Financhill
Buy
60

KTCC Quote, Financials, Valuation and Earnings

Last price:
$3.04
Seasonality move :
3.26%
Day range:
$2.95 - $3.05
52-week range:
$2.21 - $6.14
Dividend yield:
0%
P/E ratio:
214.00x
P/S ratio:
0.07x
P/B ratio:
0.27x
Volume:
13.9K
Avg. volume:
23.5K
1-year change:
-23.85%
Market cap:
$32M
Revenue:
$566.9M
EPS (TTM):
-$0.42
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $449.5M $518.7M $544.2M $605.3M $566.9M
Revenue Growth (YoY) -3.14% 15.4% 4.91% 11.24% -6.34%
 
Cost of Revenues $414.2M $476.7M $501M $557.8M $527.1M
Gross Profit $35.2M $42M $43.2M $47.5M $39.9M
Gross Profit Margin 7.84% 8.11% 7.94% 7.84% 7.03%
 
R&D Expenses $7.4M $9.8M $9.8M $9.7M $8.3M
Selling, General & Admin $21M $22.7M $24.6M $25.7M $25.2M
Other Inc / (Exp) -- -- -- $4.3M $431K
Operating Expenses $28.4M $32.5M $34.4M $35.5M $33.6M
Operating Income $6.8M $9.5M $8.8M $12M $6.3M
 
Net Interest Expenses $2.5M $3.6M $5.1M $10M $11.9M
EBT. Incl. Unusual Items $4.3M $5.9M $3.7M $6.3M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$439K $1.6M $314K $1.1M -$2.4M
Net Income to Company $4.8M $4.3M $3.4M $5.2M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M $4.3M $3.4M $5.2M -$2.8M
 
Basic EPS (Cont. Ops) $0.44 $0.40 $0.31 $0.48 -$0.26
Diluted EPS (Cont. Ops) $0.44 $0.39 $0.31 $0.47 -$0.26
Weighted Average Basic Share $10.8M $10.8M $10.8M $10.8M $10.8M
Weighted Average Diluted Share $10.8M $11M $11.1M $10.9M $10.8M
 
EBITDA $12.4M $16.4M $16.4M $25.9M $17.8M
EBIT $6.8M $9.5M $8.8M $16.3M $6.8M
 
Revenue (Reported) $449.5M $518.7M $544.2M $605.3M $566.9M
Operating Income (Reported) $6.8M $9.5M $8.8M $12M $6.3M
Operating Income (Adjusted) $6.8M $9.5M $8.8M $16.3M $6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $134.6M $138.4M $164.6M $142.4M $112M
Revenue Growth (YoY) 20.77% 2.82% 18.9% -13.45% -21.38%
 
Cost of Revenues $123.5M $126.9M $150.3M $134.3M $103.4M
Gross Profit $11.1M $11.5M $14.3M $8.1M $8.6M
Gross Profit Margin 8.24% 8.32% 8.68% 5.67% 7.69%
 
R&D Expenses $2.7M $2.5M $2.6M $2.2M $2.3M
Selling, General & Admin $5.9M $6.2M $7M $6.4M $6.8M
Other Inc / (Exp) -- -- $396K -- --
Operating Expenses $8.5M $8.7M $9.5M $8.7M $9.1M
Operating Income $2.6M $2.8M $4.7M -$575K -$459K
 
Net Interest Expenses $1M $1.6M $2.7M $2.8M $2.6M
EBT. Incl. Unusual Items $1.6M $1.2M $2.4M -$3.4M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $689K $231K $467K -$1.2M -$2.4M
Net Income to Company $867K $1M $2M -$2.2M -$604K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $867K $1M $2M -$2.2M -$604K
 
Basic EPS (Cont. Ops) $0.08 $0.09 $0.18 -$0.21 -$0.06
Diluted EPS (Cont. Ops) $0.08 $0.09 $0.18 -$0.21 -$0.06
Weighted Average Basic Share $10.8M $10.8M $10.8M $10.8M $10.8M
Weighted Average Diluted Share $11.4M $11.1M $10.9M $10.8M $10.8M
 
EBITDA $4.2M $4.1M $7.3M $2.2M $2M
EBIT $2.6M $2.8M $5.1M -$575K -$459K
 
Revenue (Reported) $134.6M $138.4M $164.6M $142.4M $112M
Operating Income (Reported) $2.6M $2.8M $4.7M -$575K -$459K
Operating Income (Adjusted) $2.6M $2.8M $5.1M -$575K -$459K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $502.1M $538.2M $564.1M $620.2M $483.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $461.7M $496.5M $518.8M $575.6M $445.2M
Gross Profit $40.3M $41.8M $45.3M $44.6M $38.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.6M $10M $9.5M $8.8M $9M
Selling, General & Admin $21.7M $23.8M $25.5M $25.6M $26.8M
Other Inc / (Exp) -- -- $4M $692K --
Operating Expenses $31.2M $33.8M $35M $34.4M $35.8M
Operating Income $9.1M $8M $10.3M $10.2M $3M
 
Net Interest Expenses $3.1M $4.7M $8.5M $11.7M $12.9M
EBT. Incl. Unusual Items $6M $3.3M $5.8M -$849K -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $411K $682K $750K -$1.1M -$3.6M
Net Income to Company $5.6M $2.6M $5.1M $261K -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6M $2.6M $5.1M $261K -$6.4M
 
Basic EPS (Cont. Ops) $0.53 $0.24 $0.47 $0.02 -$0.42
Diluted EPS (Cont. Ops) $0.52 $0.23 $0.47 $0.02 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.7M $13.8M $24.8M $21.8M $13.7M
EBIT $9.1M $8M $14.4M $10.9M $3M
 
Revenue (Reported) $502.1M $538.2M $564.1M $620.2M $483.9M
Operating Income (Reported) $9.1M $8M $10.3M $10.2M $3M
Operating Income (Adjusted) $9.1M $8M $14.4M $10.9M $3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $386.1M $405.6M $425.5M $440.4M $357.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $354.3M $374.2M $391.9M $409.7M $327.8M
Gross Profit $31.7M $31.5M $33.6M $30.7M $29.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.3M $7.5M $7.2M $6.2M $6.9M
Selling, General & Admin $16.3M $17.4M $18.4M $18.3M $19.8M
Other Inc / (Exp) -- -- $4M $431K --
Operating Expenses $23.6M $24.9M $25.5M $24.5M $26.8M
Operating Income $8.1M $6.5M $8.1M $6.2M $2.9M
 
Net Interest Expenses $2.5M $3.6M $7.1M $8.8M $9.7M
EBT. Incl. Unusual Items $5.5M $2.9M $5M -$2.1M -$6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $487K $923K -$1.3M -$2.5M
Net Income to Company $4.2M $2.4M $4.1M -$802K -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $2.4M $4.1M -$802K -$4.4M
 
Basic EPS (Cont. Ops) $0.39 $0.22 $0.38 -$0.08 -$0.42
Diluted EPS (Cont. Ops) $0.38 $0.21 $0.38 -$0.08 -$0.42
Weighted Average Basic Share $32.3M $32.3M $32.3M $32.3M $32.3M
Weighted Average Diluted Share $33.9M $33.2M $32.5M $32.7M $32.3M
 
EBITDA $13.1M $10.5M $19M $14.9M $10.8M
EBIT $8.1M $6.5M $12.1M $6.6M $2.9M
 
Revenue (Reported) $386.1M $405.6M $425.5M $440.4M $357.4M
Operating Income (Reported) $8.1M $6.5M $8.1M $6.2M $2.9M
Operating Income (Adjusted) $8.1M $6.5M $12.1M $6.6M $2.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $553K $3.5M $1.7M $3.6M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $86.1M $110.3M $135.9M $150.6M $132.6M
Inventory $115M $137.3M $155.7M $137.9M $105.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $23.3M $24.7M $27.5M $24.7M
Total Current Assets $242.8M $299.3M $340M $349.5M $288.4M
 
Property Plant And Equipment $49.3M $51.5M $42.7M $45.1M $44.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $1.5M $14.1M $11.4M $5.3M
Total Assets $304.9M $361.8M $406.9M $418.3M $355.3M
 
Accounts Payable $80.2M $92.8M $121.4M $115.9M $79.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.5M $2.1M $2.2M $3.1M $3.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.1M $20.3M $28.2M $19.6M $15.1M
Total Current Liabilities $112.2M $126.7M $163.7M $152M $104.2M
 
Long-Term Debt $63.4M $98.3M $100.3M $121.5M $116.4M
Capital Leases -- -- -- -- --
Total Liabilities $189.3M $238.1M $282M $287.7M $231.4M
 
Common Stock $46.9M $47.2M $47.5M $47.7M $47.3M
Other Common Equity Adj -$1.5M $2.1M -$425K -$97K -$215K
Common Equity $115.6M $123.7M $124.9M $130.6M $124M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $115.6M $123.7M $124.9M $130.6M $124M
 
Total Liabilities and Equity $304.9M $361.8M $406.9M $418.3M $355.3M
Cash and Short Terms $553K $3.5M $1.7M $3.6M $4.8M
Total Debt $70.9M $100.4M $102.5M $124.7M $119.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.3M $1.7M $37K $5.3M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $112.9M $137.8M $151.9M $135.6M $112.3M
Inventory $130.4M $155.1M $154.3M $115.1M $99.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.8M $26M $24.1M $22.2M $19.7M
Total Current Assets $283.8M $344.1M $360.3M $306.9M $252.8M
 
Property Plant And Equipment $53.5M $44.5M $44.6M $45.8M $40.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.4M $11.3M $15M $6.1M $13.6M
Total Assets $346.9M $411.4M $431.7M $373.4M $328.6M
 
Accounts Payable $83.1M $125.2M $132.1M $82.2M $65.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $6.1M $7.6M $5.9M $5.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.1M $24.4M $12.8M $14.2M $16.6M
Total Current Liabilities $112.3M $164.3M $163M $109.4M $92.8M
 
Long-Term Debt $98.2M $105.5M $120.2M $122.2M $108.5M
Capital Leases -- -- -- -- --
Total Liabilities $223.5M $287.4M $302.3M $243.3M $209M
 
Common Stock $47.1M $47.4M $47.7M $47.9M $47.4M
Other Common Equity Adj $2.1M -$234K -$155K -- -$325K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $123.5M $124M $129.4M $130.1M $119.6M
 
Total Liabilities and Equity $346.9M $411.4M $431.7M $373.4M $328.6M
Cash and Short Terms $1.3M $1.7M $37K $5.3M $2.5M
Total Debt $99.9M $111.6M $127.8M $128.1M $113.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $4.8M $4.3M $3.4M $5.2M -$2.8M
Depreciation & Amoritzation $5.6M $6.9M $7.6M $9.5M $11M
Stock-Based Compensation $266K $192K $293K $254K -$444K
Change in Accounts Receivable -$29.8M -$25.3M -$22.8M -$22.7M $24.5M
Change in Inventories -$14.7M -$23.1M -$19.4M $17.4M $32.5M
Cash From Operations -$31M -$15.1M -$4.9M -$11.3M $13.8M
 
Capital Expenditures $8.6M $10.6M $6.8M $9.8M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$10.6M -$8.1M -$4.5M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $182.3M $425.9M $593.5M $600.5M $522.3M
Long-Term Debt Repaid -$147.7M -$395.9M -$582.2M -$582.5M -$532M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$84K -$1.5M -$118K -$245K -$807K
Cash From Financing $34.5M $28.6M $11.2M $17.7M -$10.5M
 
Beginning Cash (CF) $601K $553K $3.5M $1.7M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48K $2.9M -$1.8M $1.9M $1.1M
Ending Cash (CF) $553K $3.5M $1.7M $3.6M $4.8M
 
Levered Free Cash Flow -$39.6M -$25.7M -$11.7M -$21.1M $9.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $867K $1M $2M -$2.2M -$604K
Depreciation & Amoritzation $1.6M $1.3M $2.2M $2.7M $2.4M
Stock-Based Compensation $18K $75K $76K $52K $26K
Change in Accounts Receivable -$9.7M -$11.9M -$19.2M -$1.6M $19K
Change in Inventories -$11M $2.2M $17.3M $9M $1.4M
Cash From Operations -$861K -$1.1M -$7.1M -$3M -$1.4M
 
Capital Expenditures $2.7M $1.3M $1M $789K $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$1.3M -$1M -$673K -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125.4M $437.9M $158.4M $130.3M $37.2M
Long-Term Debt Repaid -$125.6M -$434.9M -$151.1M -$124.2M -$35.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19K -- -- -$81K -$101K
Cash From Financing -$173K $3.1M $7.3M $6M $1.8M
 
Beginning Cash (CF) $5M $1M $810K $3M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $676K -$773K $2.3M -$1.8M
Ending Cash (CF) $1.3M $1.7M $37K $5.3M $2.5M
 
Levered Free Cash Flow -$3.6M -$2.4M -$8.1M -$3.8M -$3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.6M $2.6M $5.1M $261K -$6.4M
Depreciation & Amoritzation $6.6M $5.8M $10.5M $10.9M $10.7M
Stock-Based Compensation $198K $278K $253K $239K -$498K
Change in Accounts Receivable -$37.4M -$29M -$20.6M $17.5M $30.1M
Change in Inventories -$16.9M -$25.5M -$134K $39.2M $15.5M
Cash From Operations -$16.6M -$9M -$10.4M $11.9M $17.8M
 
Capital Expenditures $12.4M $5M $7.6M $8.3M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.4M -$5M -$5.3M -$4.2M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $328.9M $577.1M $590.1M $557M $493.9M
Long-Term Debt Repaid -$298.4M -$562.5M -$576.1M -$558.5M -$507.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$112K -- -- -$2.8M
Cash From Financing $29M $14.5M $14M -$2.5M -$16.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21K $441K -$1.7M $5.2M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29M -$14M -$18M $3.6M $14.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.2M $2.4M $4.1M -$802K -$4.4M
Depreciation & Amoritzation $5M $3.9M $6.9M $8.2M $7.9M
Stock-Based Compensation $132K $218K $178K $163K $109K
Change in Accounts Receivable -$22.6M -$26.2M -$24M $16.2M $21.8M
Change in Inventories -$15.8M -$18.3M $971K $22.8M $5.8M
Cash From Operations -$17.7M -$11.6M -$17.1M $6.1M $10.1M
 
Capital Expenditures $9.7M $4.1M $4.9M $3.4M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.7M -$4.1M -$1.4M -$1M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $299.9M $451.1M $447.7M $404.2M $375.8M
Long-Term Debt Repaid -$270.3M -$437M -$430.9M -$406.9M -$382.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -$118K -- -$706K -$2.7M
Cash From Financing $28.1M $14M $16.8M -$3.4M -$9.4M
 
Beginning Cash (CF) $7M $6.1M $4.7M $10.1M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $728K -$1.8M -$1.7M $1.7M -$2.3M
Ending Cash (CF) $7.8M $4.3M $3M $11.8M $13.3M
 
Levered Free Cash Flow -$27.3M -$15.7M -$22M $2.7M $7.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock