
Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | $283K | $111K | $90K | $3.4M | |
Selling, General & Admin | -- | $2.9M | $3M | $5.2M | $12M | |
Other Inc / (Exp) | -- | -$484K | -$1.7M | $8.3M | -$1.2M | |
Operating Expenses | -- | $3.2M | $3.2M | $5.3M | $15.1M | |
Operating Income | -- | -$3.2M | -$3.2M | -$5.3M | -$15.1M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -$3.7M | -$4.9M | $2.8M | -$17.8M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -$3.7M | -$4.9M | -$535K | -$17.8M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -$3.7M | -$4.9M | -$535K | -$17.8M | |
Basic EPS (Cont. Ops) | -- | -$75.75 | -$101.23 | -$11.85 | -$307.95 | |
Diluted EPS (Cont. Ops) | -- | -$75.75 | -$101.23 | -$133.80 | -$307.95 | |
Weighted Average Basic Share | -- | $48.3K | $48.3K | $44.7K | $57.8K | |
Weighted Average Diluted Share | -- | $48.3K | $48.3K | $45.3K | $57.8K | |
EBITDA | -- | -$3.2M | -$4.9M | $3.1M | -$15.8M | |
EBIT | -- | -$3.2M | -$4.9M | $3.1M | -$16.3M | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -$3.2M | -$3.2M | -$5.3M | -$15.1M | |
Operating Income (Adjusted) | -- | -$3.2M | -$4.9M | $3.1M | -$16.3M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | $128K | $1.3M | |
Selling, General & Admin | -- | $291K | $1.5M | $2.8M | $2.7M | |
Other Inc / (Exp) | -- | -$16K | -$157K | -$487K | -$969K | |
Operating Expenses | -- | $291K | $1.5M | $3M | $4M | |
Operating Income | -- | -$291K | -$1.5M | -$3M | -$4M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -$307K | -$1.7M | -$3.6M | -$5.1M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -$307K | -$1.7M | -$3.6M | -$5.1M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -$307K | -$1.7M | -$3.6M | -$5.1M | |
Basic EPS (Cont. Ops) | -- | -$6.36 | -$34.63 | -$72.15 | -$19.80 | |
Diluted EPS (Cont. Ops) | -- | -$6.36 | -$34.63 | -$72.15 | -$19.80 | |
Weighted Average Basic Share | -- | $48.3K | $48.3K | $49.2K | $259.1K | |
Weighted Average Diluted Share | -- | $48.3K | $48.3K | $49.2K | $259.1K | |
EBITDA | -- | -$307K | -$1.7M | -$3.4M | -$4.8M | |
EBIT | -- | -$307K | -$1.7M | -$3.4M | -$5M | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -$291K | -$1.5M | -$3M | -$4M | |
Operating Income (Adjusted) | -- | -$307K | -$1.7M | -$3.4M | -$5M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | $218K | $4.6M | |
Selling, General & Admin | -- | -- | $4.3M | $6.5M | $11.9M | |
Other Inc / (Exp) | -- | -$16K | -$1.6M | $7.9M | -$1.7M | |
Operating Expenses | -- | -- | $4.4M | $6.7M | $16.2M | |
Operating Income | -- | -- | -$4.4M | -$6.7M | -$16.2M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -- | -$6M | $963K | -$19.4M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -- | -- | -$2.4M | -$19.4M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -- | -$6M | -$2.4M | -$19.4M | |
Basic EPS (Cont. Ops) | -- | -- | -$124.40 | -$44.90 | -$237.75 | |
Diluted EPS (Cont. Ops) | -- | -- | -$124.40 | -$136.85 | -$237.75 | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | -$6M | $1.2M | -$17.2M | |
EBIT | -- | -- | -$6M | $1.2M | -$17.8M | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -- | -$4.4M | -$6.7M | -$16.2M | |
Operating Income (Adjusted) | -- | -- | -$6M | $1.2M | -$17.8M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Revenue | -- | -- | -- | -- | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | $128K | $1.3M | |
Selling, General & Admin | -- | $291K | $1.5M | $2.8M | $2.7M | |
Other Inc / (Exp) | -- | -$16K | -$157K | -$487K | -$969K | |
Operating Expenses | -- | $291K | $1.5M | $3M | $4M | |
Operating Income | -- | -$291K | -$1.5M | -$3M | -$4M | |
Net Interest Expenses | -- | -- | -- | -- | -- | |
EBT. Incl. Unusual Items | -- | -$307K | -$1.7M | -$3.6M | -$5.1M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -- | -- | -- | -- | -- | |
Net Income to Company | -- | -$307K | -$1.7M | -$3.6M | -$5.1M | |
Minority Interest in Earnings | -- | -- | -- | -- | -- | |
Net Income to Common Excl Extra Items | -- | -$307K | -$1.7M | -$3.6M | -$5.1M | |
Basic EPS (Cont. Ops) | -- | -$6.36 | -$34.63 | -$72.15 | -$19.80 | |
Diluted EPS (Cont. Ops) | -- | -$6.36 | -$34.63 | -$72.15 | -$19.80 | |
Weighted Average Basic Share | -- | $48.3K | $48.3K | $49.2K | $259.1K | |
Weighted Average Diluted Share | -- | $48.3K | $48.3K | $49.2K | $259.1K | |
EBITDA | -- | -$307K | -$1.7M | -$3.4M | -$4.8M | |
EBIT | -- | -$307K | -$1.7M | -$3.4M | -$5M | |
Revenue (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Reported) | -- | -$291K | -$1.5M | -$3M | -$4M | |
Operating Income (Adjusted) | -- | -$307K | -$1.7M | -$3.4M | -$5M |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | -- | $4.2M | $554K | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | -- | -- | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | -- | $1.5M | $1.7M | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | -- | -- | -- | $5.7M | $2.7M | |
Property Plant And Equipment | -- | -- | -- | -- | $303K | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | $5K | -- | -- | |
Other Long-Term Assets | -- | -- | -- | $1.5M | $1.2M | |
Total Assets | -- | -- | $5K | $7.2M | $4.2M | |
Accounts Payable | -- | -- | -- | $215K | $1.4M | |
Accrued Expenses | -- | $2.2M | $2.6M | $601K | $2M | |
Current Portion Of Long-Term Debt | -- | -- | $175K | $800K | $6.7M | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | $119K | |
Other Current Liabilities | -- | $6K | $1.4M | -- | -- | |
Total Current Liabilities | -- | $2.2M | $4.2M | $1.8M | $10.7M | |
Long-Term Debt | -- | $749K | $1.8M | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | $5.9M | $10.1M | $7.7M | $11M | |
Common Stock | -- | -- | $6K | $7K | $14K | |
Other Common Equity Adj | -- | -$65K | $675K | $411K | $414K | |
Common Equity | -- | -$5.9M | -$10.1M | -$457K | -$6.8M | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -$5.9M | -$10.1M | -$457K | -$6.8M | |
Total Liabilities and Equity | -- | -- | $5K | $7.2M | $4.2M | |
Cash and Short Terms | -- | -- | -- | $4.2M | $554K | |
Total Debt | -- | -- | -- | -- | -- |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | -- | -- | $8K | $1.8M | $2.1M | |
Short Term Investments | -- | -- | -- | -- | -- | |
Accounts Receivable, Net | -- | -- | -- | -- | -- | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | -- | $1.2M | $3.3M | |
Other Current Assets | -- | -- | -- | $114K | -- | |
Total Current Assets | -- | -- | $8K | $3.2M | $5.9M | |
Property Plant And Equipment | -- | -- | -- | $346K | $275K | |
Long-Term Investments | -- | -- | -- | -- | -- | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | $5K | -- | -- | |
Other Long-Term Assets | -- | -- | -- | $1.4M | $1.1M | |
Total Assets | -- | -- | $13K | $4.9M | $7.3M | |
Accounts Payable | -- | -- | -- | $117K | $714K | |
Accrued Expenses | -- | -- | $2.4M | $743K | $972K | |
Current Portion Of Long-Term Debt | -- | -- | -- | $800K | $2.7M | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | $141K | $126K | |
Other Current Liabilities | -- | -- | $1.3M | -- | $15K | |
Total Current Liabilities | -- | -- | $3.8M | $2M | $4.5M | |
Long-Term Debt | -- | -- | $4.6M | -- | -- | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | -- | -- | $12.5M | $8M | $4.6M | |
Common Stock | -- | -- | -- | $7K | $19K | |
Other Common Equity Adj | -- | -- | $412K | $388K | $346K | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | -- | -- | -- | -- | |
Total Equity | -- | -- | -$12.5M | -$3.1M | $2.7M | |
Total Liabilities and Equity | -- | -- | $13K | $4.9M | $7.3M | |
Cash and Short Terms | -- | -- | $8K | $1.8M | $2.1M | |
Total Debt | -- | -- | -- | -- | -- |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -$3.7M | -$4.9M | -$535K | -$17.8M | |
Depreciation & Amoritzation | -- | -- | -- | -- | $457K | |
Stock-Based Compensation | -- | -- | -- | $199K | $1.6M | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -$2.2M | -$2.3M | -$7.7M | -$9.7M | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -$183K | $725K | -$43K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | $688K | $1.1M | $2.3M | $3.2M | |
Long-Term Debt Repaid | -- | -- | -- | -- | -$776K | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | $8.6M | -- | |
Cash From Financing | -- | $1.9M | $2.4M | $10.9M | $6.1M | |
Beginning Cash (CF) | -- | $252K | -- | -- | $4.2M | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -$253K | -$1K | $3.9M | -$3.7M | |
Ending Cash (CF) | -- | -- | -- | $4.2M | $554K | |
Levered Free Cash Flow | -- | -$2.2M | -$2.3M | -$7.7M | -$9.7M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -$307K | -$1.7M | -$3.6M | -$5.1M | |
Depreciation & Amoritzation | -- | -- | -- | -- | $190K | |
Stock-Based Compensation | -- | -- | -- | $431K | $234K | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -$788K | -$2M | -$2.4M | -$4.3M | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -$243K | -- | -$4K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | $2.2M | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -$2.1M | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | $789K | $2.2M | -- | $5.9M | |
Beginning Cash (CF) | -- | -- | -- | $4.2M | $554K | |
Foreign Exchange Rate Adjustment | -- | $1K | $1K | -$27K | -$18K | |
Additions / Reductions | -- | $1K | $7K | -$2.4M | $1.6M | |
Ending Cash (CF) | -- | $2K | $8K | $1.8M | $2.1M | |
Levered Free Cash Flow | -- | -$788K | -$2M | -$2.4M | -$4.3M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -- | -- | -$2.4M | -$19.4M | |
Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
Stock-Based Compensation | -- | -- | -- | $630K | $1.4M | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -- | -- | -$8.1M | -$11.7M | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -- | $968K | -$47K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | -- | $66K | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | -- | -- | $8.7M | $12M | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | -- | -- | -- | $1.6M | $293K | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | -- | -- | -- | -$8.1M | -$11.7M |
Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -- | -$307K | -$1.7M | -$3.6M | -$5.1M | |
Depreciation & Amoritzation | -- | -- | -- | -- | $190K | |
Stock-Based Compensation | -- | -- | -- | $431K | $234K | |
Change in Accounts Receivable | -- | -- | -- | -- | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -- | -$788K | -$2M | -$2.4M | -$4.3M | |
Capital Expenditures | -- | -- | -- | -- | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -- | -- | -$243K | -- | -$4K | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | $2.2M | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -$2.1M | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -- | -- | -- | -- | |
Cash From Financing | -- | $789K | $2.2M | -- | $5.9M | |
Beginning Cash (CF) | -- | -- | -- | $4.2M | $554K | |
Foreign Exchange Rate Adjustment | -- | $1K | $1K | -$27K | -$18K | |
Additions / Reductions | -- | $1K | $7K | -$2.4M | $1.6M | |
Ending Cash (CF) | -- | $2K | $8K | $1.8M | $2.1M | |
Levered Free Cash Flow | -- | -$788K | -$2M | -$2.4M | -$4.3M |
Signup to receive the latest stock alerts
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Market Cap: $4.2T
P/E Ratio: 58x
Market Cap: $3.8T
P/E Ratio: 43x
Market Cap: $3.1T
P/E Ratio: 35x
SharpLink Gaming [SBET] is down 2.6% over the past day.
Exodus Movement [EXOD] is down 4.14% over the past day.
Unity Software [U] is up 7.51% over the past day.