Financhill
Buy
58

ARTW Quote, Financials, Valuation and Earnings

Last price:
$2.58
Seasonality move :
-2.32%
Day range:
$2.38 - $2.57
52-week range:
$1.40 - $4.15
Dividend yield:
0%
P/E ratio:
5.98x
P/S ratio:
0.55x
P/B ratio:
0.96x
Volume:
62.5K
Avg. volume:
36.7K
1-year change:
69.08%
Market cap:
$13.1M
Revenue:
$24.5M
EPS (TTM):
$0.43
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $22.4M $25M $25.6M $30.3M $24.5M
Revenue Growth (YoY) -2.1% 11.41% 2.73% 18.07% -19.09%
 
Cost of Revenues $20M $18.4M $18.7M $21.7M $17.2M
Gross Profit $2.4M $6.6M $6.9M $8.6M $7.3M
Gross Profit Margin 10.71% 26.42% 27.06% 28.35% 29.84%
 
R&D Expenses $476.7K $505.1K $580.5K $598.1K $432.6K
Selling, General & Admin $5.8M $5.6M $5.8M $6.5M $6.4M
Other Inc / (Exp) $1.3M $57K $240.4K $147.5K $3.2K
Operating Expenses $6.3M $6.1M $6.3M $7.1M $6.8M
Operating Income -$3.9M $523.4K $604.7K $1.5M $460.7K
 
Net Interest Expenses $304.6K $313.5K $404.2K $590K $599.4K
EBT. Incl. Unusual Items -$3M $266.9K $440.9K $1.1M -$135.5K
Earnings of Discontinued Ops. -- -- -$276.3K -$495.8K $401.8K
Income Tax Expense -$856.5K $54.3K $66.8K $326K -$41K
Net Income to Company -$2.1M $212.6K $374.1K $762.8K -$94.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $212.6K $97.8K $267K $307.4K
 
Basic EPS (Cont. Ops) -$0.48 $0.05 $0.02 $0.05 $0.06
Diluted EPS (Cont. Ops) -$0.48 $0.05 $0.02 $0.05 $0.06
Weighted Average Basic Share $4.4M $4.5M $4.7M $5M $5.1M
Weighted Average Diluted Share $4.4M $4.5M $4.7M $5M $5.1M
 
EBITDA -$1.8M $1.2M $1.5M $2.5M $1.5M
EBIT -$2.7M $580.4K $845.1K $1.7M $463.9K
 
Revenue (Reported) $22.4M $25M $25.6M $30.3M $24.5M
Operating Income (Reported) -$3.9M $523.4K $604.7K $1.5M $460.7K
Operating Income (Adjusted) -$2.7M $580.4K $845.1K $1.7M $463.9K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $5.7M $7.3M $8.2M $6.7M $6.3M
Revenue Growth (YoY) 4.86% 27.41% 13.05% -18.17% -5.85%
 
Cost of Revenues $4M $5.1M $6M $4.8M $4.3M
Gross Profit $1.7M $2.2M $2.2M $1.9M $2.1M
Gross Profit Margin 30.16% 30.15% 26.55% 28.33% 32.51%
 
R&D Expenses $122.1K $143.9K $140.5K $107.1K $84.1K
Selling, General & Admin $1.5M $1.7M $1.6M $1.6M $1.5M
Other Inc / (Exp) $7K -$1.5K $131.6K -$14.3K $1.5M
Operating Expenses $1.6M $1.9M $1.8M $1.7M $1.5M
Operating Income $148.8K $321.1K $433K $168.8K $510.7K
 
Net Interest Expenses $74.8K $97.4K $147.2K $159.8K $99.7K
EBT. Incl. Unusual Items $81K $222.3K $417.4K -$5.3K $1.9M
Earnings of Discontinued Ops. -- -- -$23.1K -$28.7K --
Income Tax Expense $16.9K $46.9K $87.7K -$610 $393.8K
Net Income to Company $64.1K $175.4K $329.8K -$4.7K $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.1K $175.4K $306.7K -$33.3K $1.5M
 
Basic EPS (Cont. Ops) $0.01 $0.04 $0.06 -$0.01 $0.29
Diluted EPS (Cont. Ops) $0.01 $0.04 $0.06 -$0.01 $0.29
Weighted Average Basic Share $4.5M $4.6M $5M $5.1M $5.1M
Weighted Average Diluted Share $4.5M $4.6M $5M $5.1M $5.1M
 
EBITDA $302.9K $502.5K $770.8K $411.1K $2.2M
EBIT $155.8K $319.6K $564.6K $154.5K $2M
 
Revenue (Reported) $5.7M $7.3M $8.2M $6.7M $6.3M
Operating Income (Reported) $148.8K $321.1K $433K $168.8K $510.7K
Operating Income (Adjusted) $155.8K $319.6K $564.6K $154.5K $2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $23M $26.7M $29.4M $27.4M $23.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.9M $19.5M $21.3M $19.8M $16M
Gross Profit $3.2M $7.2M $8.1M $7.6M $7.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $487.8K $539.6K $571.3K $596.7K $334.5K
Selling, General & Admin $5.4M $6.1M $6M $6.7M $6M
Other Inc / (Exp) $1.3M $19.3K $384.8K -$1.7K $1.5M
Operating Expenses $5.9M $6.6M $6.5M $7.3M $6.3M
Operating Income -$2.7M $627.4K $1.6M $343.5K $1.2M
 
Net Interest Expenses $277.6K $354.1K $510.9K $656.4K $453K
EBT. Incl. Unusual Items -$1.7M $292.6K $1.4M -$314.6K $2.2M
Earnings of Discontinued Ops. -- -- -$189.5K -$534.1K $471.3K
Income Tax Expense -$621.9K $59.9K $278K $31.6K $451.6K
Net Income to Company -$1.1M $232.6K $1.3M -$346.2K $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $232.6K $978K -$880.3K $2.2M
 
Basic EPS (Cont. Ops) -$0.26 $0.05 $0.20 -$0.17 $0.43
Diluted EPS (Cont. Ops) -$0.26 $0.05 $0.20 -$0.17 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$793K $1.3M $2.7M $1.2M $3.6M
EBIT -$1.5M $646.7K $2M $341.8K $2.7M
 
Revenue (Reported) $23M $26.7M $29.4M $27.4M $23.5M
Operating Income (Reported) -$2.7M $627.4K $1.6M $343.5K $1.2M
Operating Income (Adjusted) -$1.5M $646.7K $2M $341.8K $2.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $11.1M $12.9M $15.3M $12.5M $11.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3M $9.5M $10.9M $9.1M $7.9M
Gross Profit $2.8M $3.4M $4.4M $3.4M $3.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $243.5K $278K $268.8K $267.4K $169.4K
Selling, General & Admin $2.7M $3.2M $3.1M $3.3M $2.9M
Other Inc / (Exp) $34.6K -$3K $143.6K -$5.6K $1.5M
Operating Expenses $3M $3.5M $3.4M $3.6M $3M
Operating Income -$219.7K -$115.8K $976.5K -$211.3K $513.1K
 
Net Interest Expenses $133.5K $174.1K $259K $325.4K $175.4K
EBT. Incl. Unusual Items -$318.6K -$292.9K $861.1K -$542.3K $1.8M
Earnings of Discontinued Ops. -- -- -$31.2K -$69.5K --
Income Tax Expense -$67.4K -$61.8K $181K -$113.4K $379.2K
Net Income to Company -$251.2K -$231.1K $680.1K -$428.9K $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$251.2K -$231.1K $648.9K -$498.4K $1.4M
 
Basic EPS (Cont. Ops) -$0.06 -$0.05 $0.13 -$0.10 $0.28
Diluted EPS (Cont. Ops) -$0.06 -$0.05 $0.13 -$0.10 $0.28
Weighted Average Basic Share $9M $9.2M $10M $10.1M $10.1M
Weighted Average Diluted Share $9M $9.2M $10M $10.1M $10.1M
 
EBITDA $123.2K $231.6K $1.5M $278.3K $2.4M
EBIT -$185.1K -$118.8K $1.1M -$216.9K $2M
 
Revenue (Reported) $11.1M $12.9M $15.3M $12.5M $11.5M
Operating Income (Reported) -$219.7K -$115.8K $976.5K -$211.3K $513.1K
Operating Income (Adjusted) -$185.1K -$118.8K $1.1M -$216.9K $2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $2.7K $2.7K $5.1K $4K $1.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $2.7M $2.5M $3.4M $2.4M
Inventory $7.8M $9.2M $9.6M $11M $10.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $61.3K $121.2K $333.3K $296.7K $208.5K
Total Current Assets $10.3M $12.2M $14.1M $15.1M $13.1M
 
Property Plant And Equipment $5.7M $5.8M $5.3M $5.2M $5.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $93.8K $299K $1.9M $1.6M $436.2K
Total Assets $18.8M $20.9M $23.9M $24.4M $21.2M
 
Accounts Payable $2M $1.7M $2.5M $2.3M $944.5K
Accrued Expenses $1.3M $1.2M $1.2M $1.4M $1.3M
Current Portion Of Long-Term Debt $95K $99.5K $94.8K $109.2K $119.7K
Current Portion Of Capital Lease Obligations -- $48.6K $142.9K $257.5K $220.9K
Other Current Liabilities -- -- $275.9K $186.8K --
Total Current Liabilities $6.2M $7.7M $9.3M $9.4M $6.6M
 
Long-Term Debt $2.7M $2.6M $2.7M $2.6M $2M
Capital Leases -- -- -- -- --
Total Liabilities $8.9M $10.5M $12.8M $12.8M $9.1M
 
Common Stock $44.7K $45.8K $50.1K $51.1K $51.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $9.9M $10.4M $11.2M $11.6M $12.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.9M $10.4M $11.2M $11.6M $12.1M
 
Total Liabilities and Equity $18.8M $20.9M $23.9M $24.4M $21.2M
Cash and Short Terms $2.7K $2.7K $5.1K $4K $1.9K
Total Debt $5.2M $6.8M $6.8M $7.2M $4M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $5.2K $5K $2.3K $4.5K $4.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $2.5M $3.9M $2.6M $1.8M
Inventory $9M $10.9M $11.4M $10.5M $10.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $345.9K $874.9K $220.4K $416.1K $330.2K
Total Current Assets $12.1M $14.8M $15.9M $13.6M $13.3M
 
Property Plant And Equipment $5.8M $6M $6.5M $5.4M $5.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $124.6K $632.2K $666.3K $1.5M $402.9K
Total Assets $20.7M $24M $25.5M $23.2M $20.9M
 
Accounts Payable $1.7M $2.5M $2.3M $1M $1.2M
Accrued Expenses $1.2M $983K $1.2M $1M $960.1K
Current Portion Of Long-Term Debt $92.5K $116.2K $106.3K $113.6K $123.8K
Current Portion Of Capital Lease Obligations -- $116.3K $236.4K $255.7K $235.6K
Other Current Liabilities -- -- -- $181.9K --
Total Current Liabilities $8.2M $10.4M $9.9M $8.7M $4.9M
 
Long-Term Debt $2.7M $2.9M $2.8M $2.6M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $13.7M $13.6M $11.9M $7.3M
 
Common Stock $45.7K $47.1K $51.1K $51.8K $52.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.8M $10.3M $11.9M $11.2M $13.6M
 
Total Liabilities and Equity $20.7M $24M $25.5M $23.2M $20.9M
Cash and Short Terms $5.2K $5K $2.3K $4.5K $4.5K
Total Debt $6.9M $7.7M $7.7M $6.6M $3.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$2.1M $212.6K $374.1K $762.8K -$94.5K
Depreciation & Amoritzation $818.2K $613.4K $661K $804.8K $989.8K
Stock-Based Compensation $247.7K $265.5K $287.7K $292.2K $182.9K
Change in Accounts Receivable -$738.9K -$259.4K -$83.7K -$964.3K $982.8K
Change in Inventories $459.8K -$809.1K -$1.1M -$1.3M $550.6K
Cash From Operations -$856.3K -$985.9K $951.7K -$55.2K $2.6M
 
Capital Expenditures $693.4K $620.3K $1.7M $841.8K $724.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$501.7K -$599.5K -$1.3M -$453.5K $961.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M -- $350K $397.5K --
Long-Term Debt Repaid -$85.4K -$99.2K -$182.6K -$284K -$906.6K
Repurchase of Common Stock -$31K -$30.5K -$92.4K -$68.5K -$37.7K
Other Financing Activities -- -- -$42.4K -- --
Cash From Financing $1.4M $1.6M $394.5K $507.7K -$3.6M
 
Beginning Cash (CF) $3.2K $2.7K $2.7K $5.1K $4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$460 -$30 $2.4K -$1K -$2.2K
Ending Cash (CF) $2.7K $2.7K $5.1K $4K $1.9K
 
Levered Free Cash Flow -$1.5M -$1.6M -$717.8K -$897K $1.9M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $64.1K $175.4K $329.8K -$4.7K $1.5M
Depreciation & Amoritzation $147.2K $182.9K $206.2K $256.6K $220.3K
Stock-Based Compensation $79.8K $87.5K $68.8K $61.6K $60K
Change in Accounts Receivable -$708.6K -$906.4K -$251.7K $382.3K -$375K
Change in Inventories -$1.2M -$1.1M $4.3K $249.2K $32K
Cash From Operations -$2M -$1.5M -$1.9M $1.2M $1.4M
 
Capital Expenditures $155K $335K $327.7K $231.4K $130.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$155K -$325.7K -$42.3K -$231.4K -$130.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $350K $397.5K -- --
Long-Term Debt Repaid -$23.1K -$50.6K -$61.6K -$82.8K -$86.1K
Repurchase of Common Stock -$12.2K -$57.5K -$43.7K -- --
Other Financing Activities -- -$17.4K -- -- --
Cash From Financing $2.2M $1.8M $1.9M -$1M -$1.2M
 
Beginning Cash (CF) $3.9K $3.5K $4K $2.5K $4.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3K $1.5K -$1.7K $2K $400
Ending Cash (CF) $5.2K $5K $2.3K $4.5K $4.5K
 
Levered Free Cash Flow -$2.2M -$1.8M -$2.2M $1M $1.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$1.1M $232.6K $1.3M -$346.2K $1.8M
Depreciation & Amoritzation $667.1K $655.6K $718.6K $892K $953.5K
Stock-Based Compensation $236.7K $281.2K $267.9K $282.1K $159.4K
Change in Accounts Receivable -$279.2K -$49.7K -$1.5M $989.5K $808K
Change in Inventories -$66.9K -$1.2M -$654.7K $62.5K -$271.8K
Cash From Operations -$877.6K $73K $609.4K $1.7M $2.7M
 
Capital Expenditures $600.1K $810.4K $1.8M $730.6K $425.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$405.3K -$788.3K -$1.2M -$613K $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$87.9K -$139.8K -$220.6K -$292.4K -$943.3K
Repurchase of Common Stock -$34.9K -$92.4K -$64K -$42.2K -$1.5K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3M $715.1K $584.9K -$1.1M -$4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3K -$200 -$2.7K $2.2K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$737.4K -$1.2M $985.3K $2.3M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$251.2K -$231.1K $680.1K -$428.9K $1.4M
Depreciation & Amoritzation $308.3K $350.4K $408.1K $495.2K $458.9K
Stock-Based Compensation $141.8K $157.5K $137.6K $127.6K $104.2K
Change in Accounts Receivable -$24.2K $185.6K -$1.2M $767.7K $592.9K
Change in Inventories -$1.1M -$1.5M -$1.1M $303.3K -$519.1K
Cash From Operations -$1.3M -$281.2K -$623.5K $1.1M $1.3M
 
Capital Expenditures $318.9K $509.1K $623.8K $512.6K $213.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$311K -$499.8K -$353K -$512.5K -$213.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $350K $397.5K -- --
Long-Term Debt Repaid -$45K -$85.6K -$123.6K -$132.1K -$168.7K
Repurchase of Common Stock -$30.5K -$92.4K -$64K -$37.7K -$1.5K
Other Financing Activities -- -$17.4K -- -- --
Cash From Financing $1.7M $783.3K $973.7K -$634.6K -$1M
 
Beginning Cash (CF) $6.6K $6.1K $9.1K $6.5K $6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5K $2.3K -$2.8K $470 $2.7K
Ending Cash (CF) $9.1K $8.4K $6.3K $7K $8.7K
 
Levered Free Cash Flow -$1.7M -$790.3K -$1.2M $635.1K $1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock