Financhill
Sell
21

GEOS Quote, Financials, Valuation and Earnings

Last price:
$10.63
Seasonality move :
-1.21%
Day range:
$10.22 - $10.87
52-week range:
$5.51 - $18.99
Dividend yield:
0%
P/E ratio:
13.06x
P/S ratio:
1.19x
P/B ratio:
1.04x
Volume:
174.2K
Avg. volume:
367.3K
1-year change:
7.71%
Market cap:
$137.8M
Revenue:
$135.6M
EPS (TTM):
-$1.28
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $87.8M $94.9M $89.3M $124.5M $135.6M
Revenue Growth (YoY) -8.32% 8% -5.92% 39.5% 8.91%
 
Cost of Revenues $64.4M $78.6M $71.2M $72.8M $83M
Gross Profit $23.4M $16.3M $18M $51.7M $52.6M
Gross Profit Margin 26.68% 17.18% 20.22% 41.52% 38.77%
 
R&D Expenses $16.6M $14.8M $18.1M $15.9M $16.3M
Selling, General & Admin $23.1M $21.9M $23.5M $26M $26.6M
Other Inc / (Exp) -$1.5M $5.6M -$51K $2.3M -$17.6M
Operating Expenses $39.6M $36.8M $41.6M $41.8M $42.8M
Operating Income -$16.2M -$20.5M -$23.5M $9.9M $9.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.6M -$13.5M -$22.7M $12.6M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $578K $173K $363K $114K
Net Income to Company -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
 
Basic EPS (Cont. Ops) -$1.42 -$1.05 -$1.76 $0.93 -$0.50
Diluted EPS (Cont. Ops) -$1.42 -$1.05 -$1.76 $0.92 -$0.50
Weighted Average Basic Share $13.5M $13.4M $13M $13.1M $13.2M
Weighted Average Diluted Share $13.5M $13.4M $13M $13.2M $13.2M
 
EBITDA $7.1M $7.3M -$3.1M $28.9M $8.5M
EBIT -$16.6M -$13.5M -$22.6M $12.7M -$6.3M
 
Revenue (Reported) $87.8M $94.9M $89.3M $124.5M $135.6M
Operating Income (Reported) -$16.2M -$20.5M -$23.5M $9.9M $9.8M
Operating Income (Adjusted) -$16.6M -$13.5M -$22.6M $12.7M -$6.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $23.9M $24.7M $31.4M $24.3M $18M
Revenue Growth (YoY) -7.78% 3.38% 27% -22.63% -25.74%
 
Cost of Revenues $23M $17.9M $18.4M $18.4M $16.3M
Gross Profit $847K $6.8M $12.9M $5.9M $1.7M
Gross Profit Margin 3.55% 27.57% 41.28% 24.23% 9.7%
 
R&D Expenses $3.8M $4.7M $3.5M $3.9M $5.2M
Selling, General & Admin $5.5M $6M $6.4M $6.5M $6.8M
Other Inc / (Exp) $461K $2.3M $1.5M -$13K -$293K
Operating Expenses $9.2M $10.7M $9.9M $10.4M $12M
Operating Income -$8.4M -$3.9M $3.1M -$4.5M -$10.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.1M -$1.4M $4.7M -$4.3M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61K $25K $19K $11K -$126K
Net Income to Company -$7.2M -$1.5M $4.6M -$4.3M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$1.5M $4.6M -$4.3M -$9.8M
 
Basic EPS (Cont. Ops) -$0.53 -$0.11 $0.35 -$0.32 -$0.77
Diluted EPS (Cont. Ops) -$0.53 -$0.11 $0.35 -$0.32 -$0.77
Weighted Average Basic Share $13.5M $13M $13.2M $13.3M $12.8M
Weighted Average Diluted Share $13.5M $13M $13.2M $13.3M $12.8M
 
EBITDA -$3M $3.6M $9M -$604K -$7.4M
EBIT -$8.4M -$1.4M $4.7M -$4.3M -$9.9M
 
Revenue (Reported) $23.9M $24.7M $31.4M $24.3M $18M
Operating Income (Reported) -$8.4M -$3.9M $3.1M -$4.5M -$10.3M
Operating Income (Adjusted) -$8.4M -$1.4M $4.7M -$4.3M -$9.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $96.6M $85.2M $109M $136.3M $116.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76M $68M $76M $80M $70.2M
Gross Profit $20.6M $17.2M $33M $56.3M $46.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.3M $17.5M $15.9M $15.6M $18.9M
Selling, General & Admin $21.8M $22.8M $24.6M $25.5M $28.4M
Other Inc / (Exp) $1.1M $9M -$3.2M $575K -$17.7M
Operating Expenses $37.2M $40.3M $40.6M $41M $47.3M
Operating Income -$16.6M -$23.1M -$7.6M $15.3M -$958K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.6M -$13.5M -$10M $16.4M -$16.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $741K $561K $120K $425K -$10K
Net Income to Company -$14.4M -$14.1M -$10.1M $16M -$16.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M -$14.1M -$10.1M $16M -$16.4M
 
Basic EPS (Cont. Ops) -$1.07 -$1.08 -$0.79 $1.23 -$1.27
Diluted EPS (Cont. Ops) -$1.07 -$1.08 -$0.79 $1.19 -$1.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.1M $6.8M $8.3M $32M -$4.1M
EBIT -$16.1M -$13.5M -$9.8M $16.6M -$16.2M
 
Revenue (Reported) $96.6M $85.2M $109M $136.3M $116.5M
Operating Income (Reported) -$16.6M -$23.1M -$7.6M $15.3M -$958K
Operating Income (Adjusted) -$16.1M -$13.5M -$9.8M $16.6M -$16.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52.4M $42.7M $62.5M $74.3M $55.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.8M $34.2M $39M $46.2M $33.3M
Gross Profit $7.6M $8.5M $23.5M $28.1M $21.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.3M $9.9M $7.7M $7.5M $10.1M
Selling, General & Admin $10.8M $11.7M $12.8M $12.4M $14.2M
Other Inc / (Exp) $1.3M $4.7M $1.6M -$250K -$340K
Operating Expenses $18.1M $21.7M $20.7M $19.8M $24.3M
Operating Income -$10.5M -$13.2M $2.8M $8.3M -$2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.1M -$8.1M $4.6M $8.5M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119K $102K $49K $111K -$13K
Net Income to Company -$8.2M -$8.2M $4.5M $8.4M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.2M -$8.2M $4.5M $8.4M -$1.4M
 
Basic EPS (Cont. Ops) -$0.61 -$0.63 $0.34 $0.64 -$0.11
Diluted EPS (Cont. Ops) -$0.61 -$0.63 $0.34 $0.62 -$0.12
Weighted Average Basic Share $27M $25.9M $26.2M $26.6M $25.5M
Weighted Average Diluted Share $27M $25.9M $26.2M $26.8M $25.7M
 
EBITDA $63K $2M $13.4M $16.5M $3.9M
EBIT -$10.5M -$8.1M $4.7M $8.6M -$1.3M
 
Revenue (Reported) $52.4M $42.7M $62.5M $74.3M $55.2M
Operating Income (Reported) -$10.5M -$13.2M $2.8M $8.3M -$2.4M
Operating Income (Adjusted) -$10.5M -$8.1M $4.7M $8.6M -$1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32.7M $14.1M $16.1M $18.8M $6.9M
Short Term Investments -- $9.5M $894K $14.9M $30.2M
Accounts Receivable, Net $13.6M $12.2M $12.7M $20.2M $21.9M
Inventory $16.9M $16.2M $20M $18.4M $26.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $953K $2.1M $2.1M $2.3M $2.3M
Total Current Assets $64.9M $60M $60M $75.8M $89.4M
 
Property Plant And Equipment $84.2M $70.1M $55.8M $46.3M $35.7M
Long-Term Investments -- -- -- -- --
Goodwill $4.3M $5.1M $736K $736K $736K
Other Intangibles $8.3M $7.3M $5.6M $4.8M $1.6M
Other Long-Term Assets $16.9M $18.6M $13M $25.4M $18.3M
Total Assets $186.8M $163.9M $135.1M $153M $152.2M
 
Accounts Payable $1.6M $6.4M $5.6M $6.7M $8M
Accrued Expenses -- $1.6M $769K $940K $426K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $225K $241K $257K $173K
Other Current Liabilities -- $2.9M $2.5M $3.1M $3.2M
Total Current Liabilities $10.3M $15.2M $12.6M $19.8M $17.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.9M $21.5M $13.4M $20.3M $17.6M
 
Common Stock $137K $137K $139K $140K $142K
Other Common Equity Adj -$16.7M -- -$15.3M -$17.8M -$4.3M
Common Equity $161M $142.5M $121.6M $132.7M $134.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $161M $142.5M $121.6M $132.7M $134.6M
 
Total Liabilities and Equity $186.8M $163.9M $135.1M $153M $152.2M
Cash and Short Terms $32.7M $23.6M $17M $33.7M $37.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $31.2M $8.2M $22.8M $20.8M $8.3M
Short Term Investments $3.9M $3.7M -- $30.4M $11.5M
Accounts Receivable, Net $7.1M $10.3M $20.9M $15.3M $36.3M
Inventory $15.3M $18.3M $20.5M $23.9M $27.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $1.2M $1.4M $1.6M $1.8M
Total Current Assets $67.6M $56.6M $70.6M $92.1M $87M
 
Property Plant And Equipment $69.4M $61.8M $44.1M $40.2M $35.7M
Long-Term Investments -- -- -- -- --
Goodwill $4.3M $5.1M $736K $736K $736K
Other Intangibles $7.5M $6.4M $5.1M $4.6M $1.6M
Other Long-Term Assets $24.6M $14.6M $17.9M $18.5M $19.2M
Total Assets $176.8M $145.6M $138.4M $157.7M $149M
 
Accounts Payable $5.2M $4.6M $5M $5M $5.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $199K $233K $248K $257K $117K
Other Current Liabilities $2.3M $6.7M $7M $9.9M $10.1M
Total Current Liabilities $16.2M $11.5M $12.2M $15.1M $15.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.1M $12.8M $12.9M $15.5M $15.9M
 
Common Stock $137K $139K $140K $142K $144K
Other Common Equity Adj -$16.4M -$18M -$16.6M -$17.5M -$4.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $151.7M $132.8M $125.5M $142.2M $133.1M
 
Total Liabilities and Equity $176.8M $145.6M $138.4M $157.7M $149M
Cash and Short Terms $35.1M $11.9M $22.8M $51.2M $19.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
Depreciation & Amoritzation $23.7M $20.8M $19.6M $16.2M $14.8M
Stock-Based Compensation $2.3M $2M $1.7M $1.4M $1.3M
Change in Accounts Receivable $2.5M -$4M $2.8M -$5.6M $6.6M
Change in Inventories $5K -$7.7M -$2.4M -$11M -$11M
Cash From Operations $18.1M -$7.2M -$10M $15.6M -$9.1M
 
Capital Expenditures $8.4M $5.3M $6M $13.9M $12.2M
Cash Acquisitions -- -$1.3M -- -- -$1.2M
Cash From Investing -$4.1M -$3.3M $14.1M -$11.9M $3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$6.8M -$695K -- -$6.4M
Other Financing Activities -$78K -$1.4M -$1M -$525K --
Cash From Financing -$78K -$8.2M -$1.7M -$525K -$6.4M
 
Beginning Cash (CF) $18.9M $32.7M $14.1M $16.1M $18.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M -$18.7M $2.4M $3.2M -$11.6M
Ending Cash (CF) $32.7M $14.1M $16.1M $18.8M $6.9M
 
Levered Free Cash Flow $9.7M -$12.5M -$16M $1.7M -$21.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.2M -$1.5M $4.6M -$4.3M -$9.8M
Depreciation & Amoritzation $5.4M $5.1M $4.3M $3.7M $2.5M
Stock-Based Compensation $479K $418K $306K $356K $547K
Change in Accounts Receivable -$3.4M $4.2M -$1.5M -$2M $5.5M
Change in Inventories -$4.6M -$1.4M -$2.7M -$1.5M -$530K
Cash From Operations -$6.2M -$3M -$214K -$8.9M -$1.9M
 
Capital Expenditures $1.1M $2M $1.3M $3.8M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.2M $3.9M $11.9M $10.8M $9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.5M -- -- -- -$418K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5M -- -- -- -$418K
 
Beginning Cash (CF) $33.7M $7.2M $11.4M $18.9M $1.4M
Foreign Exchange Rate Adjustment $42K $127K -$248K -$58K $27K
Additions / Reductions -$2.5M $921K $11.7M $1.9M $6.9M
Ending Cash (CF) $31.2M $8.2M $22.8M $20.8M $8.3M
 
Levered Free Cash Flow -$7.4M -$5M -$1.5M -$12.7M -$3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.4M -$14.1M -$10.1M $16M -$16.4M
Depreciation & Amoritzation $22.1M $20.3M $18.2M $15.4M $12.1M
Stock-Based Compensation $2.2M $1.9M $1.5M $1.5M $1.4M
Change in Accounts Receivable $736K $4.2M -$11.3M $8.8M $2.5M
Change in Inventories -$8.4M -$2.3M -$8.9M -$8.7M -$8.9M
Cash From Operations $8.5M -$13.6M -$4.8M $14.4M -$16.2M
 
Capital Expenditures $2.1M $6.5M $4.8M $19.2M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.4M -$2.2M $20.5M -$15.9M $11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.3M -$5.2M -- -- -$7M
Other Financing Activities -- -- -$386K -- --
Cash From Financing -$2.4M -$7.4M -$386K -$350K -$7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.5M -$23.2M $15.3M -$1.9M -$12M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.4M -$20M -$9.6M -$4.9M -$26.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.2M -$8.2M $4.5M $8.4M -$1.4M
Depreciation & Amoritzation $10.6M $10.2M $8.8M $7.9M $5.3M
Stock-Based Compensation $1M $954K $676K $762K $896K
Change in Accounts Receivable -$2.5M $5.7M -$8.4M $6M $1.8M
Change in Inventories -$6.7M -$1.3M -$7.9M -$5.6M -$3.5M
Cash From Operations -$3.9M -$10.3M -$5.1M -$6.3M -$13.4M
 
Capital Expenditures $1.7M $2.9M $1.8M $7.1M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.7M $5.8M $12.2M $8.1M $15.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.3M -$695K -- -- -$615K
Other Financing Activities -- -$807K -$175K -- --
Cash From Financing -$2.3M -$1.5M -$175K -- -$615K
 
Beginning Cash (CF) $66.4M $21.2M $27.5M $37.7M $8.3M
Foreign Exchange Rate Adjustment $91K $132K -$205K $134K -$39K
Additions / Reductions -$1.5M -$6M $6.9M $1.8M $1.4M
Ending Cash (CF) $65M $15.4M $34.2M $39.7M $9.7M
 
Levered Free Cash Flow -$5.7M -$13.2M -$6.8M -$13.4M -$18.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock