Financhill
Sell
20

CRIS Quote, Financials, Valuation and Earnings

Last price:
$1.77
Seasonality move :
-5.84%
Day range:
$1.83 - $1.91
52-week range:
$1.02 - $8.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.15x
P/B ratio:
9.96x
Volume:
77.9K
Avg. volume:
152.6K
1-year change:
-72.25%
Market cap:
$19.3M
Revenue:
$10.9M
EPS (TTM):
-$6.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.8M $10.6M $10.2M $10M $10.9M
Revenue Growth (YoY) 8.31% -1.72% -4.57% -1.37% 8.83%
 
Cost of Revenues $534K $533K $257K $212K $98K
Gross Profit $10.3M $10.1M $9.9M $9.8M $10.8M
Gross Profit Margin 95.07% 95% 97.47% 97.89% 99.1%
 
R&D Expenses $23.1M $34.9M $43.3M $39.5M $38.6M
Selling, General & Admin $12.1M $17.3M $19.6M $18.6M $16.8M
Other Inc / (Exp) $22K $890K -- -- $1.2M
Operating Expenses $35.2M $52.2M $62.9M $58.1M $55.4M
Operating Income -$24.9M -$42.1M -$53M -$48.3M -$44.5M
 
Net Interest Expenses $5M $4.3M $3.7M -- --
EBT. Incl. Unusual Items -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
 
Basic EPS (Cont. Ops) -$12.20 -$10.00 -$12.14 -$8.96 -$6.88
Diluted EPS (Cont. Ops) -$12.20 -$10.00 -$12.14 -$8.96 -$6.88
Weighted Average Basic Share $2.4M $4.6M $4.7M $5.3M $6.3M
Weighted Average Diluted Share $2.4M $4.6M $4.7M $5.3M $6.3M
 
EBITDA -$24.7M -$40.8M -$51.7M -$45.1M -$42.6M
EBIT -$24.8M -$41M -$51.9M -$45.4M -$42.8M
 
Revenue (Reported) $10.8M $10.6M $10.2M $10M $10.9M
Operating Income (Reported) -$24.9M -$42.1M -$53M -$48.3M -$44.5M
Operating Income (Adjusted) -$24.8M -$41M -$51.9M -$45.4M -$42.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2M $2.1M $2.3M $2.1M $2.4M
Revenue Growth (YoY) -19.2% -6.03% 11.67% -9.19% 14.09%
 
Cost of Revenues $109K $82K $24K $47K $14K
Gross Profit $2.1M $2M $2.3M $2M $2.4M
Gross Profit Margin 95.02% 96.01% 98.96% 97.75% 99.41%
 
R&D Expenses $6.8M $11.4M $9.1M $9.6M $8.5M
Selling, General & Admin $4.1M $5.7M $4.8M $4.9M $4M
Other Inc / (Exp) -- -- -$584K $78K -$552K
Operating Expenses $10.9M $17.1M $13.9M $14.5M $12.5M
Operating Income -$8.8M -$15.1M -$11.6M -$12.5M -$10.2M
 
Net Interest Expenses $1.1M $976K -- -- --
EBT. Incl. Unusual Items -$9.9M -$16.1M -$11.6M -$11.9M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.9M -$16.1M -$11.6M -$11.9M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$16.1M -$11.6M -$11.9M -$10.6M
 
Basic EPS (Cont. Ops) -$2.20 -$3.60 -$2.39 -$2.05 -$1.25
Diluted EPS (Cont. Ops) -$2.20 -$3.60 -$2.39 -$2.05 -$1.25
Weighted Average Basic Share $4.6M $4.6M $4.8M $5.8M $8.5M
Weighted Average Diluted Share $4.6M $4.6M $4.8M $5.8M $8.5M
 
EBITDA -$8.7M -$15M -$11.6M -$12.4M -$10.1M
EBIT -$8.8M -$15.1M -$11.6M -$12.5M -$10.2M
 
Revenue (Reported) $2.2M $2.1M $2.3M $2.1M $2.4M
Operating Income (Reported) -$8.8M -$15.1M -$11.6M -$12.5M -$10.2M
Operating Income (Adjusted) -$8.8M -$15.1M -$11.6M -$12.5M -$10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.3M $10.5M $10.4M $9.8M $11.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $518K $506K $199K $235K $65K
Gross Profit $9.8M $10M $10.2M $9.6M $11.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.4M $39.6M $41M $40M $37.5M
Selling, General & Admin $12.7M $18.8M $18.7M $18.8M $15.9M
Other Inc / (Exp) $1K $890K -$1.6M -$1.2M -$394K
Operating Expenses $35M $58.4M $59.7M $58.8M $53.4M
Operating Income -$25.2M -$48.4M -$49.5M -$49.2M -$42.2M
 
Net Interest Expenses $4.9M $4.1M $4.1M -- --
EBT. Incl. Unusual Items -$30.1M -$51.6M -$52.1M -$47.7M -$42.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.1M -$51.6M -$52.1M -$47.7M -$42.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.1M -$51.6M -$52.1M -$47.7M -$42.1M
 
Basic EPS (Cont. Ops) -$10.00 -$11.40 -$11.02 -$8.68 -$6.23
Diluted EPS (Cont. Ops) -$10.00 -$11.40 -$11.02 -$8.68 -$6.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25M -$47.1M -$48M -$46M -$40.3M
EBIT -$25.2M -$47.3M -$48.2M -$46.2M -$40.5M
 
Revenue (Reported) $10.3M $10.5M $10.4M $9.8M $11.2M
Operating Income (Reported) -$25.2M -$48.4M -$49.5M -$49.2M -$42.2M
Operating Income (Adjusted) -$25.2M -$47.3M -$48.2M -$46.2M -$40.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2M $2.1M $2.3M $2.1M $2.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109K $82K $24K $47K $14K
Gross Profit $2.1M $2M $2.3M $2M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.8M $11.4M $9.1M $9.6M $8.5M
Selling, General & Admin $4.1M $5.7M $4.8M $4.9M $4M
Other Inc / (Exp) -- -- -$584K $78K -$552K
Operating Expenses $10.9M $17.1M $13.9M $14.5M $12.5M
Operating Income -$8.8M -$15.1M -$11.6M -$12.5M -$10.2M
 
Net Interest Expenses $1.1M $976K -- -- --
EBT. Incl. Unusual Items -$9.9M -$16.1M -$11.6M -$11.9M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.9M -$16.1M -$11.6M -$11.9M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$16.1M -$11.6M -$11.9M -$10.6M
 
Basic EPS (Cont. Ops) -$2.20 -$3.60 -$2.39 -$2.05 -$1.25
Diluted EPS (Cont. Ops) -$2.20 -$3.60 -$2.39 -$2.05 -$1.25
Weighted Average Basic Share $4.6M $4.6M $4.8M $5.8M $8.5M
Weighted Average Diluted Share $4.6M $4.6M $4.8M $5.8M $8.5M
 
EBITDA -$8.7M -$15M -$11.6M -$12.4M -$10.1M
EBIT -$8.8M -$15.1M -$11.6M -$12.5M -$10.2M
 
Revenue (Reported) $2.2M $2.1M $2.3M $2.1M $2.4M
Operating Income (Reported) -$8.8M -$15.1M -$11.6M -$12.5M -$10.2M
Operating Income (Adjusted) -$8.8M -$15.1M -$11.6M -$12.5M -$10.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $129.6M $40M $19.7M $26.7M $20M
Short Term Investments $38.9M $75.9M $66M $29.7M --
Accounts Receivable, Net $3M $3.2M $3M $2.8M $3.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $3.3M $3.5M $1.8M $3M
Total Current Assets $172.8M $122.4M $92.1M $60.9M $26.4M
 
Property Plant And Equipment $7.2M $6.3M $5.1M $3.5M $3.4M
Long-Term Investments $14.6M $24M -- -- --
Goodwill $9M $9M $9M $9M $9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $819K $726K $2.7M $3.9M $2.5M
Total Assets $204.4M $162.3M $108.8M $77.3M $41.3M
 
Accounts Payable $4.2M $6.4M $3.2M $3.2M $3M
Accrued Expenses $987K $3.1M $5.7M $9M $7.1M
Current Portion Of Long-Term Debt $557K -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $682K $1.1M $1.3M $1.3M
Other Current Liabilities -- -- -- $8.5M $7.6M
Total Current Liabilities $10.1M $13.4M $10M $22M $19M
 
Long-Term Debt $334K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $73.7M $71.6M $62.3M $57.6M $47.3M
 
Common Stock $915K $916K $48K $59K $85K
Other Common Equity Adj -$3K -$109K -$186K $229K --
Common Equity $130.7M $90.7M $46.6M $19.7M -$6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.7M $90.7M $46.6M $19.7M -$6M
 
Total Liabilities and Equity $204.4M $162.3M $108.8M $77.3M $41.3M
Cash and Short Terms $168.5M $115.9M $85.6M $56.3M $20M
Total Debt $891K -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $111M $18.5M $31.7M $30M $20.3M
Short Term Investments $45.4M $102.2M $40.1M $10.8M --
Accounts Receivable, Net $2.2M $2.1M $2.3M $2.2M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3M $3.4M $3.9M $3.2M $2.2M
Total Current Assets $161.9M $126.1M $78M $46.1M $24.8M
 
Property Plant And Equipment $7M $4.9M $4.7M $3.1M $3M
Long-Term Investments $11.9M -- -- -- --
Goodwill $9M $9M $9M $9M $9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $816K $726K $2.9M $3.9M $2.5M
Total Assets $190.6M $140.7M $94.5M $62M $39.3M
 
Accounts Payable $3.4M $4.3M $2.6M $3.6M $5.1M
Accrued Expenses $1.1M $2.9M $4.2M $4.8M $5.2M
Current Portion Of Long-Term Debt $891K -- -- -- --
Current Portion Of Capital Lease Obligations $609K $824K $1.2M $1.3M $1.3M
Other Current Liabilities -- -- -- -- $7.2M
Total Current Liabilities $7M $9.7M $8.1M $11.3M $20.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $68.7M $64.8M $58M $52.6M $45.9M
 
Common Stock $916K $916K $966K $59K $105K
Other Common Equity Adj -$9K -$451K $9K $338K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $121.9M $76M $36.6M $9.5M -$6.6M
 
Total Liabilities and Equity $190.6M $140.7M $94.5M $62M $39.3M
Cash and Short Terms $156.4M $120.7M $71.8M $40.7M $20.3M
Total Debt $891K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
Depreciation & Amoritzation $144K $158K $233K $255K $203K
Stock-Based Compensation $2.7M $5.3M $6.8M $6M $5.9M
Change in Accounts Receivable $201K -$181K $249K $181K -$555K
Change in Inventories -- -- -- -- --
Cash From Operations -$25.7M -$37.6M -$54.3M -$38.4M -$39.6M
 
Capital Expenditures $677K -- $416K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49M -$47.9M $33M $37.8M $29.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $891K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.1M -$4.5M -$5M -$6.5M -$8.6M
Cash From Financing $188.8M -$4.2M $867K $7.6M $3.4M
 
Beginning Cash (CF) $16.4M $130.4M $40.7M $20.3M $27.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114M -$89.7M -$20.4M $6.9M -$6.7M
Ending Cash (CF) $130.4M $40.7M $20.3M $27.2M $20.5M
 
Levered Free Cash Flow -$26.4M -$37.6M -$54.8M -$38.4M -$39.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$9.9M -$16.1M -$11.6M -$11.9M -$10.6M
Depreciation & Amoritzation $43K $36K $64K $64K $59K
Stock-Based Compensation $1.1M $1.7M $1.4M $1.6M $1.2M
Change in Accounts Receivable $860K $1.2M $661K $640K $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.2M -$16.8M -$12.2M -$13.2M -$7.3M
 
Capital Expenditures -- $11K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$3.1M $26.2M $18.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$1.6M -$2M -$2.4M -$2.5M
Cash From Financing -$1.3M -$1.6M -$2M -$2.4M $7.5M
 
Beginning Cash (CF) $130.4M $40.7M $20.3M $27.2M $20.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.6M -$21.5M $12M $3.3M $285K
Ending Cash (CF) $111.8M $19.2M $32.3M $30.5M $20.8M
 
Levered Free Cash Flow -$13.2M -$16.8M -$12.2M -$13.2M -$7.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$30.1M -$51.6M -$52.1M -$47.7M -$42.1M
Depreciation & Amoritzation $162K $151K $261K $255K $198K
Stock-Based Compensation $3.2M $5.9M $6.4M $6.2M $5.5M
Change in Accounts Receivable $324K $123K -$254K $160K -$161K
Change in Inventories -- -- -- -- --
Cash From Operations -$29.9M -$41.3M -$49.7M -$39.5M -$33.6M
 
Capital Expenditures $436K $11K $405K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58M -$46.9M $62.3M $30.5M $10.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.8M -$4.7M -$5.3M -$6.9M -$8.6M
Cash From Financing $186.2M -$4.5M $509K $7.2M $13.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.3M -$92.7M $13.1M -$1.8M -$9.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30.3M -$41.3M -$49.7M -$39.5M -$33.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$9.9M -$16.1M -$11.6M -$11.9M -$10.6M
Depreciation & Amoritzation $43K $36K $64K $64K $59K
Stock-Based Compensation $1.1M $1.7M $1.4M $1.6M $1.2M
Change in Accounts Receivable $860K $1.2M $661K $640K $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.2M -$16.8M -$12.2M -$13.2M -$7.3M
 
Capital Expenditures -- $11K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$3.1M $26.2M $18.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$1.6M -$2M -$2.4M -$2.5M
Cash From Financing -$1.3M -$1.6M -$2M -$2.4M $7.5M
 
Beginning Cash (CF) $130.4M $40.7M $20.3M $27.2M $20.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.6M -$21.5M $12M $3.3M $285K
Ending Cash (CF) $111.8M $19.2M $32.3M $30.5M $20.8M
 
Levered Free Cash Flow -$13.2M -$16.8M -$12.2M -$13.2M -$7.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
80
SOC alert for Jul 18

Sable Offshore [SOC] is up 11.86% over the past day.

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 5.56% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock