Financhill
Buy
52

GEVO Quote, Financials, Valuation and Earnings

Last price:
$1.51
Seasonality move :
7.21%
Day range:
$1.39 - $1.48
52-week range:
$0.48 - $3.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.97x
P/B ratio:
0.74x
Volume:
3.1M
Avg. volume:
4.6M
1-year change:
124.62%
Market cap:
$349.8M
Revenue:
$16.9M
EPS (TTM):
-$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5M $533K $1.2M $17.2M $16.9M
Revenue Growth (YoY) -77.39% -90.37% 120.45% 1363.83% -1.66%
 
Cost of Revenues $15M $7.7M $8.7M $12M $12M
Gross Profit -$9.5M -$7.2M -$7.5M $5.2M $4.9M
Gross Profit Margin -171.01% -1342.21% -640.26% 30.29% 29.05%
 
R&D Expenses $3.5M $17.4M $17.5M $21.4M $23.7M
Selling, General & Admin $11.2M $25.5M $39.9M $42.6M $45.8M
Other Inc / (Exp) -$12.1M -$3.8M -$22.9M -$1.3M -$4.6M
Operating Expenses $16.6M $48M $69.9M $87M $90.8M
Operating Income -$26.1M -$55.1M -$77.4M -$81.8M -$85.9M
 
Net Interest Expenses $2M $251K -- -- --
EBT. Incl. Unusual Items -$40.2M -$59.2M -$98M -$66.2M -$78.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$40.2M -$59.2M -$98M -$66.2M -$78.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.2M -$59.2M -$98M -$66.2M -$78.6M
 
Basic EPS (Cont. Ops) -$0.71 -$0.30 -$0.44 -$0.28 -$0.34
Diluted EPS (Cont. Ops) -$0.71 -$0.30 -$0.44 -$0.28 -$0.34
Weighted Average Basic Share $56.9M $195.8M $221.5M $238.7M $231.7M
Weighted Average Diluted Share $56.9M $195.8M $221.5M $238.7M $231.7M
 
EBITDA -$32.2M -$53.8M -$89M -$45M -$56.5M
EBIT -$38.1M -$59M -$96.8M -$64.1M -$74.8M
 
Revenue (Reported) $5.5M $533K $1.2M $17.2M $16.9M
Operating Income (Reported) -$26.1M -$55.1M -$77.4M -$81.8M -$85.9M
Operating Income (Adjusted) -$38.1M -$59M -$96.8M -$64.1M -$74.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $93K $232K $4.1M $4M $29.1M
Revenue Growth (YoY) -97.57% 149.46% 1650% -1.72% 629.55%
 
Cost of Revenues $2M $3.1M $4.4M $2.6M $21.4M
Gross Profit -$1.9M -$2.9M -$365K $1.4M $7.7M
Gross Profit Margin -2044.09% -1231.9% -8.99% 35.16% 26.33%
 
R&D Expenses $1.4M $2.3M $4.2M $6.9M $6.1M
Selling, General & Admin $3.8M $9.4M $10.8M $12.2M $11.1M
Other Inc / (Exp) -$205K $284K -$6K $215K -$4.5M
Operating Expenses $8M $13.1M $20.5M $24.5M $23.4M
Operating Income -$9.9M -$16M -$20.9M -$23.1M -$15.7M
 
Net Interest Expenses -- $2K -- -- $1.5M
EBT. Incl. Unusual Items -$10.1M -$15.7M -$17.6M -$18.9M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.1M -$15.7M -$17.6M -$18.9M -$21.8M
 
Minority Interest in Earnings -- -- -- -- $45K
Net Income to Common Excl Extra Items -$10.1M -$15.7M -$17.6M -$18.9M -$21.7M
 
Basic EPS (Cont. Ops) -$0.05 -$0.08 -$0.07 -$0.08 -$0.09
Diluted EPS (Cont. Ops) -$0.05 -$0.08 -$0.07 -$0.08 -$0.09
Weighted Average Basic Share $183.6M $201.9M $237.3M $240.8M $232M
Weighted Average Diluted Share $183.6M $201.9M $237.3M $240.8M $232M
 
EBITDA -$8.9M -$14.2M -$12.5M -$13.9M -$12.9M
EBIT -$10.1M -$15.7M -$17.1M -$18.3M -$18.5M
 
Revenue (Reported) $93K $232K $4.1M $4M $29.1M
Operating Income (Reported) -$9.9M -$16M -$20.9M -$23.1M -$15.7M
Operating Income (Adjusted) -$10.1M -$15.7M -$17.1M -$18.3M -$18.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8M $752K $5M $17.1M $42M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9M $8.8M $10M $10.2M $30.9M
Gross Profit -$7.1M -$8M -$5M $7M $11.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $18.3M $19.4M $24.1M $22.9M
Selling, General & Admin $12.4M $31M $41.3M $44M $44.7M
Other Inc / (Exp) -$11.2M -$3.4M -$22.9M -$1.1M -$9.4M
Operating Expenses $21.2M $53.1M $77.3M $91.1M $89.6M
Operating Income -$28.3M -$61.1M -$82.3M -$84.1M -$78.5M
 
Net Interest Expenses $1.4M $248K -- -- --
EBT. Incl. Unusual Items -$41M -$64.8M -$100M -$67.5M -$81.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$41M -$64.8M -$100M -$67.5M -$81.5M
 
Minority Interest in Earnings -- -- -- -- $45K
Net Income to Common Excl Extra Items -$41M -$64.8M -$100M -$67.5M -$81.5M
 
Basic EPS (Cont. Ops) -$0.69 -$0.32 -$0.43 -$0.29 -$0.36
Diluted EPS (Cont. Ops) -$0.69 -$0.32 -$0.43 -$0.29 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34M -$55.8M -$87.1M -$46.4M -$55.4M
EBIT -$39.4M -$64.6M -$98.2M -$65.3M -$74.9M
 
Revenue (Reported) $1.8M $752K $5M $17.1M $42M
Operating Income (Reported) -$28.3M -$61.1M -$82.3M -$84.1M -$78.5M
Operating Income (Adjusted) -$39.4M -$64.6M -$98.2M -$65.3M -$74.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $93K $232K $4.1M $4M $29.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $3.1M $4.4M $2.6M $21.4M
Gross Profit -$1.9M -$2.9M -$365K $1.4M $7.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $2.3M $4.2M $6.9M $6.1M
Selling, General & Admin $3.8M $9.4M $10.8M $12.2M $11.1M
Other Inc / (Exp) -$205K $284K -$6K $215K -$4.5M
Operating Expenses $8M $13.1M $20.5M $24.5M $23.4M
Operating Income -$9.9M -$16M -$20.9M -$23.1M -$15.7M
 
Net Interest Expenses -- $2K -- -- $1.5M
EBT. Incl. Unusual Items -$10.1M -$15.7M -$17.6M -$18.9M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.1M -$15.7M -$17.6M -$18.9M -$21.8M
 
Minority Interest in Earnings -- -- -- -- $45K
Net Income to Common Excl Extra Items -$10.1M -$15.7M -$17.6M -$18.9M -$21.7M
 
Basic EPS (Cont. Ops) -$0.05 -$0.08 -$0.07 -$0.08 -$0.09
Diluted EPS (Cont. Ops) -$0.05 -$0.08 -$0.07 -$0.08 -$0.09
Weighted Average Basic Share $183.6M $201.9M $237.3M $240.8M $232M
Weighted Average Diluted Share $183.6M $201.9M $237.3M $240.8M $232M
 
EBITDA -$8.9M -$14.2M -$12.5M -$13.9M -$12.9M
EBIT -$10.1M -$15.7M -$17.1M -$18.3M -$18.5M
 
Revenue (Reported) $93K $232K $4.1M $4M $29.1M
Operating Income (Reported) -$9.9M -$16M -$20.9M -$23.1M -$15.7M
Operating Income (Adjusted) -$10.1M -$15.7M -$17.1M -$18.3M -$18.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $78.3M $40.8M $237.1M $298.3M $189.4M
Short Term Investments -- $275.3M $167.4M -- --
Accounts Receivable, Net $527K $978K $476K $2.6M $2.4M
Inventory $2.5M $2.8M $6.3M $3.8M $4.5M
Prepaid Expenses -- $2.1M $2M $1.7M $2.6M
Other Current Assets $1.9M -- $512K $1.4M $2.6M
Total Current Assets $83.3M $348.5M $415.4M $386.4M $203.7M
 
Property Plant And Equipment $66.7M $140.4M $186.7M $213.1M $224.6M
Long-Term Investments -- $64.4M -- -- --
Goodwill -- -- -- -- $3.7M
Other Intangibles -- $8.9M $7.7M $6.5M $8.1M
Other Long-Term Assets $2M $74.9M $81.2M $2.1M $79.7M
Total Assets $152.1M $645.4M $700.7M $650.3M $583.9M
 
Accounts Payable $897K $4.8M $5M $2.7M $539K
Accrued Expenses $1.1M $23.3M $17.7M $20M $21.5M
Current Portion Of Long-Term Debt $807K $158K $159K $130K $21K
Current Portion Of Capital Lease Obligations $182K $783K $517K $577K $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.9M $29.1M $25.4M $91.4M $24.4M
 
Long-Term Debt $447K $66.8M $67.4M $21K $67.1M
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $98.1M $95.3M $92.9M $94.5M
 
Common Stock $1.3M $2M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -$614K -$1M -- --
Common Equity $146.4M $547.3M $605.5M $557.4M $489.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $146.4M $547.3M $605.5M $557.4M $489.5M
 
Total Liabilities and Equity $152.1M $645.4M $700.7M $650.3M $583.9M
Cash and Short Terms $78.3M $316.2M $404.5M $298.3M $189.4M
Total Debt $1.3M $67M $67.5M $68.1M $67.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $525.3M $44.6M $342.3M $270.6M $65.3M
Short Term Investments -- $265.8M $32.9M -- --
Accounts Receivable, Net $92K $168K $855K $2.5M $11.7M
Inventory $2.5M $2.7M $4.4M $3.8M $16.8M
Prepaid Expenses -- -- $3.8M $2.9M $3.7M
Other Current Assets $5.7M $5.9M -- $1.3M $2.6M
Total Current Assets $533.5M $335.4M $386.4M $282.3M $103.9M
 
Property Plant And Equipment $70.7M $186M $185.4M $229.2M $342.9M
Long-Term Investments -- $32.7M -- -- --
Goodwill -- -- -- -- $41.6M
Other Intangibles -- -- $7.4M $6.2M $52.1M
Other Long-Term Assets $4.5M $75.9M $80.8M $72M $69.7M
Total Assets $608.7M $638.7M $688.7M $633.6M $677.8M
 
Accounts Payable $3.8M $1.4M $3.9M $3.6M $5.6M
Accrued Expenses $4.2M $8.7M $16.2M $18M $23.2M
Current Portion Of Long-Term Debt -- $89K $152K $118K $19.9M
Current Portion Of Capital Lease Obligations -- $4.4M $480K $389K $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.7M $17.9M $25.6M $22.1M $51M
 
Long-Term Debt $212K $66.9M $67.5M $68.2M $147.1M
Capital Leases -- -- -- -- --
Total Liabilities $13M $104.2M $95.2M $91.6M $203M
 
Common Stock $2M $2M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -$1.6M -$115K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $5M
Total Equity $595.7M $534.4M $593.5M $541.9M $474.8M
 
Total Liabilities and Equity $608.7M $638.7M $688.7M $633.6M $677.8M
Cash and Short Terms $525.3M $310.4M $375.2M $270.6M $65.3M
Total Debt $1.2M $67M $67.7M $68.3M $167M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$40.2M -$59.2M -$98M -$66.2M -$78.6M
Depreciation & Amoritzation $5.9M $5.1M $7.9M $19M $18.3M
Stock-Based Compensation $2.1M $9.9M $17.4M $17.1M $14.7M
Change in Accounts Receivable $608K -$257K $502K -$2.1M $417K
Change in Inventories $945K -$259K -$2M $670K -$706K
Cash From Operations -$19.3M -$48.3M -$44.3M -$53.7M -$57.4M
 
Capital Expenditures $5.9M $65.9M $84.1M $54.5M $51.1M
Cash Acquisitions -- -- -- -- -$6.1M
Cash From Investing -$5.9M -$411.4M $85.1M $114.1M -$51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M $69M -- -- $68.2M
Long-Term Debt Repaid -$503K -$169K -$162K -$189K -$69.2M
Repurchase of Common Stock -- -- -- -- -$4.7M
Other Financing Activities -$6.4M -$35M -$11M -- -$1.7M
Cash From Financing $87.3M $517.3M $138.6M -$189K -$7.4M
 
Beginning Cash (CF) $16.3M $78.3M $136M $315.4M $375.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62M $57.7M $179.3M $60.2M -$116.6M
Ending Cash (CF) $78.3M $136M $315.4M $375.6M $259M
 
Levered Free Cash Flow -$25.2M -$114.2M -$128.4M -$108.2M -$108.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10.1M -$15.7M -$17.6M -$18.9M -$21.8M
Depreciation & Amoritzation $1.1M $1.4M $4.6M $4.5M $5.6M
Stock-Based Compensation $925K $4.3M $4.7M $4.2M $1.9M
Change in Accounts Receivable $435K $810K -$429K $135K -$4.4M
Change in Inventories $39K $16K $1.7M -$55K -$1M
Cash From Operations -$7.2M -$12.5M -$8.8M -$16.1M -$24M
 
Capital Expenditures $4.6M $31.2M $22.1M $17.5M $5.8M
Cash Acquisitions -- -- -- -- -$198.5M
Cash From Investing -$4.6M $7.9M $113.5M -$17.5M -$204.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $105M
Long-Term Debt Repaid -$27K -$103K -$62K -$55K -$457K
Repurchase of Common Stock -- -- -- -$1.4M --
Other Financing Activities -$31.7M -- -- -- -$480K
Cash From Financing $458.8M -$320K -$62K -$1.5M $104.2M
 
Beginning Cash (CF) $78.3M $136M $315.4M $375.6M $259M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $447M -$5M $104.7M -$35M -$124.1M
Ending Cash (CF) $525.3M $131.1M $420.1M $340.6M $134.9M
 
Levered Free Cash Flow -$11.8M -$43.7M -$30.9M -$33.6M -$29.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$41M -$64.8M -$100M -$67.5M -$81.5M
Depreciation & Amoritzation $5.4M $5.4M $11M $18.9M $19.5M
Stock-Based Compensation $2.9M $13.2M $17.8M $16.6M $12.4M
Change in Accounts Receivable $60K $118K -$737K -$1.6M -$4.1M
Change in Inventories $464K -$282K -$370K -$1M -$1.7M
Cash From Operations -$19.5M -$53.6M -$40.6M -$61M -$65.4M
 
Capital Expenditures $9.7M $92.5M $75M $49.9M $39.4M
Cash Acquisitions -- -- -- -- -$204.5M
Cash From Investing -$9.7M -$398.9M $190.8M -$16.9M -$238.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $173.2M
Long-Term Debt Repaid -$376K -$245K -$121K -$182K -$69.6M
Repurchase of Common Stock -- -- -- -$1.4M -$3.3M
Other Financing Activities -$38M -- -- -- -$2.1M
Cash From Financing $545.3M $58.2M $138.8M -$1.6M $98.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $516M -$394.2M $289M -$79.5M -$205.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.3M -$146.1M -$115.5M -$110.9M -$104.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10.1M -$15.7M -$17.6M -$18.9M -$21.8M
Depreciation & Amoritzation $1.1M $1.4M $4.6M $4.5M $5.6M
Stock-Based Compensation $925K $4.3M $4.7M $4.2M $1.9M
Change in Accounts Receivable $435K $810K -$429K $135K -$4.4M
Change in Inventories $39K $16K $1.7M -$55K -$1M
Cash From Operations -$7.2M -$12.5M -$8.8M -$16.1M -$24M
 
Capital Expenditures $4.6M $31.2M $22.1M $17.5M $5.8M
Cash Acquisitions -- -- -- -- -$198.5M
Cash From Investing -$4.6M $7.9M $113.5M -$17.5M -$204.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $105M
Long-Term Debt Repaid -$27K -$103K -$62K -$55K -$457K
Repurchase of Common Stock -- -- -- -$1.4M --
Other Financing Activities -$31.7M -- -- -- -$480K
Cash From Financing $458.8M -$320K -$62K -$1.5M $104.2M
 
Beginning Cash (CF) $78.3M $136M $315.4M $375.6M $259M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $447M -$5M $104.7M -$35M -$124.1M
Ending Cash (CF) $525.3M $131.1M $420.1M $340.6M $134.9M
 
Levered Free Cash Flow -$11.8M -$43.7M -$30.9M -$33.6M -$29.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock