Financhill
Sell
28

CRNX Quote, Financials, Valuation and Earnings

Last price:
$31.12
Seasonality move :
0.83%
Day range:
$31.79 - $33.28
52-week range:
$24.10 - $62.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.47x
Volume:
976.2K
Avg. volume:
721.1K
1-year change:
-38.68%
Market cap:
$3.1B
Revenue:
$1M
EPS (TTM):
-$3.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.1M $4.7M $4M $1M
Revenue Growth (YoY) -- -- 339.43% -15.28% -74.11%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57M $84.3M $130.2M $168.5M $240.2M
Selling, General & Admin $18M $24.5M $42.4M $58.1M $99.7M
Other Inc / (Exp) $150K -$96K -$353K -$5.4M -$989K
Operating Expenses $75M $108.8M $172.6M $226.6M $339.9M
Operating Income -$75M -$107.7M -$167.9M -$222.6M -$338.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$73.8M -$107.6M -$163.9M -$214.5M -$298.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$73.8M -$107.6M -$163.9M -$214.5M -$298.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.8M -$107.6M -$163.9M -$214.5M -$298.4M
 
Basic EPS (Cont. Ops) -$2.42 -$2.80 -$3.15 -$3.69 -$3.69
Diluted EPS (Cont. Ops) -$2.42 -$2.80 -$3.15 -$3.69 -$3.69
Weighted Average Basic Share $30.4M $38.4M $52M $58.1M $80.8M
Weighted Average Diluted Share $30.4M $38.4M $52M $58.1M $80.8M
 
EBITDA -$74M -$106.8M -$166.9M -$221.5M -$336.1M
EBIT -$75M -$107.7M -$167.9M -$222.6M -$338.9M
 
Revenue (Reported) -- $1.1M $4.7M $4M $1M
Operating Income (Reported) -$75M -$107.7M -$167.9M -$222.6M -$338.9M
Operating Income (Adjusted) -$75M -$107.7M -$167.9M -$222.6M -$338.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $3.1M $2.7M $640K $361K
Revenue Growth (YoY) -- -- -14.44% -76.11% -43.59%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.6M $28.3M $38.5M $53.3M $76.2M
Selling, General & Admin $5.3M $8.7M $12.2M $20.8M $35.5M
Other Inc / (Exp) -$13K -$993K -$55K -$721K -$203K
Operating Expenses $22.9M $37M $50.7M $74.2M $111.8M
Operating Income -$22.9M -$33.8M -$48M -$73.5M -$111.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.9M -$34.6M -$46M -$66.9M -$96.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.9M -$34.6M -$46M -$66.9M -$96.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.9M -$34.6M -$46M -$66.9M -$96.8M
 
Basic EPS (Cont. Ops) -$0.69 -$0.73 -$0.85 -$0.93 -$1.04
Diluted EPS (Cont. Ops) -$0.69 -$0.73 -$0.85 -$0.93 -$1.04
Weighted Average Basic Share $33M $47.7M $53.9M $72.3M $93.1M
Weighted Average Diluted Share $33M $47.7M $53.9M $72.3M $93.1M
 
EBITDA -$22.7M -$33.6M -$47.7M -$73.1M -$110.5M
EBIT -$22.9M -$33.8M -$48M -$73.5M -$111.4M
 
Revenue (Reported) -- $3.1M $2.7M $640K $361K
Operating Income (Reported) -$22.9M -$33.8M -$48M -$73.5M -$111.4M
Operating Income (Adjusted) -$22.9M -$33.8M -$48M -$73.5M -$111.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $4.3M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $60.7M $94.9M $140.4M $183.4M $263.1M
Selling, General & Admin $19.4M $27.9M $45.9M $66.7M $114.4M
Other Inc / (Exp) $271K -$1.1M $585K -$6M -$471K
Operating Expenses $80.1M $122.8M $186.3M $250.1M $377.5M
Operating Income -$80.1M -$118.6M -$182M -$248.2M -$376.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$79.4M -$119.4M -$175.3M -$235.5M -$328.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$79.4M -$119.4M -$175.3M -$235.5M -$328.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79.4M -$119.4M -$175.3M -$235.5M -$328.3M
 
Basic EPS (Cont. Ops) -$2.44 -$2.84 -$3.28 -$3.78 -$3.82
Diluted EPS (Cont. Ops) -$2.44 -$2.84 -$3.28 -$3.78 -$3.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$79.2M -$117.7M -$181M -$246.9M -$373.5M
EBIT -$80.1M -$118.6M -$182M -$248.2M -$376.7M
 
Revenue (Reported) -- -- $4.3M -- --
Operating Income (Reported) -$80.1M -$118.6M -$182M -$248.2M -$376.7M
Operating Income (Adjusted) -$80.1M -$118.6M -$182M -$248.2M -$376.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $3.1M $2.7M $640K $361K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.6M $28.3M $38.5M $53.3M $76.2M
Selling, General & Admin $5.3M $8.7M $12.2M $20.8M $35.5M
Other Inc / (Exp) -$13K -$993K -$55K -$721K -$203K
Operating Expenses $22.9M $37M $50.7M $74.2M $111.8M
Operating Income -$22.9M -$33.8M -$48M -$73.5M -$111.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.9M -$34.6M -$46M -$66.9M -$96.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.9M -$34.6M -$46M -$66.9M -$96.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.9M -$34.6M -$46M -$66.9M -$96.8M
 
Basic EPS (Cont. Ops) -$0.69 -$0.73 -$0.85 -$0.93 -$1.04
Diluted EPS (Cont. Ops) -$0.69 -$0.73 -$0.85 -$0.93 -$1.04
Weighted Average Basic Share $33M $47.7M $53.9M $72.3M $93.1M
Weighted Average Diluted Share $33M $47.7M $53.9M $72.3M $93.1M
 
EBITDA -$22.7M -$33.6M -$47.7M -$73.1M -$110.5M
EBIT -$22.9M -$33.8M -$48M -$73.5M -$111.4M
 
Revenue (Reported) -- $3.1M $2.7M $640K $361K
Operating Income (Reported) -$22.9M -$33.8M -$48M -$73.5M -$111.4M
Operating Income (Adjusted) -$22.9M -$33.8M -$48M -$73.5M -$111.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $93.1M $200.7M $32.7M $54.9M $264.5M
Short Term Investments $77.8M $133M $301.8M $503.7M $1.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.8M $9M $5.8M $5.8M $11.1M
Other Current Assets $1M -- $1.9M $448K $1.2M
Total Current Assets $177.5M $344.7M $345.2M $574.2M $1.4B
 
Property Plant And Equipment $5.4M $4.7M $5M $57.4M $55.6M
Long-Term Investments -- $1M -- $470K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $540K $500K $1.3M $3.3M $3.6M
Total Assets $183.4M $351M $352.2M $635.4M $1.4B
 
Accounts Payable $3.5M $3.4M $6.9M $6.5M $5.9M
Accrued Expenses $2.1M $5M $8.5M $16.6M $15.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.1M $4.2M $7.2M
Other Current Liabilities $835K $939K -- -- --
Total Current Liabilities $10.5M $16M $27.7M $43.9M $59.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.5M $19.1M $35.8M $96.2M $109.8M
 
Common Stock $336.5M $607.6M $759.4M $1.2B $2.3B
Other Common Equity Adj -- -$382K -$3.9M $977K $963K
Common Equity $168.9M $331.9M $316.3M $539.1M $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $168.9M $331.9M $316.3M $539.1M $1.3B
 
Total Liabilities and Equity $183.4M $351M $352.2M $635.4M $1.4B
Cash and Short Terms $170.9M $333.7M $334.4M $558.6M $1.4B
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $105.6M $145.5M $41.2M $395.9M $94.6M
Short Term Investments $45.1M $174.2M $254.9M $505M $1.2B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $6.3M $5.4M $6.9M $3.3M $6.4M
Other Current Assets -- $1.6M -- $3.6M $2.7M
Total Current Assets $157.8M $328.2M $305.4M $917.2M $1.3B
 
Property Plant And Equipment $5.2M $4.5M $4.6M $57.6M $55.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $500K $500K $3.3M $3.3M $15M
Total Assets $163.6M $333.3M $314M $978.2M $1.4B
 
Accounts Payable $6.2M $12.1M $5.9M $10.8M $9.8M
Accrued Expenses -- -- $10.4M $17.9M $21.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.1M $5.8M $6.9M
Other Current Liabilities $860K $965K -- -- --
Total Current Liabilities $10.3M $20.3M $26.3M $51.8M $57.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.1M $30.2M $33.7M $103.2M $107.3M
 
Common Stock $340M $615.1M $768M $1.6B $2.3B
Other Common Equity Adj -- -- -$2.5M $150K $2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $149.5M $303M $280.3M $874.9M $1.3B
 
Total Liabilities and Equity $163.6M $333.3M $314M $978.2M $1.4B
Cash and Short Terms $150.7M $319.7M $296.1M $901M $1.3B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$73.8M -$107.6M -$163.9M -$214.5M -$298.4M
Depreciation & Amoritzation $948K $922K $983K $1.1M $2.8M
Stock-Based Compensation $10.4M $17.4M $28.3M $40.9M $69.4M
Change in Accounts Receivable $2.7M $6.3M $11M $14.6M $17.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$62M -$88.6M -$115.2M -$166.3M -$226M
 
Capital Expenditures -- $436K $1.7M $4.7M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $217K -$56.5M -$174M -$200.4M -$574.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $114.6M $252.7M $122M $388.9M $1B
 
Beginning Cash (CF) $40.8M $93.6M $201.2M $34M $56.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.8M $107.6M -$167.2M $22.2M $209.6M
Ending Cash (CF) $93.6M $201.2M $34M $56.2M $265.8M
 
Levered Free Cash Flow -$62.2M -$89M -$116.9M -$171M -$229.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$22.9M -$34.6M -$46M -$66.9M -$96.8M
Depreciation & Amoritzation $224K $240K $283K $474K $925K
Stock-Based Compensation $3.4M $5.8M $8.1M $13.5M $20.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.1M -$13.5M -$40.7M -$52.9M -$88.5M
 
Capital Expenditures -- $87K $16K $1.3M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.5M -$43.4M $48.8M $309K -$86M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $57K $1.8M $484K $393.6M $4.4M
 
Beginning Cash (CF) $93.6M $201.2M $34M $56.2M $265.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.5M -$55.1M $8.5M $341M -$170M
Ending Cash (CF) $106.1M $146M $42.5M $397.2M $95.9M
 
Levered Free Cash Flow -$20.2M -$13.6M -$40.7M -$54.2M -$89.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$79.4M -$119.4M -$175.3M -$235.5M -$328.3M
Depreciation & Amoritzation $937K $938K $1M $1.3M $3.2M
Stock-Based Compensation $11.7M $19.7M $30.6M $46.3M $76.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$69.9M -$82.1M -$142.4M -$178.4M -$261.6M
 
Capital Expenditures -- $105K $1.6M $6M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.4M -$132.4M -$81.8M -$248.9M -$661.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $108.1M $254.4M $120.7M $782M $621.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.7M $40M -$103.6M $354.7M -$301.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$70.1M -$82.5M -$144M -$184.4M -$265.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$22.9M -$34.6M -$46M -$66.9M -$96.8M
Depreciation & Amoritzation $224K $240K $283K $474K $925K
Stock-Based Compensation $3.4M $5.8M $8.1M $13.5M $20.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.1M -$13.5M -$40.7M -$52.9M -$88.5M
 
Capital Expenditures -- $87K $16K $1.3M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.5M -$43.4M $48.8M $309K -$86M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $57K $1.8M $484K $393.6M $4.4M
 
Beginning Cash (CF) $93.6M $201.2M $34M $56.2M $265.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.5M -$55.1M $8.5M $341M -$170M
Ending Cash (CF) $106.1M $146M $42.5M $397.2M $95.9M
 
Levered Free Cash Flow -$20.2M -$13.6M -$40.7M -$54.2M -$89.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
80
SOC alert for Jul 18

Sable Offshore [SOC] is up 11.86% over the past day.

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 5.56% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock