Financhill
Sell
40

CYN Quote, Financials, Valuation and Earnings

Last price:
$8.60
Seasonality move :
-47.8%
Day range:
$8.20 - $9.09
52-week range:
$3.62 - $1,312.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.21x
P/B ratio:
1.97x
Volume:
857.7K
Avg. volume:
8.7M
1-year change:
-99.12%
Market cap:
$43.6M
Revenue:
$368.1K
EPS (TTM):
-$1,094.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $262K $1.5M $368.1K
Revenue Growth (YoY) -- -- -- 468.44% -75.28%
 
Cost of Revenues -- -- $186.8K $1.2M $535.7K
Gross Profit -- -- $75.2K $267K -$167.6K
Gross Profit Margin -- -- 28.69% 17.93% -45.52%
 
R&D Expenses $5.1M $5M $9.5M $12.7M $11.3M
Selling, General & Admin $3.3M $4.4M $10M $10.9M $11.4M
Other Inc / (Exp) -$5K $1.6M $120.1K $396.8K -$5.3M
Operating Expenses $8.4M $9.4M $19.5M $23.6M $22.7M
Operating Income -$8.4M -$9.4M -$19.4M -$23.3M -$22.8M
 
Net Interest Expenses -- $9.6K -- -- $1.1M
EBT. Incl. Unusual Items -$8.3M -$7.8M -$19.2M -$22.8M -$29.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.3M -$7.8M -$19.2M -$22.8M -$29.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M -$7.8M -$19.2M -$22.8M -$29.3M
 
Basic EPS (Cont. Ops) -$4,302.79 -$4,016.24 -$8,250.00 -$6,528.92 -$2,212.56
Diluted EPS (Cont. Ops) -$4,302.79 -$4,016.24 -$8,250.00 -$6,528.92 -$2,212.56
Weighted Average Basic Share $1.9K $1.9K $2.3K $3.5K $13.2K
Weighted Average Diluted Share $1.9K $1.9K $2.3K $3.5K $13.2K
 
EBITDA -$8.2M -$9.3M -$18.8M -$22.4M -$22.2M
EBIT -$8.4M -$9.4M -$19.4M -$23.3M -$22.8M
 
Revenue (Reported) -- -- $262K $1.5M $368.1K
Operating Income (Reported) -$8.4M -$9.4M -$19.4M -$23.3M -$22.8M
Operating Income (Adjusted) -$8.4M -$9.4M -$19.4M -$23.3M -$22.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $872.8K $5.5K $47.2K
Revenue Growth (YoY) -- -- -- -99.37% 755.29%
 
Cost of Revenues -- -- $616.7K $113.8K $11.8K
Gross Profit -- -- $256.1K -$108.3K $35.3K
Gross Profit Margin -- -- 29.34% -1963.78% 74.95%
 
R&D Expenses $934.3K $1.7M $3M $3.2M $2.1M
Selling, General & Admin $615.4K $2.1M $3.1M $2.7M $3.1M
Other Inc / (Exp) -- -- $169.2K -$5.1K -$2.5M
Operating Expenses $1.5M $3.8M $6.1M $5.9M $5.3M
Operating Income -$1.5M -$3.8M -$5.8M -$6M -$5.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$3.8M -$5.6M -$6M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$3.8M -$5.6M -$6M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$3.8M -$5.6M -$6M -$7.6M
 
Basic EPS (Cont. Ops) -$800.73 -$1,909.09 -$2,250.00 -$422.87 -$6.60
Diluted EPS (Cont. Ops) -$800.73 -$1,909.09 -$2,250.00 -$422.87 -$6.60
Weighted Average Basic Share $1.9K $2K $2.5K $14.1K $1.2M
Weighted Average Diluted Share $1.9K $2K $2.5K $14.1K $1.2M
 
EBITDA -$1.5M -$3.7M -$5.6M -$5.7M -$5M
EBIT -$1.5M -$3.8M -$5.8M -$6M -$5.2M
 
Revenue (Reported) -- -- $872.8K $5.5K $47.2K
Operating Income (Reported) -$1.5M -$3.8M -$5.8M -$6M -$5.2M
Operating Income (Adjusted) -$1.5M -$3.8M -$5.8M -$6M -$5.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $622K $409.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $719.4K $433.7K
Gross Profit -- -- -- -$97.4K -$24K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $5.7M $10.8M $12.8M $10.2M
Selling, General & Admin -- $5.9M $10.9M $10.5M $11.8M
Other Inc / (Exp) -$15.7K $1.6M $289.3K $222.6K -$7.8M
Operating Expenses -- $11.7M $21.8M $23.4M $22.1M
Operating Income -- -$11.7M -$21.4M -$23.5M -$22.1M
 
Net Interest Expenses -- -- -- -- $1M
EBT. Incl. Unusual Items -- -$10.1M -$21M -$23.2M -$30.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$10.1M -$21M -$23.2M -$30.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$10.1M -$21M -$23.2M -$30.9M
 
Basic EPS (Cont. Ops) -- -$5,129.58 -$8,386.36 -$5,226.79 -$1,094.55
Diluted EPS (Cont. Ops) -- -$5,129.58 -$8,386.36 -$5,226.79 -$1,094.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$11.5M -$20.7M -$22.5M -$21.4M
EBIT -- -$11.7M -$21.4M -$23.5M -$22.1M
 
Revenue (Reported) -- -- -- $622K $409.8K
Operating Income (Reported) -- -$11.7M -$21.4M -$23.5M -$22.1M
Operating Income (Adjusted) -- -$11.7M -$21.4M -$23.5M -$22.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $872.8K $5.5K $47.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $616.7K $113.8K $11.8K
Gross Profit -- -- $256.1K -$108.3K $35.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $934.3K $1.7M $3M $3.2M $2.1M
Selling, General & Admin $615.4K $2.1M $3.1M $2.7M $3.1M
Other Inc / (Exp) -- -- $169.2K -$5.1K -$2.5M
Operating Expenses $1.5M $3.8M $6.1M $5.9M $5.3M
Operating Income -$1.5M -$3.8M -$5.8M -$6M -$5.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$3.8M -$5.6M -$6M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$3.8M -$5.6M -$6M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$3.8M -$5.6M -$6M -$7.6M
 
Basic EPS (Cont. Ops) -$800.73 -$1,909.09 -$2,250.00 -$422.87 -$6.60
Diluted EPS (Cont. Ops) -$800.73 -$1,909.09 -$2,250.00 -$422.87 -$6.60
Weighted Average Basic Share $1.9K $2K $2.5K $14.1K $1.2M
Weighted Average Diluted Share $1.9K $2K $2.5K $14.1K $1.2M
 
EBITDA -$1.5M -$3.7M -$5.6M -$5.7M -$5M
EBIT -$1.5M -$3.8M -$5.8M -$6M -$5.2M
 
Revenue (Reported) -- -- $872.8K $5.5K $47.2K
Operating Income (Reported) -$1.5M -$3.8M -$5.8M -$6M -$5.2M
Operating Income (Adjusted) -$1.5M -$3.8M -$5.8M -$6M -$5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.1M $21.9M $10.5M $3.6M $23.6M
Short Term Investments -- -- $12.1M $4.6M --
Accounts Receivable, Net -- -- $210.9K $9.5K $585.4K
Inventory -- -- $66.8K -- $150.2K
Prepaid Expenses $48.9K -- $848.4K $541.2K $464K
Other Current Assets -- $525.3K -- -- --
Total Current Assets $6.5M $22.5M $23.8M $9.5M $25.6M
 
Property Plant And Equipment $133.8K $102.8K $1.3M $2.5M $2.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $34.4K $30.9K $473.1K $1.1M $1.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7M $22.7M $25.5M $13M $30.1M
 
Accounts Payable $73K $112.3K $155.9K $197K $297.8K
Accrued Expenses $270K $283.5K $849.7K $1.1M $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $376.6K $682.7K $317.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $380.4K $407.4K $1.4M $2.1M $3.5M
 
Long-Term Debt $695.1K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $407.4K $1.4M $2.4M $18.5M
 
Common Stock $230 $270 $340 -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $5.6M $22.2M $24.1M $10.6M $11.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6M $22.2M $24.1M $10.6M $11.6M
 
Total Liabilities and Equity $6.7M $22.7M $25.5M $13M $30.1M
Cash and Short Terms $6.1M $21.9M $22.6M $8.2M $23.6M
Total Debt $695.1K -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $18.3M $8M $2.2M $1M
Short Term Investments -- -- $9M $2.6M $15.3M
Accounts Receivable, Net -- -- -- $55.1K $142.1K
Inventory -- -- -- $70.3K $902.2K
Prepaid Expenses -- $509.4K -- $613.1K $580.3K
Other Current Assets -- -- $1.4M -- --
Total Current Assets -- $19M $18.3M $6.3M $18.7M
 
Property Plant And Equipment -- $1.1M $1.5M $2.5M $2.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $30.1K $509.3K $1M $2.5M
Other Long-Term Assets -- -- -- -- --
Total Assets -- $20.1M $20.3M $9.8M $24.3M
 
Accounts Payable -- $94.7K $443.6K $248.7K $281.7K
Accrued Expenses -- $171.2K $216.5K $715.5K $1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $549K $238.6K $724.7K $127.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $816.7K $913.9K $1.7M $2.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $1M $913.9K $1.8M $2.2M
 
Common Stock -- $270 $340 $880 $20
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $19M $19.4M $8M $22.1M
 
Total Liabilities and Equity -- $20.1M $20.3M $9.8M $24.3M
Cash and Short Terms -- $18.3M $17M $4.8M $16.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.3M -$7.8M -$19.2M -$22.8M -$29.3M
Depreciation & Amoritzation $159K $85.9K $604.9K $961.3K $669.4K
Stock-Based Compensation $131.7K $1.1M $2.9M $3.2M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.9M -$8.6M -$16.3M -$19.5M -$9.5M
 
Capital Expenditures -- $62.2K $1.4M $1.8M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$20K -$13.3M $6.4M $2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$600
Special Dividend Paid
Long-Term Debt Issued -- $892.1K -- -- $1.8M
Long-Term Debt Repaid -- -- -- -- -$4.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$16.2K -$600
Cash From Financing $695.7K $24.2M $18.2M $6.1M $26.6M
 
Beginning Cash (CF) $13.7M $6.5M $22M $10.6M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.2M $15.5M -$11.4M -$7M $20M
Ending Cash (CF) $6.5M $22M $10.6M $3.6M $23.6M
 
Levered Free Cash Flow -$7.9M -$8.7M -$17.7M -$21.2M -$11.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.6M -$3.8M -$5.6M -$6M -$7.6M
Depreciation & Amoritzation $22.9K $69.1K $228K $225.6K $240.9K
Stock-Based Compensation $7.9K $520.1K $924.9K $654K $536.2K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$3.4M -$5.4M -$5.8M -$6.5M
 
Capital Expenditures -- -- $492.5K $233.9K $834K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7K -$226.9K $2.8M $1.8M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $899.8K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$50 -$1K
Cash From Financing $899.8K $88.9K $6.8K $2.7M -$1K
 
Beginning Cash (CF) $6.5M $22M $10.6M $3.6M $23.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$813.4K -$3.5M -$2.6M -$1.4M -$22.6M
Ending Cash (CF) $5.6M $18.5M $8M $2.2M $1M
 
Levered Free Cash Flow -$1.7M -$3.6M -$5.9M -$6.1M -$7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$10.1M -$21M -$23.2M -$30.9M
Depreciation & Amoritzation -- $132K $763.8K $958.8K $684.7K
Stock-Based Compensation $7.9K $1.7M $3.3M $2.9M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$10.3M -$18.3M -$19.9M -$10.2M
 
Capital Expenditures -- -- $887.2K $1.5M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$245.2K -$10.4M $5.4M -$15M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.6K
Cash From Financing -- $23.4M $18.2M $8.8M $23.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $12.8M -$10.5M -$5.8M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10.6M -$19.9M -$21.4M -$12.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.6M -$3.8M -$5.6M -$6M -$7.6M
Depreciation & Amoritzation $22.9K $69.1K $228K $225.6K $240.9K
Stock-Based Compensation $7.9K $520.1K $924.9K $654K $536.2K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$3.4M -$5.4M -$5.8M -$6.5M
 
Capital Expenditures -- -- $492.5K $233.9K $834K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7K -$226.9K $2.8M $1.8M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $899.8K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$50 -$1K
Cash From Financing $899.8K $88.9K $6.8K $2.7M -$1K
 
Beginning Cash (CF) $6.5M $22M $10.6M $3.6M $23.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$813.4K -$3.5M -$2.6M -$1.4M -$22.6M
Ending Cash (CF) $5.6M $18.5M $8M $2.2M $1M
 
Levered Free Cash Flow -$1.7M -$3.6M -$5.9M -$6.1M -$7.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock