Financhill
Sell
20

VEII Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
0.4%
Day range:
$0.0101 - $0.0101
52-week range:
$0.0081 - $0.2447
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
--
Volume:
9K
Avg. volume:
8.1K
1-year change:
-9.01%
Market cap:
$439.4K
Revenue:
$12M
EPS (TTM):
-$0.16
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.3M $20.6M $10M $10.9M $12M
Revenue Growth (YoY) 4.22% 147.34% -51.45% 9.49% 10.12%
 
Cost of Revenues $6.5M $18.5M $7.3M $9.2M $10.8M
Gross Profit $1.8M $2.1M $2.7M $1.7M $1.2M
Gross Profit Margin 21.26% 10% 26.86% 15.52% 9.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $1.9M $2.1M $2M $7.9M
Other Inc / (Exp) $193.3K -$144.8K $201.9K $329.6K $285.1K
Operating Expenses $1.9M $1.8M $2.1M $1.9M $7.9M
Operating Income -$107.2K $296.2K $579.2K -$203.4K -$6.7M
 
Net Interest Expenses $21.3K $25.1K $16.5K $48.8K $276K
EBT. Incl. Unusual Items $64.9K $126.2K $764.5K $77.4K -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4K $20.7K $87.1K $74K $39.8K
Net Income to Company $53.4K $105.5K $677.4K $3.4K -$6.7M
 
Minority Interest in Earnings -- -- -- -$21.7K $26.3K
Net Income to Common Excl Extra Items $53.4K $105.5K $677.4K -$18.3K -$6.7M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.02 -$0.00 -$0.18
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.02 -$0.00 -$0.18
Weighted Average Basic Share $29.7M $29.7M $34.4M $36.2M $38.2M
Weighted Average Diluted Share $29.7M $29.7M $34.4M $36.2M $38.2M
 
EBITDA $310.1K $712.1K $1.3M $678.3K -$5.8M
EBIT $86.6K $156.9K $764.5K $111.9K -$6.5M
 
Revenue (Reported) $8.3M $20.6M $10M $10.9M $12M
Operating Income (Reported) -$107.2K $296.2K $579.2K -$203.4K -$6.7M
Operating Income (Adjusted) $86.6K $156.9K $764.5K $111.9K -$6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.6M $2.9M $2.6M $3M $4.4M
Revenue Growth (YoY) 124.68% -37.84% -11.37% 15.8% 48.17%
 
Cost of Revenues $4M $2.2M $2.3M $2.3M $3.8M
Gross Profit $635.3K $660.1K $254.8K $634.8K $591.7K
Gross Profit Margin 13.69% 22.88% 9.97% 21.44% 13.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $437.3K $483.8K $517.7K $886.4K $1.2M
Other Inc / (Exp) $24.1K $76.8K $75.8K $4.8K $112.9K
Operating Expenses $399.1K $482.8K $487.9K $882.6K $1.2M
Operating Income $236.2K $177.3K -$233.1K -$247.9K -$569.6K
 
Net Interest Expenses $10.2K $3K $9.4K $79.8K $64.7K
EBT. Incl. Unusual Items $250.2K $251.1K -$166.7K -$322.8K -$521.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7K $160 -$30 $4.1K $200
Net Income to Company $248.5K $250.9K -$166.7K -$327K -$521.7K
 
Minority Interest in Earnings -- -- -- $17.2K -$6K
Net Income to Common Excl Extra Items $248.5K $250.9K -$166.7K -$309.8K -$527.6K
 
Basic EPS (Cont. Ops) $0.01 $0.01 -$0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 -$0.00 -$0.01 -$0.01
Weighted Average Basic Share $29.7M $36.2M $36.2M $37.1M $43.5M
Weighted Average Diluted Share $29.7M $36.2M $36.2M $37.1M $43.5M
 
EBITDA $388.3K $356.4K -$61.5K -$248K -$465.3K
EBIT $258K $251.1K -$165.2K -$248K -$465.3K
 
Revenue (Reported) $4.6M $2.9M $2.6M $3M $4.4M
Operating Income (Reported) $236.2K $177.3K -$233.1K -$247.9K -$569.6K
Operating Income (Adjusted) $258K $251.1K -$165.2K -$248K -$465.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19M $11M $10.2M $11.9M $15.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.5M $8.3M $8.2M $10M $13.1M
Gross Profit $1.5M $2.7M $2M $1.9M $2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $2.2M $2M $3.1M $8.5M
Other Inc / (Exp) $180.1K -$110.4K $217.1K $144.5K $698.2K
Operating Expenses $1.9M $2.1M $1.9M $3.1M $8.5M
Operating Income -$403.9K $537.1K $128.8K -$1.2M -$6.4M
 
Net Interest Expenses $29.3K $18K $23.4K $163.9K $327.7K
EBT. Incl. Unusual Items -$253.1K $408.6K $322.5K -$1.2M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.7K $31.7K $82.7K $77.2K $35.1K
Net Income to Company -$276.8K $377K $239.7K -$1.3M -$6.1M
 
Minority Interest in Earnings -- -- -- $25.3K $25.7K
Net Income to Common Excl Extra Items -$276.8K $377K $239.7K -$1.3M -$6.1M
 
Basic EPS (Cont. Ops) -$0.01 $0.01 $0.00 -$0.03 -$0.16
Diluted EPS (Cont. Ops) -$0.01 $0.01 $0.00 -$0.03 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $235.1K $942.3K $891K -$506.4K -$4.9M
EBIT -$225.7K $433.8K $330K -$1M -$5.9M
 
Revenue (Reported) $19M $11M $10.2M $11.9M $15.2M
Operating Income (Reported) -$403.9K $537.1K $128.8K -$1.2M -$6.4M
Operating Income (Adjusted) -$225.7K $433.8K $330K -$1M -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5M $7.7M $8.7M $11.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5M $6.5M $7.2M $9.4M --
Gross Profit $2M $1.3M $1.5M $2.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.4M $2.5M $3.1M --
Other Inc / (Exp) $174.8K $190K $4.9K $418K --
Operating Expenses $1.5M $1.3M $2.5M $3.1M --
Operating Income $419.3K -$31K -$988.4K -$713.4K --
 
Net Interest Expenses $10.9K $17.9K $132.9K $184.5K --
EBT. Incl. Unusual Items $583.2K $141.1K -$1.1M -$480K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5K $2.1K $5.3K $630 --
Net Income to Company $576.7K $139K -$1.1M -$480.6K --
 
Minority Interest in Earnings -- -- $25.3K $8.5K --
Net Income to Common Excl Extra Items $576.7K $139K -$1.1M -$472.2K --
 
Basic EPS (Cont. Ops) $0.02 $0.00 -$0.03 -$0.01 --
Diluted EPS (Cont. Ops) $0.02 $0.00 -$0.03 -$0.01 --
Weighted Average Basic Share $101.2M $108.5M $109.4M $130.5M --
Weighted Average Diluted Share $101.2M $108.5M $109.4M $130.5M --
 
EBITDA $944K $539.1K -$648.9K $112.6K --
EBIT $587.5K $148.7K -$996.4K -$321.2K --
 
Revenue (Reported) $7.5M $7.7M $8.7M $11.8M --
Operating Income (Reported) $419.3K -$31K -$988.4K -$713.4K --
Operating Income (Adjusted) $587.5K $148.7K -$996.4K -$321.2K --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $234.1K $523.3K $289.4K $208.8K $886.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $773.6K $599.4K $858.6K $1.1M $1.7M
Inventory $219.6K $238.2K $389.3K $225.7K --
Prepaid Expenses $215.1K $299.8K $221K $256.4K $448.3K
Other Current Assets -- -- -- -- --
Total Current Assets $2M $3.1M $3.5M $4.4M $3.8M
 
Property Plant And Equipment $1.2M $942.1K $985.8K $1.1M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill $206.8K $206.8K $206.8K $206.8K $206.8K
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.5M $4.3M $4.7M $5.7M $5.2M
 
Accounts Payable $685.2K $1M $689.5K $867.4K $1.6M
Accrued Expenses $519.9K $737.1K $878.5K $652.4K $1.1M
Current Portion Of Long-Term Debt -- $38.9K $39.1K -- $500K
Current Portion Of Capital Lease Obligations $357K $303.7K $258.7K $472.8K $492.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M $2.7M $2.2M $3.3M $7M
 
Long-Term Debt -- $63K $37.3K -- $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $3.1M $2.4M $3.5M $8.5M
 
Common Stock $300 $300 $360 $360 $440
Other Common Equity Adj $72.7K $109.8K $20.7K -$65.2K -$51.2K
Common Equity $1.1M $1.2M $2.2M $2.1M -$3.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.4K $53.5K $117.8K $129.5K $99.8K
Total Equity $1.1M $1.3M $2.3M $2.3M -$3.3M
 
Total Liabilities and Equity $3.5M $4.3M $4.7M $5.7M $5.2M
Cash and Short Terms $234.1K $523.3K $289.4K $208.8K $886.5K
Total Debt $13.7K $101.8K $76.5K $990.1K $2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $808.7K $370.8K $199.1K $234.7K $325.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $842.9K $636.4K $843.6K $1.5M $2.9M
Inventory $229.2K $257.4K $222.2K $273.4K $376.3K
Prepaid Expenses $165.5K $283.5K $309.6K $588.1K $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $3.6M $3.4M $4M $5.6M $5.2M
 
Property Plant And Equipment $598.4K $674.1K $784.5K $1.4M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill $206.8K $206.8K $206.8K $206.8K $342.1K
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.5M $4.3M $5M $7.2M $6.8M
 
Accounts Payable $1.1M $616.2K $751.8K $868.3K $2.4M
Accrued Expenses $576.4K $738.2K $656.2K $957K $2.1M
Current Portion Of Long-Term Debt -- -- $85.4K $28.1K $500K
Current Portion Of Capital Lease Obligations $163.5K $243.3K $249.3K $479.7K $584K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9M $2M $2.1M $3.9M $9.6M
 
Long-Term Debt $71.7K $31.8K $525.4K $466.9K $604.2K
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $2.1M $2.7M $4.9M $10.7M
 
Common Stock $300 $360 $360 $440 $440
Other Common Equity Adj $79.2K -$13.3K -$80.8K -$49.6K -$141.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $29.5K $99.6K $132.7K $132K $80.3K
Total Equity $1.4M $2.2M $2.4M $2.3M -$3.9M
 
Total Liabilities and Equity $4.5M $4.3M $5M $7.2M $6.8M
Cash and Short Terms $808.7K $370.8K $199.1K $234.7K $325.8K
Total Debt $112.1K $72.1K $610.8K $1.4M $2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $53.4K $105.5K $677.4K $3.4K -$6.7M
Depreciation & Amoritzation $223.4K $555.2K $527.1K $566.4K $748.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$234.6K -$791.7K -$458.5K -$1.2M -$1.6M
Change in Inventories -$79K -$18.6K -$151.1K $163.6K $18.1K
Cash From Operations -$505.8K $724.4K $135.4K -$821.8K -$2.1M
 
Capital Expenditures $89.7K $150.9K $326.6K $223.6K $43.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$89.2K -$145.4K -$325.8K -$223.6K -$43.3K
 
Dividends Paid (Ex Special Dividend) -- -- -$169.3K -- --
Special Dividend Paid
Long-Term Debt Issued $25.1K $120.2K $14.3K $1.1M $3.5M
Long-Term Debt Repaid -$34K -$442.1K -$527.9K -$57.4K -$649.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $34.9K $25.5K $18.6K -- --
Cash From Financing $17.9K -$311.6K -$14.3K $997K $2.8M
 
Beginning Cash (CF) $729.1K $234.1K $523.3K $289.4K $208.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$577.1K $267.5K -$204.7K -$48.5K $662.3K
Ending Cash (CF) $234.1K $523.3K $289.4K $208.8K $886.5K
 
Levered Free Cash Flow -$595.5K $573.6K -$191.2K -$1M -$2.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$50.9K $347.9K -$340.9K -$333.4K --
Depreciation & Amoritzation $127.1K $146.6K $176.8K $212K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $204.7K -$467.2K -$446.6K -$1M --
Change in Inventories -$48.2K $80K $6.1K $54K --
Cash From Operations -$154.3K $59.4K -$652.1K $121.5K --
 
Capital Expenditures $24.5K -$1K $8.1K $7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.3K $1.1K -$8.1K -$7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $5K -- -- -- --
Long-Term Debt Issued -- $34.8K $450K -- --
Long-Term Debt Repaid -$96K -$110K -$26.5K -$70 --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$35.4K -- -- --
Cash From Financing $554K -$113.3K $423.5K -$70 --
 
Beginning Cash (CF) $253.5K $224.6K $636.1K $515.1K --
Foreign Exchange Rate Adjustment -$109.3K -$57.4K -$18.4K -$39.9K --
Additions / Reductions $375.4K -$52.8K -$236.7K $114.4K --
Ending Cash (CF) $519.7K $114.4K $381K $589.6K --
 
Levered Free Cash Flow -$178.8K $60.4K -$660.1K $114.5K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$276.8K $377K $239.7K -$1.3M -$6.1M
Depreciation & Amoritzation $460.8K $508.4K $561K $352.5K $728.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$575.1K -$201.3K -$817.8K -$1.5M -$1.9M
Change in Inventories -$85.2K -$28.2K $35.2K -$51.2K -$30.1K
Cash From Operations $968.4K -$391.9K $148.6K -$2M -$1.2M
 
Capital Expenditures $150.6K $42K $440.4K $109.9K $118.6K
Cash Acquisitions -- -- -- -- $60.4K
Cash From Investing -$149.9K -$36.5K -$440.2K -$109.9K -$58.2K
 
Dividends Paid (Ex Special Dividend) -- -$169.2K -$100 -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $551.7K $2.5M $1.6M
Long-Term Debt Repaid -$336.2K -$367.6K -$525.4K -$340.7K -$128.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7K $37.1K -- -- --
Cash From Financing -$193.7K $144.9K $26.2K $2.1M $1.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $624.8K -$283.5K -$265.4K $20.5K $182.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $817.8K -$433.9K -$291.8K -$2.1M -$1.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $325.7K $305.7K -$794.8K $41K --
Depreciation & Amoritzation $251.3K $286.8K $347.5K $433.8K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$390.2K -$1.3M -$557.5K -$283.1K --
Change in Inventories -$54.6K $157K $2K $118.9K --
Cash From Operations -$335K $74.3K -$1.2M -$223.5K --
 
Capital Expenditures $27.4K $59.1K $79.8K $106.5K --
Cash Acquisitions -- -- -- $60.4K --
Cash From Investing -$27.1K -$58.8K -$79.8K -$46.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $5K -- -- -- --
Long-Term Debt Issued -- $34.8K $2M -- --
Long-Term Debt Repaid -$194.9K -$171.6K -$533.5K -$7.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.6K -- -- -- --
Cash From Financing $473.7K -$139.6K $1.4M -$7.2K --
 
Beginning Cash (CF) $776.9K $514K $844.9K $1.4M --
Foreign Exchange Rate Adjustment -$115.3K -$50.9K $81.5K -$20.1K --
Additions / Reductions $111.7K -$124.1K $90.8K -$276.8K --
Ending Cash (CF) $773.2K $338.9K $1M $1.1M --
 
Levered Free Cash Flow -$362.4K $15.2K -$1.3M -$330K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock