Financhill
Sell
20

INO Quote, Financials, Valuation and Earnings

Last price:
$1.38
Seasonality move :
-5.79%
Day range:
$1.31 - $1.35
52-week range:
$1.30 - $12.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.96x
Volume:
1.3M
Avg. volume:
2.3M
1-year change:
-87.96%
Market cap:
$49.1M
Revenue:
$217.8K
EPS (TTM):
-$3.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4M $1.8M $10.3M $832K $217.8K
Revenue Growth (YoY) 80.24% -76.05% 478.24% -91.89% -73.83%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $94.2M $249.2M $187.7M $86.7M $75.6M
Selling, General & Admin $37.2M $53.8M $90.2M $47.6M $37M
Other Inc / (Exp) -$33.4M -$3.4M -$13.6M -$8.6M $555.6K
Operating Expenses $131.5M $303M $277.8M $134.3M $112.6M
Operating Income -$124.1M -$301.2M -$267.6M -$133.4M -$112.4M
 
Net Interest Expenses $5.4M -- -- -- --
EBT. Incl. Unusual Items -$162.9M -$303.2M -$277.7M -$135.1M -$107.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$167.5M -$303.7M -$279.8M -$135.1M -$107.3M
 
Minority Interest in Earnings $1.1M -- -- -- --
Net Income to Common Excl Extra Items -$166.4M -$303.7M -$279.8M -$135.1M -$107.3M
 
Basic EPS (Cont. Ops) -$12.84 -$17.45 -$14.07 -$6.09 -$3.95
Diluted EPS (Cont. Ops) -$12.84 -$17.45 -$14.07 -$6.09 -$3.95
Weighted Average Basic Share $12.9M $17.4M $19.9M $22.2M $27.2M
Weighted Average Diluted Share $12.9M $17.4M $19.9M $22.2M $27.2M
 
EBITDA -$149.6M -$296.6M -$270.9M -$130.4M -$103.9M
EBIT -$154.2M -$301.3M -$276.4M -$133.9M -$107.1M
 
Revenue (Reported) $7.4M $1.8M $10.3M $832K $217.8K
Operating Income (Reported) -$124.1M -$301.2M -$267.6M -$133.4M -$112.4M
Operating Income (Adjusted) -$154.2M -$301.3M -$276.4M -$133.9M -$107.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $371.1K $199.1K $114.9K -- $65.3K
Revenue Growth (YoY) -72.04% -46.36% -42.26% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39M $56M $30.2M $20.9M $16.1M
Selling, General & Admin $13.9M $16M $13.9M $10.6M $9M
Other Inc / (Exp) -$1.7M -$5.5M $1.4M -$307.4K $4.5M
Operating Expenses $52.9M $71.9M $44.1M $31.5M $25.1M
Operating Income -$52.6M -$71.7M -$44M -$31.5M -$25.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$54M -$76.9M -$40.6M -$30.5M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$54.4M -$79.1M -$40.6M -$30.5M -$19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.4M -$79.1M -$40.6M -$30.5M -$19.7M
 
Basic EPS (Cont. Ops) -$3.24 -$4.32 -$1.89 -$1.31 -$0.51
Diluted EPS (Cont. Ops) -$3.24 -$4.32 -$1.89 -$1.31 -$0.51
Weighted Average Basic Share $16.9M $18.2M $21.5M $23.3M $38.6M
Weighted Average Diluted Share $16.9M $18.2M $21.5M $23.3M $38.6M
 
EBITDA -$52.4M -$75.2M -$39.2M -$29.5M -$19M
EBIT -$53.5M -$76.6M -$40.3M -$30.3M -$19.7M
 
Revenue (Reported) $371.1K $199.1K $114.9K -- $65.3K
Operating Income (Reported) -$52.6M -$71.7M -$44M -$31.5M -$25.1M
Operating Income (Adjusted) -$53.5M -$76.6M -$40.3M -$30.3M -$19.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.5M $1.6M $10.2M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $114.2M $266.2M $161.8M $77.4M $70.8M
Selling, General & Admin $43.7M $55.8M $88.1M $44.3M $35.4M
Other Inc / (Exp) -$29.6M -$7.3M -$6.7M -$10.3M $5.4M
Operating Expenses $157.9M $322M $250M $121.7M $106.2M
Operating Income -$151.4M -$320.4M -$239.8M -$121M -$106M
 
Net Interest Expenses $2.7M -- -- -- --
EBT. Incl. Unusual Items -$183.7M -$326.2M -$241.4M -$124.9M -$96.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$188.7M -$328.3M -$241.4M -$124.9M -$96.5M
 
Minority Interest in Earnings $469.4K -- -- -- --
Net Income to Common Excl Extra Items -$188.3M -$328.3M -$241.4M -$124.9M -$96.5M
 
Basic EPS (Cont. Ops) -$13.08 -$18.53 -$11.76 -$5.52 -$3.19
Diluted EPS (Cont. Ops) -$13.20 -$18.53 -$11.76 -$5.52 -$3.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$172.8M -$319.4M -$234.9M -$120.7M -$93.4M
EBIT -$177.3M -$324.4M -$240.1M -$123.9M -$96.5M
 
Revenue (Reported) $6.5M $1.6M $10.2M -- --
Operating Income (Reported) -$151.4M -$320.4M -$239.8M -$121M -$106M
Operating Income (Adjusted) -$177.3M -$324.4M -$240.1M -$123.9M -$96.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $371.1K $199.1K $114.9K -- $65.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39M $56M $30.2M $20.9M $16.1M
Selling, General & Admin $13.9M $16M $13.9M $10.6M $9M
Other Inc / (Exp) -$1.7M -$5.5M $1.4M -$307.4K $4.5M
Operating Expenses $52.9M $71.9M $44.1M $31.5M $25.1M
Operating Income -$52.6M -$71.7M -$44M -$31.5M -$25.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$54M -$76.9M -$40.6M -$30.5M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$54.4M -$79.1M -$40.6M -$30.5M -$19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.4M -$79.1M -$40.6M -$30.5M -$19.7M
 
Basic EPS (Cont. Ops) -$3.24 -$4.32 -$1.89 -$1.31 -$0.51
Diluted EPS (Cont. Ops) -$3.24 -$4.32 -$1.89 -$1.31 -$0.51
Weighted Average Basic Share $16.9M $18.2M $21.5M $23.3M $38.6M
Weighted Average Diluted Share $16.9M $18.2M $21.5M $23.3M $38.6M
 
EBITDA -$52.4M -$75.2M -$39.2M -$29.5M -$19M
EBIT -$53.5M -$76.6M -$40.3M -$30.3M -$19.7M
 
Revenue (Reported) $371.1K $199.1K $114.9K -- $65.3K
Operating Income (Reported) -$52.6M -$71.7M -$44M -$31.5M -$25.1M
Operating Income (Adjusted) -$53.5M -$76.6M -$40.3M -$30.3M -$19.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $250.7M $71.1M $46.3M $14.3M $65.8M
Short Term Investments $160.9M $330.2M $206.7M $131M $28.3M
Accounts Receivable, Net $18.6M $5.5M $1.7M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $38.8M $20.1M $5.4M $2.5M
Other Current Assets $40.5M $261.2K $375.2K $20.4K --
Total Current Assets $471.2M $448.4M $315.2M $153.1M $97.8M
 
Property Plant And Equipment $24.1M $29M $18M $14.5M $11.8M
Long-Term Investments $4.9M $3.9M $2M $2.8M $1.6M
Goodwill $10.5M $10.5M $10.5M -- --
Other Intangibles $3.1M $2.6M $2.1M -- --
Other Long-Term Assets $26M $1.4M $684K $605.3K $2M
Total Assets $539.8M $495.9M $348.5M $171M $113.2M
 
Accounts Payable $1.5M $28M $21.1M $4.6M $6.4M
Accrued Expenses $17.2M $14.4M $57.8M $8.8M $3.1M
Current Portion Of Long-Term Debt -- -- -- $16.8M --
Current Portion Of Capital Lease Obligations $2.3M $2.6M $2.8M $2.4M $2.5M
Other Current Liabilities $7.5M $4.6M $2.6M $109.4K $13.3M
Total Current Liabilities $41.7M $65.7M $96.9M $42.6M $35.3M
 
Long-Term Debt $18.7M $15M $16.6M -- --
Capital Leases -- -- -- -- --
Total Liabilities $78.6M $96.3M $126.2M $53.6M $44.7M
 
Common Stock $186.9K $217.4K $21.1K $22.8K $36.1K
Other Common Equity Adj -- -$282.2K -$698.7K -$662.6K -$675.7K
Common Equity $461.1M $399.7M $222.4M $117.3M $68.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $461.1M $399.7M $222.4M $117.3M $68.5M
 
Total Liabilities and Equity $539.8M $495.9M $348.5M $171M $113.2M
Cash and Short Terms $411.6M $401.3M $253M $145.3M $94.1M
Total Debt $18.7M $15M $16.6M $16.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $83.6M $59M $28.2M $19.6M $39.9M
Short Term Investments $435M $301.4M $195.5M $86M $28.4M
Accounts Receivable, Net $9.9M $4M $73.3K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $4.9M $3.5M $2.2M
Other Current Assets $59.6M $32M $195.9K -- --
Total Current Assets $588.4M $399.9M $233.9M $111.7M $71.9M
 
Property Plant And Equipment $23.4M $27.9M $16.8M $14.2M $11.1M
Long-Term Investments $3.6M $3.4M $2.6M $2.7M $2.3M
Goodwill $10.5M $10.5M $10.5M -- --
Other Intangibles $3M $2.5M $2M -- --
Other Long-Term Assets $25.9M $1.3M $652.5K $605.3K $2M
Total Assets $654.9M $445.5M $266.6M $129.1M $87.3M
 
Accounts Payable $26.7M $39.5M $12.6M $8.3M $5.5M
Accrued Expenses $7.4M $11.8M $11.7M $7.2M $3.4M
Current Portion Of Long-Term Debt -- -- $16.4M -- --
Current Portion Of Capital Lease Obligations $2.4M $2.7M $2.6M $2.2M $2.6M
Other Current Liabilities $5M $5.3M $4.2M $21.9K $9.5M
Total Current Liabilities $41.5M $59.4M $55.2M $23.4M $27.3M
 
Long-Term Debt $14.1M $16.2M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $73.3M $90.4M $67.4M $34.7M $36M
 
Common Stock $209.3K $226.5K $262.7K $23.4K $36.7K
Other Common Equity Adj -- -- -$582.8K -$676.2K -$661.3K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $581.6M $355.1M $199.2M $94.4M $51.3M
 
Total Liabilities and Equity $654.9M $445.5M $266.6M $129.1M $87.3M
Cash and Short Terms $518.6M $360.4M $223.8M $105.6M $68.4M
Total Debt $14.1M $16.2M $16.4M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$167.5M -$303.7M -$279.8M -$135.1M -$107.3M
Depreciation & Amoritzation $4.6M $4.7M $5.5M $3.5M $3.1M
Stock-Based Compensation $15.6M $26.3M $22.6M $11.1M $6.6M
Change in Accounts Receivable -$17M $11M -$3.7M $9.3M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$178M -$215.7M -$216.2M -$124.4M -$104.1M
 
Capital Expenditures $1.5M $1.2M $969.2K $320.9K $487.8K
Cash Acquisitions $38.7M -- -$2M -- --
Cash From Investing -$58.8M -$175.3M $109.6M $87.4M $104.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $171.6K -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$16.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$4.6M -$1.4M -$466.7K -$420.8K
Cash From Financing $465.3M $211.5M $81.8M $5M $51.5M
 
Beginning Cash (CF) $22.2M $250.7M $71.1M $46.3M $14.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $228.5M -$179.6M -$24.8M -$32M $51.5M
Ending Cash (CF) $250.7M $71.1M $46.3M $14.3M $65.8M
 
Levered Free Cash Flow -$179.5M -$216.9M -$217.2M -$124.7M -$104.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$54.4M -$79.1M -$40.6M -$30.5M -$19.7M
Depreciation & Amoritzation $1.1M $1.4M $1.2M $759.7K $743.5K
Stock-Based Compensation $9.6M $7.7M $3.8M $2.5M $1.4M
Change in Accounts Receivable $8.8M $541.3K $6.7M -$145.9K -$111.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$52.9M -$61.9M -$36.7M -$28.8M -$26.9M
 
Capital Expenditures $210.8K -- $297K $35.6K $59.4K
Cash Acquisitions -- -$2M -- -- --
Cash From Investing -$275.1M $21.3M $19M $45.4M -$51.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$16.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$1M -$424.7K -$174.3K -$74.2K
Cash From Financing $160.9M $28.4M -$424.7K -$11.4M $1M
 
Beginning Cash (CF) $250.7M $71.1M $46.3M $14.3M $65.8M
Foreign Exchange Rate Adjustment -$14.4K -$6.6K -$1.9K $32.4K --
Additions / Reductions -$167.1M -$12.1M -$18.1M $5.3M -$25.9M
Ending Cash (CF) $83.6M $59M $28.2M $19.6M $39.9M
 
Levered Free Cash Flow -$53.1M -$61.9M -$37M -$28.8M -$26.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$188.7M -$328.3M -$241.4M -$124.9M -$96.5M
Depreciation & Amoritzation $4.5M $5M $5.3M $3.1M $3.1M
Stock-Based Compensation $21.2M $24.5M $18.7M $9.8M $5.5M
Change in Accounts Receivable -$9M $2.8M $2.5M $2.5M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$205.4M -$224.7M -$191M -$116.5M -$102.2M
 
Capital Expenditures $1.6M $1M $1.3M $59.5K $511.6K
Cash Acquisitions $38.7M -$2M -- -- --
Cash From Investing -$282.1M $121.1M $107.3M $113.7M $58.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$16.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M -$1.8M -$796K -$216.2K -$320.8K
Cash From Financing $412.7M $79M $53M -$5.9M $63.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.4M -$24.6M -$30.8M -$8.7M $20.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$207M -$225.7M -$192.3M -$116.5M -$102.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$54.4M -$79.1M -$40.6M -$30.5M -$19.7M
Depreciation & Amoritzation $1.1M $1.4M $1.2M $759.7K $743.5K
Stock-Based Compensation $9.6M $7.7M $3.8M $2.5M $1.4M
Change in Accounts Receivable $8.8M $541.3K $6.7M -$145.9K -$111.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$52.9M -$61.9M -$36.7M -$28.8M -$26.9M
 
Capital Expenditures $210.8K -- $297K $35.6K $59.4K
Cash Acquisitions -- -$2M -- -- --
Cash From Investing -$275.1M $21.3M $19M $45.4M -$51.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$16.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$1M -$424.7K -$174.3K -$74.2K
Cash From Financing $160.9M $28.4M -$424.7K -$11.4M $1M
 
Beginning Cash (CF) $250.7M $71.1M $46.3M $14.3M $65.8M
Foreign Exchange Rate Adjustment -$14.4K -$6.6K -$1.9K $32.4K --
Additions / Reductions -$167.1M -$12.1M -$18.1M $5.3M -$25.9M
Ending Cash (CF) $83.6M $59M $28.2M $19.6M $39.9M
 
Levered Free Cash Flow -$53.1M -$61.9M -$37M -$28.8M -$26.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock