Financhill
Buy
54

ELWS Quote, Financials, Valuation and Earnings

Last price:
$2.47
Seasonality move :
5.58%
Day range:
$2.35 - $2.68
52-week range:
$1.04 - $8.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.55x
P/B ratio:
11.75x
Volume:
69.8K
Avg. volume:
2.1M
1-year change:
12.25%
Market cap:
$7.6M
Revenue:
$2.9M
EPS (TTM):
-$0.55
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2M $4.1M $343.1K $1.2M $2.9M
Revenue Growth (YoY) -- 100.41% -91.6% 258% 135.44%
 
Cost of Revenues $316.1K $954.5K $224.7K $257.4K $1.4M
Gross Profit $1.7M $3.1M $118.4K $970.9K $1.5M
Gross Profit Margin 84.49% 76.63% 34.5% 79.05% 51.3%
 
R&D Expenses $215.8K $226.8K $801.8K $521.1K --
Selling, General & Admin $2.3M $7.9M $2.2M $3M $3.1M
Other Inc / (Exp) -$3.2K -$1.4K -$3K $320.1K -$69.5K
Operating Expenses $2.5M $8.2M $3M $3.6M $3M
Operating Income -$795K -$5M -$2.9M -$2.6M -$1.5M
 
Net Interest Expenses $13.6K $11.1K $19.9K $10.9K $11.3K
EBT. Incl. Unusual Items -$811.9K -$5.1M -$2.9M -$2.3M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$147.2K $254.9K -$68K -$1.3K $6.3K
Net Income to Company -$664.6K -$5.3M -$2.8M -$2.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$664.6K -$5.3M -$2.8M -$2.3M -$1.6M
 
Basic EPS (Cont. Ops) -$0.22 -$1.74 -$0.94 -$0.78 -$0.53
Diluted EPS (Cont. Ops) -$0.22 -$1.74 -$0.94 -$0.78 -$0.53
Weighted Average Basic Share $3M $3M $3M $3M $3M
Weighted Average Diluted Share $3M $3M $3M $3M $3M
 
EBITDA -$797.6K -$5M -$2.9M -$2.3M -$1.6M
EBIT -$798.2K -$5M -$2.9M -$2.3M -$1.6M
 
Revenue (Reported) $2M $4.1M $343.1K $1.2M $2.9M
Operating Income (Reported) -$795K -$5M -$2.9M -$2.6M -$1.5M
Operating Income (Adjusted) -$798.2K -$5M -$2.9M -$2.3M -$1.6M
Period Ending 2021-07-17 2022-07-17 2023-07-17 2024-07-17
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- $4M $335.3K $1.2M $3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $925.9K $220K $249.4K $1.4M
Gross Profit -- $3.1M $115.3K $947.3K $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $223.6K $794.5K $511.2K --
Selling, General & Admin -- $8M $2.1M $3M $3.2M
Other Inc / (Exp) -- -$1.8K -$2.9K $315.8K -$71.6K
Operating Expenses -- $8.3M $2.9M $3.5M $3.1M
Operating Income -- -$5.2M -$2.8M -$2.6M -$1.6M
 
Net Interest Expenses -- $10.9K $19.9K $10.8K $11.7K
EBT. Incl. Unusual Items -- -$5.2M -$2.8M -$2.3M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $251K -$69.3K -$1.3K $6.4K
Net Income to Company -- -$5.5M -$2.8M -$2.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$5.5M -$2.8M -$2.3M -$1.7M
 
Basic EPS (Cont. Ops) -- -$1.79 -$0.92 -$0.76 -$0.55
Diluted EPS (Cont. Ops) -- -$1.79 -$0.92 -$0.76 -$0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$5.2M -$2.8M -$2.2M -$1.6M
EBIT -- -$5.2M -$2.8M -$2.2M -$1.6M
 
Revenue (Reported) -- $4M $335.3K $1.2M $3M
Operating Income (Reported) -- -$5.2M -$2.8M -$2.6M -$1.6M
Operating Income (Adjusted) -- -$5.2M -$2.8M -$2.2M -$1.6M
Period Ending 2022-07-17 2023-07-17 2024-07-17 2025-07-17 2026-07-17
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $3.3M $5.1M $1.3M $2.2M $717.1K
Short Term Investments -- -- -- $639.7K --
Accounts Receivable, Net $373.6K $556.5K $46.6K $249.4K $170.3K
Inventory -- -- -- -- --
Prepaid Expenses $40K $65.7K $41.7K $72.4K $85K
Other Current Assets $2.5K $2.5K $7.5K $540 $1.4K
Total Current Assets $3.8M $5.7M $1.7M $3.4M $973.9K
 
Property Plant And Equipment $58.3K $99K $40.6K $83.4K $251.1K
Long-Term Investments $41.9K -- -- -- $70
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $201.1K
Other Long-Term Assets -- -- -- $201.4K --
Total Assets $4M $5.8M $3.3M $3.7M $1.4M
 
Accounts Payable -- -- -- -- $191.2K
Accrued Expenses $69.1K -- $140.1K $244.5K $115K
Current Portion Of Long-Term Debt $98.9K $90.6K $908.3K $762.5K --
Current Portion Of Capital Lease Obligations $53.9K $63.4K $25.4K $52.7K --
Other Current Liabilities -- -- -- -- $15K
Total Current Liabilities $514K $857.7K $1.3M $1.2M $541.6K
 
Long-Term Debt $533.4K $356.7K $500.7K $313.9K $237.9K
Capital Leases -- -- -- -- --
Total Liabilities $1M $1.2M $1.8M $1.6M $779.5K
 
Common Stock $2.2M $2.6M $733.6K $319.9K $351.3K
Other Common Equity Adj -- -- -- -- $709.3K
Common Equity $3M $4.5M $1.5M $2.1M $646.6K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3M $4.5M $1.5M $2.1M $646.6K
 
Total Liabilities and Equity $4M $5.8M $3.3M $3.7M $1.4M
Cash and Short Terms $3.3M $5.1M $1.3M $2.8M $717.1K
Total Debt $632.3K $447.4K $1.4M $1.1M $344.7K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents -- $5.1M $1.3M $2.2M $717.1K
Short Term Investments -- -- -- $639.7K --
Accounts Receivable, Net -- $556.5K $46.6K $249.4K $170.3K
Inventory -- -- -- -- --
Prepaid Expenses -- $65.7K $41.7K $72.4K $85K
Other Current Assets -- $2.5K $7.5K $540 $1.4K
Total Current Assets -- $5.7M $1.7M $3.4M $973.9K
 
Property Plant And Equipment -- $99K $40.6K $83.4K $251.1K
Long-Term Investments -- -- -- -- $70
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $201.1K
Other Long-Term Assets -- -- -- $201.4K --
Total Assets -- $5.8M $3.3M $3.7M $1.4M
 
Accounts Payable -- -- -- -- $191.2K
Accrued Expenses -- -- $140.1K $244.5K $115K
Current Portion Of Long-Term Debt -- $90.6K $908.3K $762.5K --
Current Portion Of Capital Lease Obligations -- $63.4K $25.4K $52.7K --
Other Current Liabilities -- -- -- -- $15K
Total Current Liabilities -- $857.7K $1.3M $1.2M $541.6K
 
Long-Term Debt -- $356.7K $500.7K $313.9K $237.9K
Capital Leases -- -- -- -- --
Total Liabilities -- $1.2M $1.8M $1.6M $779.5K
 
Common Stock -- $2.6M $733.6K $319.9K $351.3K
Other Common Equity Adj -- -- -- -- $709.3K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $4.5M $1.5M $2.1M $646.6K
 
Total Liabilities and Equity -- $5.8M $3.3M $3.7M $1.4M
Cash and Short Terms -- $5.1M $1.3M $2.8M $717.1K
Total Debt -- $447.4K $1.4M $1.1M $344.7K
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -- -$664.6K -$5.3M -$2.8M -$2.3M
Depreciation & Amoritzation -- $640 $2.7K $5.7K $7.4K
Stock-Based Compensation -- $527.8K $5.9M -- $11.1K
Change in Accounts Receivable -- $512.4K -$278.1K $304.5K -$343.4K
Change in Inventories -- -- -- -- --
Cash From Operations -- $325.4K $883K -$2.9M -$2.7M
 
Capital Expenditures -- $5.8K $8.7K $12K $2.3K
Cash Acquisitions -- -- $40.2K -- --
Cash From Investing -- -$5.8K $33.1K -$12K -$687.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.1M --
Long-Term Debt Repaid -- -$113.1K -$96.9K -$119.7K -$164.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.6M -$781.9K
Cash From Financing -- $862.6K $1.7M -$577.7K $4.4M
 
Beginning Cash (CF) -- $2.3M $3.2M $4.8M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.2M $2.6M -$3.5M $1M
Ending Cash (CF) -- $3.4M $5.8M $1.3M $2.5M
 
Levered Free Cash Flow -- $319.6K $874.4K -$3M -$2.7M
Period Ending 2021-07-17 2022-07-17 2023-07-17 2024-07-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$5.5M -$2.8M -$2.3M --
Depreciation & Amoritzation -- $2.7K $5.7K $7.3K --
Stock-Based Compensation -- $6M -- $11K --
Change in Accounts Receivable -- -$302.5K $281.8K -$328.8K --
Change in Inventories -- -- -- -- --
Cash From Operations -- $830.8K -$2.9M -$2.6M --
 
Capital Expenditures -- $8.4K $11.9K $2.3K $219K
Cash Acquisitions -- $41.1K -- -- --
Cash From Investing -- $34.3K -$11.9K -$664.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.1M -- --
Long-Term Debt Repaid -- -$95.1K -$118.9K -$161.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.5M -$774.7K --
Cash From Financing -- $1.7M -$598.4K $4.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.6M -$3.5M $1.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $822.4K -$2.9M -$2.6M --
Period Ending 2022-07-17 2023-07-17 2024-07-17 2025-07-17 2026-07-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock