Financhill
Sell
30

IMNN Quote, Financials, Valuation and Earnings

Last price:
$0.60
Seasonality move :
-1.23%
Day range:
$0.48 - $0.55
52-week range:
$0.37 - $3.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.05x
P/B ratio:
15.96x
Volume:
1.6M
Avg. volume:
2.4M
1-year change:
-65.01%
Market cap:
$7.2M
Revenue:
--
EPS (TTM):
-$1.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $500K $500K $500K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.3M $10.6M $11.7M $11.3M $11.6M
Selling, General & Admin $7.6M $10.9M $13.7M $9.7M $7.5M
Other Inc / (Exp) -$3.6M -$593.8K -$8M -$293.7K $62K
Operating Expenses $19M $21.5M $25.4M $21M $19.1M
Operating Income -$18.5M -$21M -$24.9M -$21M -$19.1M
 
Net Interest Expenses $1.2M $551.7K $4.5M -- --
EBT. Incl. Unusual Items -$23.3M -$22.2M -$37.5M -$20.8M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M -$1.4M -$1.6M -$1.3M --
Net Income to Company -$21.5M -$20.8M -$35.9M -$19.5M -$18.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.5M -$20.8M -$35.9M -$19.5M -$18.6M
 
Basic EPS (Cont. Ops) -$10.08 -$3.83 -$5.03 -$2.16 -$1.62
Diluted EPS (Cont. Ops) -$10.08 -$3.83 -$5.03 -$2.16 -$1.62
Weighted Average Basic Share $2.1M $5.4M $7.1M $9M $11.5M
Weighted Average Diluted Share $2.1M $5.4M $7.1M $9M $11.5M
 
EBITDA -$21.3M -$20.9M -$31.7M -$19.9M -$17.9M
EBIT -$22M -$21.6M -$32.4M -$20.6M -$18.6M
 
Revenue (Reported) $500K $500K $500K -- --
Operating Income (Reported) -$18.5M -$21M -$24.9M -$21M -$19.1M
Operating Income (Adjusted) -$22M -$21.6M -$32.4M -$20.6M -$18.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $125K $125K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $3.1M $2.6M $3.3M $2.2M
Selling, General & Admin $2.9M $2.9M $3.1M $1.7M $2M
Other Inc / (Exp) -$150.5K -$540 -$103.1K $81.9K $42.8K
Operating Expenses $5.5M $6M $5.7M $5M $4.1M
Operating Income -$5.4M -$5.8M -$5.7M -$5M -$4.1M
 
Net Interest Expenses $155.2K $4.6M -- -- --
EBT. Incl. Unusual Items -$5.7M -$10.5M -$5.6M -$4.9M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.7M -$10.5M -$5.6M -$4.9M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$10.5M -$5.6M -$4.9M -$4.1M
 
Basic EPS (Cont. Ops) -$3.31 -$1.82 -$0.68 -$0.52 -$0.28
Diluted EPS (Cont. Ops) -$3.31 -$1.82 -$0.68 -$0.52 -$0.28
Weighted Average Basic Share $1.7M $5.8M $8.3M $9.4M $14.6M
Weighted Average Diluted Share $1.7M $5.8M $8.3M $9.4M $14.6M
 
EBITDA -$5.3M -$5.7M -$5.2M -$4.8M -$3.9M
EBIT -$5.5M -$5.8M -$5.4M -$5M -$4.1M
 
Revenue (Reported) $125K $125K -- -- --
Operating Income (Reported) -$5.4M -$5.8M -$5.7M -$5M -$4.1M
Operating Income (Adjusted) -$5.5M -$5.8M -$5.4M -$5M -$4.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $500K $500K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.9M $11.1M $11.3M $12M $10.5M
Selling, General & Admin $8.7M $10.8M $13.9M $8.4M $7.8M
Other Inc / (Exp) -$3.8M -$443.9K -$8.1M -$108.7K $178.3K
Operating Expenses $19.6M $22M $25.1M $20.4M $18.3M
Operating Income -$19.1M -$21.5M -$24.8M -$20.4M -$18.3M
 
Net Interest Expenses $1.1M $5M -- -- --
EBT. Incl. Unusual Items -$24M -$26.9M -$32.6M -$20.1M -$17.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.1M -$25.6M -$31M -$18.9M -$17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.1M -$25.6M -$31M -$18.9M -$17.8M
 
Basic EPS (Cont. Ops) -$10.40 -$4.42 -$4.03 -$2.02 -$1.36
Diluted EPS (Cont. Ops) -$10.40 -$4.42 -$4.03 -$2.02 -$1.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22.1M -$21.2M -$31.3M -$19.5M -$17.1M
EBIT -$22.9M -$21.9M -$32M -$20.2M -$17.8M
 
Revenue (Reported) $500K $500K -- -- --
Operating Income (Reported) -$19.1M -$21.5M -$24.8M -$20.4M -$18.3M
Operating Income (Adjusted) -$22.9M -$21.9M -$32M -$20.2M -$17.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $125K $125K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $3.1M $2.6M $3.3M $2.2M
Selling, General & Admin $2.9M $2.9M $3.1M $1.7M $2M
Other Inc / (Exp) -$150.5K -$540 -$103.1K $81.9K $42.8K
Operating Expenses $5.5M $6M $5.7M $5M $4.1M
Operating Income -$5.4M -$5.8M -$5.7M -$5M -$4.1M
 
Net Interest Expenses $155.2K $4.6M -- -- --
EBT. Incl. Unusual Items -$5.7M -$10.5M -$5.6M -$4.9M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.7M -$10.5M -$5.6M -$4.9M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$10.5M -$5.6M -$4.9M -$4.1M
 
Basic EPS (Cont. Ops) -$3.31 -$1.82 -$0.68 -$0.52 -$0.28
Diluted EPS (Cont. Ops) -$3.31 -$1.82 -$0.68 -$0.52 -$0.28
Weighted Average Basic Share $1.7M $5.8M $8.3M $9.4M $14.6M
Weighted Average Diluted Share $1.7M $5.8M $8.3M $9.4M $14.6M
 
EBITDA -$5.3M -$5.7M -$5.2M -$4.8M -$3.9M
EBIT -$5.5M -$5.8M -$5.4M -$5M -$4.1M
 
Revenue (Reported) $125K $125K -- -- --
Operating Income (Reported) -$5.4M -$5.8M -$5.7M -$5M -$4.1M
Operating Income (Adjusted) -$5.5M -$5.8M -$5.4M -$5M -$4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.2M $19.6M $11.5M $5.8M $5.9M
Short Term Investments -- $29.8M $21.3M $9.9M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.7M -- -- -- --
Other Current Assets -- $2.4M $2.4M $2.5M $2.1M
Total Current Assets $18.8M $51.9M $36.8M $18.2M $8M
 
Property Plant And Equipment $1.3M $1.2M $704.2K $2.3M $1.7M
Long-Term Investments -- -- -- -- --
Goodwill $2M -- -- -- --
Other Intangibles $13.5M $13.4M -- -- --
Other Long-Term Assets $58.8K $6.2M $4.9M $50K $50K
Total Assets $37.5M $74M $44M $21.9M $9.7M
 
Accounts Payable $2.2M $2.5M $3.6M $3.5M $1.3M
Accrued Expenses $2.5M $3.2M $4.8M $3.4M $3M
Current Portion Of Long-Term Debt $1.1M -- $1.4M -- --
Current Portion Of Capital Lease Obligations $433.4K $548.9K $230.8K $485.4K $452.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.8M $6.8M $10M $7.4M $4.8M
 
Long-Term Debt $3.9M $5.9M $4.6M -- --
Capital Leases -- -- -- -- --
Total Liabilities $18.9M $18.3M $14.6M $8.5M $5.5M
 
Common Stock $27.1K $57.7K $74.4K $94K $145K
Other Common Equity Adj -- -$8K $26.5K $60.8K --
Common Equity $18.6M $55.8M $29.3M $13.4M $4.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.6M $55.8M $29.3M $13.4M $4.2M
 
Total Liabilities and Equity $37.5M $74M $44M $21.9M $9.7M
Cash and Short Terms $17.2M $49.4M $32.7M $15.7M $5.9M
Total Debt $5.1M $5.9M $6M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $37.8M $28.4M $10.4M $2.3M $2.9M
Short Term Investments $15M $12.9M $20.8M $7.5M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.6M $2.5M -- -- --
Other Current Assets -- -- $2.8M $2.3M $2.2M
Total Current Assets $56.2M $43.9M $36.3M $12.1M $5.1M
 
Property Plant And Equipment $1.3M $1M $2M $2.2M $1.7M
Long-Term Investments -- -- -- -- --
Goodwill $2M -- -- -- --
Other Intangibles $13.4M $13.4M -- -- --
Other Long-Term Assets $58.8K $6.1M $3.8M $50K $50K
Total Assets $73M $64.3M $42.1M $14.3M $6.9M
 
Accounts Payable $2.1M $3.5M $4M $2.4M $1.9M
Accrued Expenses $1.8M $2.3M $3.9M $2M $3.5M
Current Portion Of Long-Term Debt $1.8M -- $2.2M -- --
Current Portion Of Capital Lease Obligations $445.6K $516.6K $349.6K $500.6K $394.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7M $6.6M $10.4M $4.8M $5.8M
 
Long-Term Debt $3.3M $5.9M $3.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $18.1M $18.1M $15.5M $5.8M $6.4M
 
Common Stock $750.2K $57.7K $91K $94K $146.2K
Other Common Equity Adj $1.8K -$59K $123.9K $133.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55M $46.3M $26.6M $8.5M $452K
 
Total Liabilities and Equity $73M $64.3M $42.1M $14.3M $6.9M
Cash and Short Terms $52.8M $41.3M $31.2M $9.8M $2.9M
Total Debt $5.1M $5.9M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.5M -$20.8M -$35.9M -$19.5M -$18.6M
Depreciation & Amoritzation $741.5K $702.9K $731.6K $720K $718.1K
Stock-Based Compensation $1.9M $3.8M $2.7M $759K $477.3K
Change in Accounts Receivable $21.4K -$108.8K -$20.1K $68.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.6M -$16.2M -$23.1M -$19M -$18.9M
 
Capital Expenditures $19.1K $311.6K $267.8K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.9M -$30.1M $8.3M $11M $9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M $5.8M -- -- --
Long-Term Debt Repaid -$6.5M -$5.2M -- -$6.4M --
Repurchase of Common Stock -- -- -$28.5M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18M $54.8M $6.7M -$3.6M $9.1M
 
Beginning Cash (CF) $6.9M $17.2M $25.6M $17.5M $5.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.3M $8.4M -$8.1M -$11.7M $34.2K
Ending Cash (CF) $17.2M $25.6M $17.5M $5.8M $5.9M
 
Levered Free Cash Flow -$15.6M -$16.5M -$23.4M -$19.5M -$18.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.7M -$10.5M -$5.6M -$4.9M -$4.1M
Depreciation & Amoritzation $190.6K $174K $192.7K $178.3K $197.9K
Stock-Based Compensation $1.6M $994.6K $338.7K -$30.7K $204.5K
Change in Accounts Receivable -$1.8M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$8M -$4M -$5.9M -$2.8M
 
Capital Expenditures $126.6K $55.9K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.1M $16.8M $416.2K $2.4M -$259.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$28.5M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $40.5M -- $2.5M -- $105.7K
 
Beginning Cash (CF) $17.2M $25.6M $17.5M $5.8M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.6M $8.8M -$1.1M -$3.5M -$3M
Ending Cash (CF) $37.8M $34.4M $16.4M $2.3M $2.9M
 
Levered Free Cash Flow -$4.9M -$8M -$4M -$5.9M -$3.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$22.1M -$25.6M -$31M -$18.9M -$17.8M
Depreciation & Amoritzation $743.8K $686.3K $750.3K $705.6K $737.7K
Stock-Based Compensation $3M $3.2M $2M $389.6K $712.5K
Change in Accounts Receivable -$3.8K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.4M -$19.5M -$19.1M -$20.9M -$15.8M
 
Capital Expenditures $137.5K $240.9K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M $1.8M -$8.1M $13M $7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$28.5M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $52.6M $14.3M $9.2M -$6.1M $9.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32M -$3.4M -$18M -$14.1M $524.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.5M -$19.7M -$19.4M -$21.3M -$16.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.7M -$10.5M -$5.6M -$4.9M -$4.1M
Depreciation & Amoritzation $190.6K $174K $192.7K $178.3K $197.9K
Stock-Based Compensation $1.6M $994.6K $338.7K -$30.7K $204.5K
Change in Accounts Receivable -$1.8M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$8M -$4M -$5.9M -$2.8M
 
Capital Expenditures $126.6K $55.9K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.1M $16.8M $416.2K $2.4M -$259.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$28.5M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $40.5M -- $2.5M -- $105.7K
 
Beginning Cash (CF) $17.2M $25.6M $17.5M $5.8M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.6M $8.8M -$1.1M -$3.5M -$3M
Ending Cash (CF) $37.8M $34.4M $16.4M $2.3M $2.9M
 
Levered Free Cash Flow -$4.9M -$8M -$4M -$5.9M -$3.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock