Financhill
Sell
38

CSIQ Quote, Financials, Valuation and Earnings

Last price:
$12.33
Seasonality move :
2.57%
Day range:
$12.29 - $12.73
52-week range:
$6.57 - $19.55
Dividend yield:
0%
P/E ratio:
28.55x
P/S ratio:
0.14x
P/B ratio:
0.30x
Volume:
696.6K
Avg. volume:
1.2M
1-year change:
-25.03%
Market cap:
$828.4M
Revenue:
$6B
EPS (TTM):
-$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $5.3B $7.5B $7.6B $6B
Revenue Growth (YoY) 8.62% 51.8% 41.53% 1.94% -21.28%
 
Cost of Revenues $2.8B $4.4B $6.2B $6.3B $5B
Gross Profit $689.9M $909.3M $1.3B $1.3B $999.3M
Gross Profit Margin 19.85% 17.23% 16.91% 16.81% 16.67%
 
R&D Expenses $45.2M $58.4M $69.8M $100.8M $120.8M
Selling, General & Admin $449.8M $707.6M $901.1M $810.2M $1B
Other Inc / (Exp) -$22.1M $3.8M $34.1M $17.7M -$3.2M
Operating Expenses $470.8M $727.5M $907.1M $826.7M $1B
Operating Income $219.2M $181.8M $356.1M $453.3M -$30.1M
 
Net Interest Expenses $62.6M $47.1M $33.7M $62.5M $49M
EBT. Incl. Unusual Items $134.5M $138.5M $356.5M $408.5M -$82.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $35.8M $73.4M $59.5M -$16.6M
Net Income to Company $147.2M $109.9M $298.6M $363.6M -$77.9M
 
Minority Interest in Earnings -$543K -$14.6M -$58.6M -$89.4M $113.9M
Net Income to Common Excl Extra Items $146.7M $95.2M $240M $274.2M $36.1M
 
Basic EPS (Cont. Ops) $2.46 $1.55 $3.73 $4.19 $0.54
Diluted EPS (Cont. Ops) $2.38 $1.46 $3.44 $3.87 $0.54
Weighted Average Basic Share $59.6M $61.6M $64.3M $65.4M $66.6M
Weighted Average Diluted Share $62.3M $68.9M $71.2M $72.2M $66.9M
 
EBITDA $415.5M $479.4M $665.3M $829.7M $556.6M
EBIT $206.4M $196.6M $430.7M $522.6M $55.2M
 
Revenue (Reported) $3.5B $5.3B $7.5B $7.6B $6B
Operating Income (Reported) $219.2M $181.8M $356.1M $453.3M -$30.1M
Operating Income (Adjusted) $206.4M $196.6M $430.7M $522.6M $55.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.3B $1.7B $1.3B $1.2B
Revenue Growth (YoY) 31.94% 14.78% 36.07% -21.88% -9.97%
 
Cost of Revenues $894.7M $1.1B $1.4B $1.1B $1.1B
Gross Profit $194.6M $180.9M $318M $252.8M $140.5M
Gross Profit Margin 17.86% 14.47% 18.69% 19.02% 11.74%
 
R&D Expenses $12.5M $13.3M $17.3M $34.3M $24.3M
Selling, General & Admin $151.5M $171.7M $167M $183.1M $196.4M
Other Inc / (Exp) -$5.8M -$2.4M -$4.9M -$3.6M -$12.5M
Operating Expenses $151.1M $165.4M $172.4M $203.7M $195.3M
Operating Income $43.5M $15.5M $145.6M $49.1M -$54.8M
 
Net Interest Expenses $11.4M $11.1M $12.5M $565K $28.4M
EBT. Incl. Unusual Items $26.2M $2M $128.2M $44.9M -$95.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.9M -$5.2M $28.7M $9.7M -$23.1M
Net Income to Company -- -- $106.8M $36.2M -$76.7M
 
Minority Interest in Earnings $9.2M $273K -$23.1M -$23.9M $42.7M
Net Income to Common Excl Extra Items $22.8M $9.2M $83.7M $12.4M -$34M
 
Basic EPS (Cont. Ops) $0.38 $0.14 $1.30 $0.19 -$0.69
Diluted EPS (Cont. Ops) $0.36 $0.14 $1.19 $0.19 -$0.69
Weighted Average Basic Share $59.9M $64M $64.5M $66.2M $67M
Weighted Average Diluted Share $67.5M $64.7M $71.4M $66.6M $67M
 
EBITDA $40.9M $17.3M $148.7M $79.8M -$55.2M
EBIT $40.9M $17.3M $148.7M $79.8M -$55.2M
 
Revenue (Reported) $1.1B $1.3B $1.7B $1.3B $1.2B
Operating Income (Reported) $43.5M $15.5M $145.6M $49.1M -$54.8M
Operating Income (Adjusted) $40.9M $17.3M $148.7M $79.8M -$55.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.7B $5.4B $7.9B $7.2B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $4.5B $6.5B $6B $5B
Gross Profit $661.3M $895.6M $1.4B $1.2B $887.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $47.6M $59.2M $73.8M $117.8M $110.8M
Selling, General & Admin $495.8M $727.7M $896.4M $826.2M $1B
Other Inc / (Exp) -$14.2M -$1.4M $31.6M $19M -$12.1M
Operating Expenses $510.8M $733.2M $914.1M $857.9M $1B
Operating Income $150.5M $162.4M $486.2M $356.8M -$134M
 
Net Interest Expenses $57.8M $46.8M $35.1M $50.6M $76.8M
EBT. Incl. Unusual Items $78.5M $114.2M $482.7M $325.2M -$222.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.9M $16.8M $107.3M $40.5M -$49.4M
Net Income to Company -- -- -- $293M -$190.7M
 
Minority Interest in Earnings $9.3M -$23.5M -$82M -$90.2M $180.5M
Net Income to Common Excl Extra Items $58.9M $81.7M $314.5M $202.8M -$10.3M
 
Basic EPS (Cont. Ops) $0.99 $1.30 $4.89 $3.12 -$0.47
Diluted EPS (Cont. Ops) $0.96 $1.23 $4.49 $2.88 -$0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $146.1M $173M $562.1M $453.7M -$79.8M
EBIT $146.1M $173M $562.1M $453.7M -$79.8M
 
Revenue (Reported) $3.7B $5.4B $7.9B $7.2B $5.9B
Operating Income (Reported) $150.5M $162.4M $486.2M $356.8M -$134M
Operating Income (Adjusted) $146.1M $173M $562.1M $453.7M -$79.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.3B $1.7B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $894.7M $1.1B $1.4B $1.1B $1.1B
Gross Profit $194.6M $180.9M $318M $252.8M $140.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.5M $13.3M $17.3M $34.3M $24.3M
Selling, General & Admin $151.5M $171.7M $167M $183.1M $196.4M
Other Inc / (Exp) -$5.8M -$2.4M -$4.9M -$3.6M -$12.5M
Operating Expenses $151.1M $165.4M $172.4M $203.7M $195.3M
Operating Income $43.5M $15.5M $145.6M $49.1M -$54.8M
 
Net Interest Expenses $11.4M $11.1M $12.5M $565K $28.4M
EBT. Incl. Unusual Items $26.2M $2M $128.2M $44.9M -$95.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.9M -$5.2M $28.7M $9.7M -$23.1M
Net Income to Company -- -- $106.8M $36.2M -$76.7M
 
Minority Interest in Earnings $9.2M $273K -$23.1M -$23.9M $42.7M
Net Income to Common Excl Extra Items $22.8M $9.2M $83.7M $12.4M -$34M
 
Basic EPS (Cont. Ops) $0.38 $0.14 $1.30 $0.19 -$0.69
Diluted EPS (Cont. Ops) $0.36 $0.14 $1.19 $0.19 -$0.69
Weighted Average Basic Share $59.9M $64M $64.5M $66.2M $67M
Weighted Average Diluted Share $67.5M $64.7M $71.4M $66.6M $67M
 
EBITDA $40.9M $17.3M $148.7M $79.8M -$55.2M
EBIT $40.9M $17.3M $148.7M $79.8M -$55.2M
 
Revenue (Reported) $1.1B $1.3B $1.7B $1.3B $1.2B
Operating Income (Reported) $43.5M $15.5M $145.6M $49.1M -$54.8M
Operating Income (Adjusted) $40.9M $17.3M $148.7M $79.8M -$55.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $869.8M $981.4M $1.9B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $409M $651.4M $971M $904.9M $1.1B
Inventory $696M $1.2B $1.5B $1.2B $1.2B
Prepaid Expenses $182.1M $225.9M $253.5M $193.8M $124.4M
Other Current Assets $1.1B $1B $653.9M $564.4M $831M
Total Current Assets $4.2B $4.8B $5.6B $6.1B $5.9B
 
Property Plant And Equipment $1.3B $1.6B $2.3B $4.3B $5.5B
Long-Term Investments $78.3M $98.8M $115.8M $236.9M $233M
Goodwill -- -- -- -- --
Other Intangibles $84.8M $19M $17.5M $19.7M $31M
Other Long-Term Assets $577.3M $611.5M $636M $838.7M $1.1B
Total Assets $6.5B $7.4B $9B $11.9B $13.5B
 
Accounts Payable $514.7M $503M $805.3M $813.7M $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.4B $1.6B $1.4B $1.8B $2.1B
Current Portion Of Capital Lease Obligations $15.2M $12.2M $9.8M $20.2M $21.3M
Other Current Liabilities $248.1M $245.4M $318.4M $594.5M $402.2M
Total Current Liabilities $3.6B $4B $5.3B $5.9B $5.4B
 
Long-Term Debt $669.3M $748.3M $1.1B $1.7B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $5.3B $6.7B $8.2B $9.4B
 
Common Stock $687M $835.5M $835.5M $835.5M $835.5M
Other Common Equity Adj -$28.7M -$50.6M -$170.6M -$118.7M -$196.4M
Common Equity $1.6B $1.8B $1.9B $2.6B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $322.4M $325.4M $365.1M $1.1B $1.3B
Total Equity $1.9B $2.1B $2.3B $3.7B $4.1B
 
Total Liabilities and Equity $6.5B $7.4B $9B $11.9B $13.5B
Cash and Short Terms $1.2B $869.8M $981.4M $1.9B $1.7B
Total Debt $2.8B $3.2B $4B $4.3B $5.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $981.2M $844.6M $848M $2.1B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $395.9M $728.4M $991.2M $809.4M $919.9M
Inventory $933.7M $1.6B $1.7B $1.4B $1.5B
Prepaid Expenses $230.3M $287.7M $345.6M $228.5M $186.7M
Other Current Assets $1.1B $1.1B $663.9M $521.7M $953.3M
Total Current Assets $4.4B $5.7B $6B $6.2B $6B
 
Property Plant And Equipment $1.4B $1.5B $2.6B $4.4B $5.8B
Long-Term Investments $73.7M $98.8M $136.4M $237.5M $245.7M
Goodwill -- -- -- -- --
Other Intangibles $82.2M $88.8M $14.8M -- --
Other Long-Term Assets $527.1M $701.1M $683.2M $948.9M $1.2B
Total Assets $6.8B $8.4B $9.8B $12.4B $13.9B
 
Accounts Payable $705.1M $791.2M $797.9M $818.2M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.5B $1.6B $1.8B $2.2B $2.3B
Current Portion Of Capital Lease Obligations $16.5M $11.8M $9.8M $19.5M $24.2M
Other Current Liabilities $169.4M $198.2M $409M $482.7M $482.5M
Total Current Liabilities $3.9B $4.8B $5.8B $6B $5.6B
 
Long-Term Debt $690.8M $978.3M $1.1B $2B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $5B $6.2B $7.4B $8.7B $9.8B
 
Common Stock $687M $835.5M $835.5M $835.5M $835.5M
Other Common Equity Adj -$53.9M -$44.3M -$149.7M -$166M -$199.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $304.5M $326.5M $386.2M $1.2B $1.3B
Total Equity $1.9B $2.1B $2.4B $3.7B $4.1B
 
Total Liabilities and Equity $6.8B $8.4B $9.8B $12.4B $13.9B
Cash and Short Terms $981.2M $844.6M $848M $2.1B $1.6B
Total Debt $2.9B $3.9B $4.5B $5B $6.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $147.2M $109.9M $298.6M $363.6M -$77.9M
Depreciation & Amoritzation $209.1M $282.8M $234.6M $307M $501.4M
Stock-Based Compensation $12.4M $8.8M $9.4M $55.3M $21.4M
Change in Accounts Receivable $82.8M -$384.4M -$424.5M $9.4M -$329.2M
Change in Inventories -$181M -$518.7M -$406.3M $182.8M -$312.5M
Cash From Operations -$120.5M -$408.3M $916.6M $684.6M -$885.3M
 
Capital Expenditures $334.9M $429.5M $628M $1.5B $1.9B
Cash Acquisitions $15.3M -$37M -$19.4M -$122.9M -$39.7M
Cash From Investing -$319.7M -$429.6M -$630.5M -$1.7B -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1B $2.4B $2.2B $2.7B $3.3B
Long-Term Debt Repaid -$1.6B -$1.9B -$1.7B -$1.6B -$1.6B
Repurchase of Common Stock -$6M -- -- -- -$79.6M
Other Financing Activities $267.8M -$7.3M -$14.5M $1B $179.9M
Cash From Financing $823.5M $614.1M $428.6M $2.1B $2.3B
 
Beginning Cash (CF) $1.2B $1.6B $1.4B $2B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $383.3M -$223.8M $714.8M $1.1B -$527.8M
Ending Cash (CF) $1.6B $1.4B $2B $2.9B $2.3B
 
Levered Free Cash Flow -$455.5M -$837.8M $288.6M -$840.8M -$2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $106.8M $36.2M -$76.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $47.2M -$291.5M -$264.2M
 
Capital Expenditures -- -- $342.9M $443.4M $385.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$354M -$433M -$469M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$21.4M
Other Financing Activities -- -- $379.7M $723.4M $565.6M
Cash From Financing -- -- $379.7M $723.4M $544.2M
 
Beginning Cash (CF) -- -- $2B $2.9B $2.3B
Foreign Exchange Rate Adjustment -- -- $33.1M -$51.3M -$41.2M
Additions / Reductions -- -- $72.9M -$1M -$188.9M
Ending Cash (CF) -- -- $2.1B $2.9B $2B
 
Levered Free Cash Flow -- -- -$295.7M -$734.9M -$649.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- $293M -$190.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $346M -$858M
 
Capital Expenditures -- -- $342.9M $1.6B $1.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.8B -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$21.4M
Other Financing Activities -- -- -- $1.4B $22.1M
Cash From Financing -- -- -- $2.4B $2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $992M -$715.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$1.3B -$2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $106.8M $36.2M -$76.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $47.2M -$291.5M -$264.2M
 
Capital Expenditures -- -- $342.9M $443.4M $385.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$354M -$433M -$469M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$21.4M
Other Financing Activities -- -- $379.7M $723.4M $565.6M
Cash From Financing -- -- $379.7M $723.4M $544.2M
 
Beginning Cash (CF) -- -- $2B $2.9B $2.3B
Foreign Exchange Rate Adjustment -- -- $33.1M -$51.3M -$41.2M
Additions / Reductions -- -- $72.9M -$1M -$188.9M
Ending Cash (CF) -- -- $2.1B $2.9B $2B
 
Levered Free Cash Flow -- -- -$295.7M -$734.9M -$649.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 4.92% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.03% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 9.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock