9M $18.4M $18.9M $19.3M $19.5M
Weighted Average Diluted Share $17.9M $18.4M $19M $19.3M $19.5M
 
EBITDA -$813K -$678K $3.3M -$551K $645K
EBIT -$4.2M -$3.9M -$169K -$3.8M -$2.2M
 
Revenue (Reported) $42.3M $33.2M $34.1M $29.3M $25.4M
Operating Income (Reported) -$3.6M -$4.2M -$169K -$3.8M -$2.2M
Operating Income (Adjusted) -$4.2M -$3.9M -$169K -$3.8M -$2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $164.5M $146.2M $139.7M $127.5M $110M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.9M $94.2M $87.3M $92.5M $77.2M
Gross Profit $61.5M $52M $52.4M $35M $32.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.1M $13.1M $9.9M $9.9M $6.6M
Selling, General & Admin $53.8M $56.3M $44.2M $40.1M $35.3M
Other Inc / (Exp) -$12.6M $8.1M $445K -$7.4M -$2.7M
Operating Expenses $69.9M $69.5M $54.1M $50M $41.9M
Operating Income -$8.4M -$17.5M -$1.6M -$15M -$9.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.1M -$8.6M $874K -$18.6M -$9.2M
Earnings of Discontinued Ops. -- -$1.4M $28.5M -- --
Income Tax Expense -$356K $374K $235K $378K $368K
Net Income to Company -$19.8M -$10.4M $29.1M -$19M -$9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.8M -$10.4M $29.1M -$19M -$9.6M
 
Basic EPS (Cont. Ops) -$1.10 -$0.56 $1.55 -$0.99 -$0.49
Diluted EPS (Cont. Ops) -$1.10 -$0.56 $1.55 -$0.99 -$0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.7M $5.9M $13.9M -$6.7M $2.6M
EBIT -$20.1M -$8.6M $322K -$19.9M -$10.3M
 
Revenue (Reported) $164.5M $146.2M $139.7M $127.5M $110M
Operating Income (Reported) -$8.4M -$17.5M -$1.6M -$15M -$9.2M
Operating Income (Adjusted) -$20.1M -$8.6M $322K -$19.9M -$10.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $42.3M $33.2M $34.1M $29.3M $25.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.6M $20.3M $21.4M $19.4M $18M
Gross Profit $15.6M $12.8M $12.8M $9.9M $7.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $3M $2.6M $3M $1.2M
Selling, General & Admin $14.7M $14M $10.4M $10.7M $8.5M
Other Inc / (Exp) -$789K $103K -$224K -$198K -$9K
Operating Expenses $19.3M $17.1M $12.9M $13.7M $9.7M
Operating Income -$3.6M -$4.2M -$169K -$3.8M -$2.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.2M -$3.9M $385K -$3.1M -$1.7M
Earnings of Discontinued Ops. -- -$425K -- -- --
Income Tax Expense -$153K $329K $18K $78K $25K
Net Income to Company -$4M -$4.7M $367K -$3.2M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$4.7M $367K -$3.2M -$1.7M
 
Basic EPS (Cont. Ops) -$0.22 -$0.25 $0.02 -$0.16 -$0.09
Diluted EPS (Cont. Ops) -$0.22 -$0.25 $0.02 -$0.16 -$0.09
Weighted Average Basic Share $17.9M $18.4M $18.9M $19.3M $19.5M
Weighted Average Diluted Share $17.9M $18.4M $19M $19.3M $19.5M
 
EBITDA -$813K -$678K $3.3M -$551K $645K
EBIT -$4.2M -$3.9M -$169K -$3.8M -$2.2M
 
Revenue (Reported) $42.3M $33.2M $34.1M $29.3M $25.4M
Operating Income (Reported) -$3.6M -$4.2M -$169K -$3.8M -$2.2M
Operating Income (Adjusted) -$4.2M -$3.9M -$169K -$3.8M -$2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.6M $11.4M $21.1M $11.3M $50.6M
Short Term Investments $25.1M $13.1M $55.7M $58.5M --
Accounts Receivable, Net $33.7M $27.8M $27.4M $25.7M $21.6M
Inventory $24.7M $15.8M $22.7M $19M $23M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $2.6M $3.1M $4.3M $16M
Total Current Assets $101.1M $87.8M $130M $118.8M $122.6M
 
Property Plant And Equipment $63.2M $56M $55.3M $48.7M $28.4M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $6.6M $5.3M -- --
Other Intangibles $2.3M $1.3M $404K $1.2M $828K
Other Long-Term Assets $7.8M $13.9M $5M $3.6M $3.1M
Total Assets $183.6M $168.8M $196.3M $172.6M $155.1M
 
Accounts Payable $11.4M $9.5M $20.4M $4.8M $4.3M
Accrued Expenses $8.4M $8M $5.5M $12.5M $4.4M
Current Portion Of Long-Term Debt $5M -- -- -- --
Current Portion Of Capital Lease Obligations $3.8M $1.9M $1.5M $786K $660K
Other Current Liabilities $560K $4.5M $637K $673K $724K
Total Current Liabilities $40.8M $33.9M $37.1M $25M $15.9M
 
Long-Term Debt $1.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $51.7M $39.8M $37.8M $25.3M $16.5M
 
Common Stock $199K $203K $206K $211K $212K
Other Common Equity Adj -$3.2M -$3.4M -$4.1M -$4.2M -$4M
Common Equity $131.9M $129M $158.4M $147.4M $138.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $131.9M $129M $158.4M $147.4M $138.6M
 
Total Liabilities and Equity $183.6M $168.8M $196.3M $172.6M $155.1M
Cash and Short Terms $37.7M $24.5M $76.7M $69.8M $50.6M
Total Debt $6.9M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $14M $8M $12.4M $11.4M $48.6M
Short Term Investments $25.1M $8.6M $56.3M $55.2M --
Accounts Receivable, Net $30M $34.3M $26.4M $26M $23.2M
Inventory $22.8M $25.7M $23.9M $19.1M $22M
Prepaid Expenses -- -- -- -- $11.9M
Other Current Assets $4.5M $4.3M $3.2M $4.2M $4.5M
Total Current Assets $97.6M $82.2M $123.4M $115.9M $121.6M
 
Property Plant And Equipment $62.5M $63M $53.6M $47.9M $25.9M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $6.5M $5.3M -- --
Other Intangibles $2M $1.1M $325K $1.1M $733K
Other Long-Term Assets $7.4M $6.1M $4.7M $3.3M $3M
Total Assets $178.3M $162.1M $190.7M $168.4M $151.4M
 
Accounts Payable $8.2M $10.9M $5.4M $6.9M $3.4M
Accrued Expenses $10.5M $7.8M $12.4M $7.3M $3.8M
Current Portion Of Long-Term Debt $6.2M -- -- -- --
Current Portion Of Capital Lease Obligations $3M $1.6M $1.4M $1.2M $507K
Other Current Liabilities $574K $608K $654K $693K $745K
Total Current Liabilities $39.8M $31.5M $27.8M $22.9M $13.1M
 
Long-Term Debt $775K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $47.7M $37.1M $32.9M $23.3M $13.6M
 
Common Stock $202K $203K $208K $212K $212K
Other Common Equity Adj -$3M -$3.6M -$4M -$4M -$3.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.6M $125M $157.8M $145.1M $137.8M
 
Total Liabilities and Equity $178.3M $162.1M $190.7M $168.4M $151.4M
Cash and Short Terms $39.1M $16.7M $68.7M $66.6M $48.6M
Total Debt $6.9M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.9M -$9.8M $24M -$15.4M -$11M
Depreciation & Amoritzation $11.7M $14.6M $13.4M $13.4M $13.3M
Stock-Based Compensation $3.5M $4.1M $3.4M $2.1M $2M
Change in Accounts Receivable -$1.1M -$506K $506K $1.7M $3.8M
Change in Inventories -$1.2M $33K -$8.5M $3.7M -$3.9M
Cash From Operations -$3.1M $2.9M $8.9M $2.5M -$13.2M
 
Capital Expenditures $14.1M $18.8M $14.4M $11.9M $7.5M
Cash Acquisitions -- -- $57.4M -- --
Cash From Investing -$9.3M -$6.7M $375K -$14.7M $52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.9M -- -- -- --
Long-Term Debt Repaid -$624K -$294K -$264K -$22K --
Repurchase of Common Stock -$390K -- -- -$239K --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.1M $2.6M $708K $2.3M $110K
 
Beginning Cash (CF) $18.4M $12.6M $11.4M $21.1M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$1.2M $10M -$9.8M $39.3M
Ending Cash (CF) $12.6M $11.4M $21.1M $11.3M $50.6M
 
Levered Free Cash Flow -$17.2M -$15.9M -$5.6M -$9.4M -$20.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4M -$4.7M $367K -$3.2M -$1.7M
Depreciation & Amoritzation $3.4M $3.3M $3.5M $3.2M $2.9M
Stock-Based Compensation $932K $881K $296K $522K $337K
Change in Accounts Receivable $3.5M -$792K $776K -$355K -$1.7M
Change in Inventories $1.9M -$1M -$1.2M -$44K $971K
Cash From Operations $5M -$3.5M -$6.8M -$792K -$1.3M
 
Capital Expenditures $5.2M $4.4M $2.1M $2.4M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1M $113K -$2.7M $871K -$557K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$96K -$66K -$22K -- --
Repurchase of Common Stock -- -- -$239K -- -$163K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $117K $761K $96K -$162K
 
Beginning Cash (CF) $12.6M $11.4M $21.1M $11.3M $50.6M
Foreign Exchange Rate Adjustment $5K -$57K $40K -$28K $24K
Additions / Reductions $1.4M -$3.3M -$8.7M $175K -$2M
Ending Cash (CF) $14M $8M $12.4M $11.4M $48.6M
 
Levered Free Cash Flow -$182K -$7.9M -$8.9M -$3.2M -$2.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$19.8M -$10.4M $29.1M -$19M -$9.6M
Depreciation & Amoritzation $12.4M $14.5M $13.6M $13.2M $12.9M
Stock-Based Compensation $3.6M $4.1M $2.8M $2.3M $1.8M
Change in Accounts Receivable -$1.2M -$4.8M $2.1M $588K $2.5M
Change in Inventories $2.8M -$2.9M -$8.6M $4.8M -$2.9M
Cash From Operations $4.9M -$5.6M $5.6M $8.5M -$13.7M
 
Capital Expenditures $16M $18M $12.2M $12.2M $6.3M
Cash Acquisitions -- -- $57.4M -- --
Cash From Investing -$18.5M -$1.5M -$2.4M -$11.1M $51M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$564K -$264K -$220K -- --
Repurchase of Common Stock -- -- -$239K -- -$163K
Other Financing Activities -- -- -- -- --
Cash From Financing $9M $1.3M $1.4M $1.7M -$148K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M -$5.8M $4.5M -$945K $37.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.2M -$23.6M -$6.5M -$3.7M -$19.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4M -$4.7M $367K -$3.2M -$1.7M
Depreciation & Amoritzation $3.4M $3.3M $3.5M $3.2M $2.9M
Stock-Based Compensation $932K $881K $296K $522K $337K
Change in Accounts Receivable $3.5M -$792K $776K -$355K -$1.7M
Change in Inventories $1.9M -$1M -$1.2M -$44K $971K
Cash From Operations $5M -$3.5M -$6.8M -$792K -$1.3M
 
Capital Expenditures $5.2M $4.4M $2.1M $2.4M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1M $113K -$2.7M $871K -$557K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$96K -$66K -$22K -- --
Repurchase of Common Stock -- -- -$239K -- -$163K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $117K $761K $96K -$162K
 
Beginning Cash (CF) $12.6M $11.4M $21.1M $11.3M $50.6M
Foreign Exchange Rate Adjustment $5K -$57K $40K -$28K $24K
Additions / Reductions $1.4M -$3.3M -$8.7M $175K -$2M
Ending Cash (CF) $14M $8M $12.4M $11.4M $48.6M
 
Levered Free Cash Flow -$182K -$7.9M -$8.9M -$3.2M -$2.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock