Financhill
Buy
58

RDW Quote, Financials, Valuation and Earnings

Last price:
$19.41
Seasonality move :
-12.19%
Day range:
$18.53 - $19.56
52-week range:
$4.87 - $26.66
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.72x
P/B ratio:
--
Volume:
4.3M
Avg. volume:
4.3M
1-year change:
175.71%
Market cap:
$1.5B
Revenue:
$304.1M
EPS (TTM):
-$2.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $137.6M $160.5M $243.8M $304.1M
Revenue Growth (YoY) -- -- 16.68% 51.85% 24.73%
 
Cost of Revenues -- $108.2M $131.9M $185.8M $259.6M
Gross Profit -- $29.4M $28.7M $58M $44.5M
Gross Profit Margin -- 21.35% 17.87% 23.78% 14.62%
 
R&D Expenses -- $4.5M $4.9M $5M $6.1M
Selling, General & Admin -- $78.7M $70.3M $68.5M $71.4M
Other Inc / (Exp) -- -$12.5M -$83.8M -$1.5M -$69.8M
Operating Expenses -- $83.2M $75.3M $73.5M $77.5M
Operating Income -- -$53.8M -$46.6M -$15.5M -$33.1M
 
Net Interest Expenses -- $6.5M $8.2M $10.7M $13.5M
EBT. Incl. Unusual Items -- -$72.8M -$138.6M -$27.8M -$116.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$11.3M -$8M -$486K -$2M
Net Income to Company -- -$61.5M -$130.6M -$27.3M -$114.3M
 
Minority Interest in Earnings -- -- $3K $1K -$4K
Net Income to Common Excl Extra Items -- -$61.5M -$130.6M -$27.3M -$114.3M
 
Basic EPS (Cont. Ops) -- -$1.36 -$2.09 -$0.73 -$2.35
Diluted EPS (Cont. Ops) -- -$1.36 -$2.09 -$0.73 -$2.35
Weighted Average Basic Share -- $45.1M $63.3M $64.7M $66.1M
Weighted Average Diluted Share -- $45.1M $63.3M $64.7M $66.1M
 
EBITDA -- -$55.8M -$119.1M -$6.3M -$91.2M
EBIT -- -$66.4M -$130.4M -$17.1M -$102.8M
 
Revenue (Reported) -- $137.6M $160.5M $243.8M $304.1M
Operating Income (Reported) -- -$53.8M -$46.6M -$15.5M -$33.1M
Operating Income (Adjusted) -- -$66.4M -$130.4M -$17.1M -$102.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31.7M $32.9M $57.6M $87.8M $61.4M
Revenue Growth (YoY) -- 3.69% 75.27% 52.4% -30.07%
 
Cost of Revenues $24.2M $27.7M $43.4M $73M $52.4M
Gross Profit $7.5M $5.2M $14.2M $14.8M $9M
Gross Profit Margin 23.59% 15.73% 24.68% 16.89% 14.73%
 
R&D Expenses $996K $1.7M $388K $1M $813K
Selling, General & Admin $11.3M $21M $16M $17.4M $18.7M
Other Inc / (Exp) -$2.5M -$1.2M -$2.4M -$1.5M $11M
Operating Expenses $12.3M $22.7M $16.4M $18.4M $19.6M
Operating Income -$4.8M -$17.5M -$2.2M -$3.6M -$10.5M
 
Net Interest Expenses $1.4M $1.5M $2.6M $2.9M $3.6M
EBT. Incl. Unusual Items -$8.7M -$20.2M -$7.3M -$8M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$2.9M -$31K $109K -$182K
Net Income to Company -$7.7M -$17.3M -$7.3M -$8.1M -$2.9M
 
Minority Interest in Earnings -- -- -- $1K --
Net Income to Common Excl Extra Items -$7.7M -$17.3M -$7.3M -$8.1M -$2.9M
 
Basic EPS (Cont. Ops) -$0.13 -$0.28 -$0.18 -$0.17 -$0.09
Diluted EPS (Cont. Ops) -$0.13 -$0.28 -$0.18 -$0.17 -$0.09
Weighted Average Basic Share $59.7M $62.7M $64.3M $65.6M $71.2M
Weighted Average Diluted Share $59.7M $62.7M $64.3M $65.6M $71.2M
 
EBITDA -$5M -$15.1M -$2.2M -$2.3M $3.5M
EBIT -$7.3M -$18.7M -$4.6M -$5.1M $464K
 
Revenue (Reported) $31.7M $32.9M $57.6M $87.8M $61.4M
Operating Income (Reported) -$4.8M -$17.5M -$2.2M -$3.6M -$10.5M
Operating Income (Adjusted) -$7.3M -$18.7M -$4.6M -$5.1M $464K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $138.8M $185.3M $274M $277.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $111.8M $147.5M $215.4M $239M
Gross Profit -- $26.9M $37.7M $58.6M $38.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $5.2M $3.6M $5.6M $5.9M
Selling, General & Admin -- $88.3M $65.4M $69.8M $72.8M
Other Inc / (Exp) -$3M -$11.2M -$85M -$572K -$57.3M
Operating Expenses -- $93.5M $69M $75.5M $78.7M
Operating Income -- -$66.6M -$31.3M -$16.9M -$40M
 
Net Interest Expenses $1.5M $6.5M $9.4M $11M $14.2M
EBT. Incl. Unusual Items -- -$84.3M -$125.7M -$28.4M -$111.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$13.1M -$5.1M -$346K -$2.3M
Net Income to Company -- -$71.2M -$120.6M -$28.1M -$109.2M
 
Minority Interest in Earnings -- -- $3K $2K -$5K
Net Income to Common Excl Extra Items -- -$71.2M -$120.6M -$28.1M -$109.2M
 
Basic EPS (Cont. Ops) -- -$1.25 -$1.99 -$0.72 -$2.26
Diluted EPS (Cont. Ops) -- -$1.25 -$1.99 -$0.72 -$2.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$65.8M -$106.2M -$6.5M -$85.3M
EBIT -- -$77.8M -$116.3M -$17.5M -$97.3M
 
Revenue (Reported) -- $138.8M $185.3M $274M $277.7M
Operating Income (Reported) -- -$66.6M -$31.3M -$16.9M -$40M
Operating Income (Adjusted) -- -$77.8M -$116.3M -$17.5M -$97.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31.7M $32.9M $57.6M $87.8M $61.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.2M $27.7M $43.4M $73M $52.4M
Gross Profit $7.5M $5.2M $14.2M $14.8M $9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $996K $1.7M $388K $1M $813K
Selling, General & Admin $11.3M $21M $16M $17.4M $18.7M
Other Inc / (Exp) -$2.5M -$1.2M -$2.4M -$1.5M $11M
Operating Expenses $12.3M $22.7M $16.4M $18.4M $19.6M
Operating Income -$4.8M -$17.5M -$2.2M -$3.6M -$10.5M
 
Net Interest Expenses $1.4M $1.5M $2.6M $2.9M $3.6M
EBT. Incl. Unusual Items -$8.7M -$20.2M -$7.3M -$8M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$2.9M -$31K $109K -$182K
Net Income to Company -$7.7M -$17.3M -$7.3M -$8.1M -$2.9M
 
Minority Interest in Earnings -- -- -- $1K --
Net Income to Common Excl Extra Items -$7.7M -$17.3M -$7.3M -$8.1M -$2.9M
 
Basic EPS (Cont. Ops) -$0.13 -$0.28 -$0.18 -$0.17 -$0.09
Diluted EPS (Cont. Ops) -$0.13 -$0.28 -$0.18 -$0.17 -$0.09
Weighted Average Basic Share $59.7M $62.7M $64.3M $65.6M $71.2M
Weighted Average Diluted Share $59.7M $62.7M $64.3M $65.6M $71.2M
 
EBITDA -$5M -$15.1M -$2.2M -$2.3M $3.5M
EBIT -$7.3M -$18.7M -$4.6M -$5.1M $464K
 
Revenue (Reported) $31.7M $32.9M $57.6M $87.8M $61.4M
Operating Income (Reported) -$4.8M -$17.5M -$2.2M -$3.6M -$10.5M
Operating Income (Adjusted) -$7.3M -$18.7M -$4.6M -$5.1M $464K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.1M $20.5M $28.3M $30.3M $49.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.4M $14.8M $25.5M $28.9M $18.5M
Inventory $330K $688K $1.5M $1.5M $2.2M
Prepaid Expenses -- $2.8M $2.2M $1.1M $975K
Other Current Assets $1.1M $2.5M $5.7M $6.4M $8M
Total Current Assets $39.3M $55.2M $96.2M $109.3M $125.9M
 
Property Plant And Equipment $3.3M $19.4M $25.9M $29.1M $33.1M
Long-Term Investments -- -- $3.3M $3.6M --
Goodwill $52.7M $96.3M $64.6M $65.8M $71.2M
Other Intangibles $61M $90.8M $66.9M $63M $61.8M
Other Long-Term Assets $534K -- $909K $511K $557K
Total Assets $156.8M $261.8M $257.7M $271.3M $292.6M
 
Accounts Payable $7.2M $13.1M $17.6M $18.6M $32.1M
Accrued Expenses $7.5M $17.1M $36.6M $32.9M $24.2M
Current Portion Of Long-Term Debt $1.1M $2.7M $2.6M $1.4M $1.3M
Current Portion Of Capital Lease Obligations -- -- $3.5M $4.2M $4.8M
Other Current Liabilities $378K $1.6M $3.7M $2.4M $19.7M
Total Current Liabilities $33.6M $51.2M $94.7M $112M $149.3M
 
Long-Term Debt $76.6M $74.9M $74.7M $86.8M $124.5M
Capital Leases -- -- -- -- --
Total Liabilities $117.6M $154.5M $187.8M $218.4M $344.5M
 
Common Stock $4K $6K $76.4M $96.1M $136.8M
Other Common Equity Adj $506K $103K $2.1M $2.9M $1.3M
Common Equity $39.2M $107.2M -$6.7M -$43.5M -$188.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $226K $228K --
Total Equity $39.2M $107.2M $69.9M $52.8M -$51.9M
 
Total Liabilities and Equity $156.8M $261.8M $257.7M $271.3M $292.6M
Cash and Short Terms $22.1M $20.5M $28.3M $30.3M $49.1M
Total Debt -- $78.6M $78.3M $88.2M $125.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $5.9M $11.3M $32.6M $54.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $10.2M $22.5M $18.9M $14.4M
Inventory -- $1M $1.5M $1.6M $2.2M
Prepaid Expenses -- $1.8M $1.4M $687K --
Other Current Assets -- $4.6M $5.7M $5.9M $9.7M
Total Current Assets -- $43.5M $84.8M $99.9M $142.1M
 
Property Plant And Equipment -- $31.8M $25.9M $28.2M $34.8M
Long-Term Investments -- -- $3.3M $3.6M --
Goodwill -- $96.2M $64.9M $65.3M $72M
Other Intangibles -- $88.4M $65.3M $62M $62.1M
Other Long-Term Assets -- -- $953K $475K $3.1M
Total Assets -- $259.8M $245.1M $259.5M $314.1M
 
Accounts Payable -- $13.9M $14.1M $28.1M $28.2M
Accrued Expenses -- $19.3M $36.3M $30.7M $19.8M
Current Portion Of Long-Term Debt -- $1.5M $1.7M $780K $780K
Current Portion Of Capital Lease Obligations -- $2.9M $3.7M $4.1M $5M
Other Current Liabilities -- $1.3M $3.5M $2.6M $5M
Total Current Liabilities -- $53.9M $84.2M $103.4M $118.5M
 
Long-Term Debt -- $74.7M $75M $89.7M $104.4M
Capital Leases -- -- -- -- --
Total Liabilities -- $165.6M $180.1M $213M $247.4M
 
Common Stock -- $6K $76.4M $96.1M $134.7M
Other Common Equity Adj -- -$25K $2.5M $2.2M $2.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $228K $222K --
Total Equity -- $94.2M $65M $46.5M $66.7M
 
Total Liabilities and Equity -- $259.8M $245.1M $259.5M $314.1M
Cash and Short Terms -- $5.9M $11.3M $32.6M $54.2M
Total Debt -- $77.3M $76.7M $90.5M $105.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$61.5M -$130.6M -$27.3M -$114.3M
Depreciation & Amoritzation -- $10.6M $11.3M $10.7M $11.7M
Stock-Based Compensation -- $27.1M $10.8M $8.7M $11.3M
Change in Accounts Receivable -- -$11.8M -$5.8M -$11M $7.5M
Change in Inventories -- -$195K -$978K -$44K -$734K
Cash From Operations -- -$37.4M -$31.7M $1.2M -$17.3M
 
Capital Expenditures -- $2.9M $4.2M $8.3M $10.9M
Cash Acquisitions -- -$40.6M -$33.2M -- $3.7M
Cash From Investing -- -$38.5M -$37.4M -$8.3M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $53M $22.7M $36.7M $46M
Long-Term Debt Repaid -- -$52.8M -$23.7M -$27.1M -$9.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $74M -$6.2M -$1.2M $7M
Cash From Financing -- $74.2M $76.6M $9.1M $43.7M
 
Beginning Cash (CF) -- $22.1M $20.5M $28.3M $30.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.7M $7.5M $2M $19.2M
Ending Cash (CF) -- $20.5M $28.3M $30.3M $49.1M
 
Levered Free Cash Flow -- -$40.2M -$35.8M -$7.1M -$28.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.7M -$17.3M -$7.3M -$8.1M -$2.9M
Depreciation & Amoritzation $2.3M $3.7M $2.5M $2.8M $3M
Stock-Based Compensation -- $4.4M $2M $2.5M $2.9M
Change in Accounts Receivable -$7.7M -$1.5M -$6M $10.2M -$10M
Change in Inventories -$20K -$337K $18K -$100K $55K
Cash From Operations -$12.5M -$11.4M -$14M $2.8M -$45.1M
 
Capital Expenditures $576K $1M $799K $2.4M $4.1M
Cash Acquisitions -$38.4M -- -- -- --
Cash From Investing -$34.1M -$1M -$799K -$2.4M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $46M -- -- $5M $5M
Long-Term Debt Repaid -$5M -$1.3M -$1.2M -$2.9M -$25.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$60K -$770K -$1.1M -- -$7.9M
Cash From Financing $40.9M -$2.1M -$2.2M $2M $54.2M
 
Beginning Cash (CF) $22.1M $20.5M $28.3M $30.3M $49.1M
Foreign Exchange Rate Adjustment -$158K -$18K $41K -$138K $96K
Additions / Reductions -$5.7M -$14.6M -$17.1M $2.4M $5.1M
Ending Cash (CF) $16.2M $5.9M $11.3M $32.6M $54.2M
 
Levered Free Cash Flow -$13.1M -$12.5M -$14.8M $397K -$49.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$71.2M -$120.6M -$28.1M -$109.2M
Depreciation & Amoritzation -- $12M $10.1M $11M $12M
Stock-Based Compensation -- $31.5M $8.3M $9.2M $11.7M
Change in Accounts Receivable -- -$5.6M -$10.4M $5.2M -$12.7M
Change in Inventories -- -$512K -$623K -$162K -$579K
Cash From Operations -- -$36.3M -$34.3M $18M -$65.2M
 
Capital Expenditures $576K $3.3M $3.9M $9.9M $12.6M
Cash Acquisitions -$38.4M -$2.2M -- -- $3.7M
Cash From Investing -- -$5.5M -$37.2M -$9.9M -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $22.7M $41.7M $46M
Long-Term Debt Repaid -- -$49.1M -$23.5M -$28.8M -$32.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $73.3M -$6.5M -- -$825K
Cash From Financing -- $31.2M $76.4M $13.3M $95.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$10.6M $5M $21.5M $21.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$39.6M -$38.2M $8.1M -$77.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.7M -$17.3M -$7.3M -$8.1M -$2.9M
Depreciation & Amoritzation $2.3M $3.7M $2.5M $2.8M $3M
Stock-Based Compensation -- $4.4M $2M $2.5M $2.9M
Change in Accounts Receivable -$7.7M -$1.5M -$6M $10.2M -$10M
Change in Inventories -$20K -$337K $18K -$100K $55K
Cash From Operations -$12.5M -$11.4M -$14M $2.8M -$45.1M
 
Capital Expenditures $576K $1M $799K $2.4M $4.1M
Cash Acquisitions -$38.4M -- -- -- --
Cash From Investing -$34.1M -$1M -$799K -$2.4M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $46M -- -- $5M $5M
Long-Term Debt Repaid -$5M -$1.3M -$1.2M -$2.9M -$25.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$60K -$770K -$1.1M -- -$7.9M
Cash From Financing $40.9M -$2.1M -$2.2M $2M $54.2M
 
Beginning Cash (CF) $22.1M $20.5M $28.3M $30.3M $49.1M
Foreign Exchange Rate Adjustment -$158K -$18K $41K -$138K $96K
Additions / Reductions -$5.7M -$14.6M -$17.1M $2.4M $5.1M
Ending Cash (CF) $16.2M $5.9M $11.3M $32.6M $54.2M
 
Levered Free Cash Flow -$13.1M -$12.5M -$14.8M $397K -$49.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock