Financhill
Sell
19

CLPT Quote, Financials, Valuation and Earnings

Last price:
$11.38
Seasonality move :
-0.11%
Day range:
$10.81 - $11.40
52-week range:
$6.25 - $19.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.69x
P/B ratio:
16.01x
Volume:
564.7K
Avg. volume:
496.2K
1-year change:
49.28%
Market cap:
$320.2M
Revenue:
$31.4M
EPS (TTM):
-$0.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.8M $16.3M $20.6M $24M $31.4M
Revenue Growth (YoY) 14.37% 27.05% 26.09% 16.56% 31.04%
 
Cost of Revenues $3.7M $5.2M $7M $10.3M $12.3M
Gross Profit $9.1M $11.1M $13.5M $13.6M $19.1M
Gross Profit Margin 71.09% 68.24% 65.84% 56.83% 60.92%
 
R&D Expenses $4.7M $9.3M $10.9M $11.7M $12.4M
Selling, General & Admin $10.7M $15.2M $19M $24.4M $26.5M
Other Inc / (Exp) $882K -$63K -$22K -$29K -$40K
Operating Expenses $15.3M $24.5M $29.9M $36.1M $38.9M
Operating Income -$6.2M -$13.4M -$16.3M -$22.4M -$19.7M
 
Net Interest Expenses $1.4M $973K $81K -- --
EBT. Incl. Unusual Items -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
 
Basic EPS (Cont. Ops) -$0.43 -$0.69 -$0.68 -$0.90 -$0.70
Diluted EPS (Cont. Ops) -$0.43 -$0.69 -$0.68 -$0.90 -$0.70
Weighted Average Basic Share $15.8M $20.7M $24.2M $24.6M $27M
Weighted Average Diluted Share $15.8M $20.7M $24.2M $24.6M $27M
 
EBITDA -$4.8M -$12.7M -$15.6M -$21M -$17.8M
EBIT -$5.3M -$13.4M -$16.4M -$22.4M -$19.7M
 
Revenue (Reported) $12.8M $16.3M $20.6M $24M $31.4M
Operating Income (Reported) -$6.2M -$13.4M -$16.3M -$22.4M -$19.7M
Operating Income (Adjusted) -$5.3M -$13.4M -$16.4M -$22.4M -$19.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4M $5M $5.4M $7.6M $8.5M
Revenue Growth (YoY) 29.33% 24.84% 7.99% 40.6% 11.08%
 
Cost of Revenues $1.4M $1.8M $2.2M $3.1M $3.4M
Gross Profit $2.6M $3.2M $3.2M $4.5M $5.1M
Gross Profit Margin 64.86% 64.22% 58.94% 59.24% 60.48%
 
R&D Expenses $1.6M $2.9M $3M $2.6M $3.4M
Selling, General & Admin $3.2M $4.2M $5.9M $6.1M $7.9M
Other Inc / (Exp) -$25K $11K -$11K -$26K $4K
Operating Expenses $4.8M $7.1M $8.9M $8.7M $11.3M
Operating Income -$2.2M -$3.9M -$5.7M -$4.2M -$6.2M
 
Net Interest Expenses $332K $106K -- -- --
EBT. Incl. Unusual Items -$2.5M -$4M -$5.6M -$4.1M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $15K $18K
Net Income to Company -$2.5M -$4M -$5.6M -$4.1M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$4M -$5.6M -$4.1M -$6M
 
Basic EPS (Cont. Ops) -$0.13 -$0.17 -$0.23 -$0.16 -$0.22
Diluted EPS (Cont. Ops) -$0.13 -$0.17 -$0.23 -$0.16 -$0.22
Weighted Average Basic Share $18.9M $23.7M $24.6M $25.5M $27.7M
Weighted Average Diluted Share $18.9M $23.7M $24.6M $25.5M $27.7M
 
EBITDA -$2.1M -$3.6M -$5.4M -$3.7M -$5.8M
EBIT -$2.2M -$3.9M -$5.7M -$4.2M -$6.2M
 
Revenue (Reported) $4M $5M $5.4M $7.6M $8.5M
Operating Income (Reported) -$2.2M -$3.9M -$5.7M -$4.2M -$6.2M
Operating Income (Adjusted) -$2.2M -$3.9M -$5.7M -$4.2M -$6.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.7M $17.3M $21M $26.2M $32.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2M $5.6M $7.5M $11.2M $12.5M
Gross Profit $9.5M $11.7M $13.5M $14.9M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $10.7M $11M $11.3M $13.1M
Selling, General & Admin $11.3M $16.1M $20.7M $24.6M $28.3M
Other Inc / (Exp) $862K -$26K -$44K -$44K -$10K
Operating Expenses $16.7M $26.8M $31.7M $35.9M $41.4M
Operating Income -$7.2M -$15.1M -$18.2M -$21M -$21.7M
 
Net Interest Expenses $934K $748K -- -- --
EBT. Incl. Unusual Items -$7.3M -$15.8M -$18.1M -$20.6M -$20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.3M -$15.8M -$18.1M -$20.6M -$20.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3M -$15.8M -$18.1M -$20.6M -$20.8M
 
Basic EPS (Cont. Ops) -$0.42 -$0.71 -$0.74 -$0.84 -$0.76
Diluted EPS (Cont. Ops) -$0.42 -$0.71 -$0.74 -$0.84 -$0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.7M -$14.3M -$17.4M -$19.3M -$19.9M
EBIT -$6.3M -$15.1M -$18.2M -$21M -$21.7M
 
Revenue (Reported) $13.7M $17.3M $21M $26.2M $32.2M
Operating Income (Reported) -$7.2M -$15.1M -$18.2M -$21M -$21.7M
Operating Income (Adjusted) -$6.3M -$15.1M -$18.2M -$21M -$21.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4M $5M $5.4M $7.6M $8.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $1.8M $2.2M $3.1M $3.4M
Gross Profit $2.6M $3.2M $3.2M $4.5M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $2.9M $3M $2.6M $3.4M
Selling, General & Admin $3.2M $4.2M $5.9M $6.1M $7.9M
Other Inc / (Exp) -$25K $11K -$11K -$26K $4K
Operating Expenses $4.8M $7.1M $8.9M $8.7M $11.3M
Operating Income -$2.2M -$3.9M -$5.7M -$4.2M -$6.2M
 
Net Interest Expenses $332K $106K -- -- --
EBT. Incl. Unusual Items -$2.5M -$4M -$5.6M -$4.1M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $15K $18K
Net Income to Company -$2.5M -$4M -$5.6M -$4.1M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$4M -$5.6M -$4.1M -$6M
 
Basic EPS (Cont. Ops) -$0.13 -$0.17 -$0.23 -$0.16 -$0.22
Diluted EPS (Cont. Ops) -$0.13 -$0.17 -$0.23 -$0.16 -$0.22
Weighted Average Basic Share $18.9M $23.7M $24.6M $25.5M $27.7M
Weighted Average Diluted Share $18.9M $23.7M $24.6M $25.5M $27.7M
 
EBITDA -$2.1M -$3.6M -$5.4M -$3.7M -$5.8M
EBIT -$2.2M -$3.9M -$5.7M -$4.2M -$6.2M
 
Revenue (Reported) $4M $5M $5.4M $7.6M $8.5M
Operating Income (Reported) -$2.2M -$3.9M -$5.7M -$4.2M -$6.2M
Operating Income (Adjusted) -$2.2M -$3.9M -$5.7M -$4.2M -$6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.1M $54.1M $27.6M $23.1M $20.1M
Short Term Investments -- -- $9.9M -- --
Accounts Receivable, Net $1.9M $2.3M $2.7M $3.2M $4.7M
Inventory $3.2M $4.9M $9.3M $7.9M $6.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $244K $508K $1.7M $1.9M $1.7M
Total Current Assets $25.5M $61.9M $51.2M $36.2M $33.4M
 
Property Plant And Equipment $3.1M $2.8M $2.7M $5M $5.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $353K $265K $1M $1M $484K
Other Long-Term Assets $648K $644K $581K $495K $251K
Total Assets $29.5M $65.6M $55.5M $42.7M $39.2M
 
Accounts Payable $300K $427K $272K $393K $1.3M
Accrued Expenses $349K $537K $2.1M $1.1M $1.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $394K $507K $561K $424K $557K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $4.8M $6.8M $7.4M $10.4M
 
Long-Term Debt $21.3M $9.8M $9.9M $9.9M --
Capital Leases -- -- -- -- --
Total Liabilities $27.1M $16.8M $18.6M $21.5M $13.8M
 
Common Stock $170K $237K $246K $247K $276K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4M $48.8M $36.9M $21.2M $25.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4M $48.8M $36.9M $21.2M $25.4M
 
Total Liabilities and Equity $29.5M $65.6M $55.5M $42.7M $39.2M
Cash and Short Terms $20.1M $54.1M $37.5M $23.1M $20.1M
Total Debt $21.3M $9.8M $9.9M $9.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $64.9M $49.7M $21.8M $35.4M $12.4M
Short Term Investments -- -- $9.9M -- --
Accounts Receivable, Net $2M $2.2M $2.7M $2.5M $3.7M
Inventory $3.3M $5.7M $9.8M $8M $6.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $254K $380K $1.8M $1.7M $1.6M
Total Current Assets $70.4M $58M $46M $47.6M $24.2M
 
Property Plant And Equipment $2.9M $2.8M $2.7M $4.8M $5.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $331K $352K $970K $887K $565K
Other Long-Term Assets $645K $578K $581K $386K $148K
Total Assets $74.3M $61.8M $50.2M $53.6M $30.1M
 
Accounts Payable $727K $965K $1.4M $844K $1.2M
Accrued Expenses $473K $602K $1.4M $986K $1.5M
Current Portion Of Long-Term Debt -- -- -- $10M --
Current Portion Of Capital Lease Obligations $430K $521K $571K $497K $578K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $4M $6.1M $15.2M $6.9M
 
Long-Term Debt $24.5M $9.9M $9.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $30.3M $16M $17.7M $19.1M $10.1M
 
Common Stock $207K $237K $246K $274K $280K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44M $45.7M $32.6M $34.6M $20M
 
Total Liabilities and Equity $74.3M $61.8M $50.2M $53.6M $30.1M
Cash and Short Terms $64.9M $49.7M $31.7M $35.4M $12.4M
Total Debt $24.5M $9.9M $9.9M $10M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$14.4M -$16.4M -$22.1M -$18.9M
Depreciation & Amoritzation $550K $692K $777K $1.5M $1.9M
Stock-Based Compensation $1.1M $2.1M $4.1M $6.1M $6.9M
Change in Accounts Receivable -$1.3M -$658K -$211K -$1.8M -$1.2M
Change in Inventories -$25K -$1.7M -$4.4M $1.2M $743K
Cash From Operations -$7.8M -$12.7M -$16.2M -$13.7M -$9M
 
Capital Expenditures $482K $168K $1.1M $1.1M $275K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$482K -$168K -$10.7M $8.9M -$275K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25.2M -- -- -- --
Long-Term Debt Repaid -$2.8M -- -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$599K -$336K -$210K -$424K
Cash From Financing $22.7M $46.9M $409K $296K $6.2M
 
Beginning Cash (CF) $5.7M $20.1M $54.1M $27.6M $23.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4M $34M -$26.5M -$4.5M -$3M
Ending Cash (CF) $20.1M $54.1M $27.6M $23.1M $20.1M
 
Levered Free Cash Flow -$8.3M -$12.9M -$17.3M -$14.8M -$9.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.5M -$4M -$5.6M -$4.1M -$6M
Depreciation & Amoritzation $148K $219K $271K $474K $334K
Stock-Based Compensation $320K $899K $1.3M $1.5M $1.9M
Change in Accounts Receivable -$126K $155K -$184K $846K $846K
Change in Inventories $47K -$880K -$578K $53K $78K
Cash From Operations -$2.1M -$4.3M -$5.7M -$3.8M -$6.2M
 
Capital Expenditures $40K $185K $138K -- $183K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40K -$185K -$138K -- -$183K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5K -$151K -$1.4M
Cash From Financing $46.9M $3K -$5K $16.1M -$1.4M
 
Beginning Cash (CF) $20.1M $54.1M $27.6M $23.1M $20.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.8M -$4.5M -$5.8M $12.2M -$7.7M
Ending Cash (CF) $64.9M $49.7M $21.8M $35.4M $12.4M
 
Levered Free Cash Flow -$2.2M -$4.5M -$5.8M -$3.8M -$6.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.3M -$15.8M -$18.1M -$20.6M -$20.8M
Depreciation & Amoritzation $615K $763K $829K $1.7M $1.8M
Stock-Based Compensation $1.2M $2.7M $4.5M $6.3M $7.3M
Change in Accounts Receivable -$1.3M -$377K -$550K -$774K -$1.2M
Change in Inventories $387K -$2.6M -$4.1M $1.9M $768K
Cash From Operations -$7.6M -$14.8M -$17.6M -$11.9M -$11.3M
 
Capital Expenditures $81K $313K $1.1M $913K $458K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$81K -$313K -$10.7M $9.1M -$458K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$356K -$1.7M
Cash From Financing $55.6M -$52K $401K $16.4M -$11.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.9M -$15.2M -$27.9M $13.6M -$23M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.7M -$15.1M -$18.7M -$12.8M -$11.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.5M -$4M -$5.6M -$4.1M -$6M
Depreciation & Amoritzation $148K $219K $271K $474K $334K
Stock-Based Compensation $320K $899K $1.3M $1.5M $1.9M
Change in Accounts Receivable -$126K $155K -$184K $846K $846K
Change in Inventories $47K -$880K -$578K $53K $78K
Cash From Operations -$2.1M -$4.3M -$5.7M -$3.8M -$6.2M
 
Capital Expenditures $40K $185K $138K -- $183K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40K -$185K -$138K -- -$183K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5K -$151K -$1.4M
Cash From Financing $46.9M $3K -$5K $16.1M -$1.4M
 
Beginning Cash (CF) $20.1M $54.1M $27.6M $23.1M $20.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.8M -$4.5M -$5.8M $12.2M -$7.7M
Ending Cash (CF) $64.9M $49.7M $21.8M $35.4M $12.4M
 
Levered Free Cash Flow -$2.2M -$4.5M -$5.8M -$3.8M -$6.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock