Financhill
Sell
44

PGRE Quote, Financials, Valuation and Earnings

Last price:
$6.36
Seasonality move :
-6.18%
Day range:
$6.34 - $6.51
52-week range:
$3.75 - $6.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.83x
P/B ratio:
0.45x
Volume:
1.7M
Avg. volume:
3.1M
1-year change:
22.12%
Market cap:
$1.4B
Revenue:
$757.5M
EPS (TTM):
-$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $714.2M $726.8M $740.4M $742.8M $757.5M
Revenue Growth (YoY) -3.97% 1.76% 1.87% 0.33% 1.97%
 
Cost of Revenues $267.6M $265.4M $277.4M $294M $303.3M
Gross Profit $446.7M $461.3M $463M $448.8M $454.2M
Gross Profit Margin 62.54% 63.48% 62.53% 60.42% 59.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.9M $59.1M $59.5M $62M $66.3M
Other Inc / (Exp) -$17M -$25M -$57.2M -$367.9M -$32.7M
Operating Expenses $300.1M $291.6M $292M $312.6M $305.9M
Operating Income $146.5M $169.7M $171M $136.2M $148.3M
 
Net Interest Expenses $142.2M $139M $138.7M $138.2M $151.9M
EBT. Incl. Unusual Items -$12.6M $5.7M -$24.9M -$369.9M -$36.3M
Earnings of Discontinued Ops. -$5.1M -- -- -- --
Income Tax Expense $1.5M $3.6M $3.3M $1.4M $2.1M
Net Income to Company -$19.2M $2.1M -$28.2M -$371.3M -$38.4M
 
Minority Interest in Earnings -$5.5M -$22.4M -$8.2M $111.6M -$7.9M
Net Income to Common Excl Extra Items -$24.7M -$20.4M -$36.4M -$259.7M -$46.3M
 
Basic EPS (Cont. Ops) -$0.11 -$0.09 -$0.16 -$1.20 -$0.21
Diluted EPS (Cont. Ops) -$0.11 -$0.09 -$0.16 -$1.20 -$0.21
Weighted Average Basic Share $222.4M $218.7M $221.3M $216.9M $217.2M
Weighted Average Diluted Share $222.4M $218.7M $221.3M $216.9M $217.2M
 
EBITDA $358.2M $371.1M $345.3M $27.5M $359.9M
EBIT $122.3M $138.6M $112.8M -$223.1M $120.4M
 
Revenue (Reported) $714.2M $726.8M $740.4M $742.8M $757.5M
Operating Income (Reported) $146.5M $169.7M $171M $136.2M $148.3M
Operating Income (Adjusted) $122.3M $138.6M $112.8M -$223.1M $120.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $181.2M $183.7M $188.5M $188.9M $187M
Revenue Growth (YoY) -1.53% 1.39% 2.61% 0.21% -0.98%
 
Cost of Revenues $66.6M $66.7M $70.3M $71.7M $78.1M
Gross Profit $114.5M $117M $118.2M $117.1M $109M
Gross Profit Margin 63.23% 63.71% 62.7% 62.02% 58.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.4M $15.6M $14.6M $16.6M $17.5M
Other Inc / (Exp) -$4.5M -$5.1M -$2.5M $14M $1.8M
Operating Expenses $72.7M $71.3M $73.5M $77.7M $76.3M
Operating Income $41.9M $45.8M $44.7M $39.4M $32.6M
 
Net Interest Expenses $34.3M $34M $33.5M $36.3M $39.4M
EBT. Incl. Unusual Items $3M $6.6M $8.6M $17.1M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $527K $288K $347K $366K
Net Income to Company $1.9M $6.1M $8.3M $16.7M -$5.3M
 
Minority Interest in Earnings -$5.5M -$2.8M -$6.6M -$6.9M -$4.7M
Net Income to Common Excl Extra Items -$3.6M $3.4M $1.7M $9.9M -$10M
 
Basic EPS (Cont. Ops) -$0.02 $0.02 $0.01 $0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.02 $0.02 $0.01 $0.05 -$0.05
Weighted Average Basic Share $218.7M $218.8M $216.6M $217.1M $218M
Weighted Average Diluted Share $218.7M $218.8M $216.6M $217.2M $218M
 
EBITDA $93.8M $95M $102.4M $116.1M $93.5M
EBIT $35.4M $39.4M $43.5M $55M $34.6M
 
Revenue (Reported) $181.2M $183.7M $188.5M $188.9M $187M
Operating Income (Reported) $41.9M $45.8M $44.7M $39.4M $32.6M
Operating Income (Adjusted) $35.4M $39.4M $43.5M $55M $34.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $711.4M $729.3M $745.2M $743.2M $755.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $267.2M $265.5M $281.1M $295.4M $309.6M
Gross Profit $444.2M $463.8M $464.1M $447.8M $446M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67M $60.4M $58.5M $64M $67.2M
Other Inc / (Exp) -$15.2M -$25.6M -$54.7M -$351.4M -$44.9M
Operating Expenses $302.1M $290.2M $294.2M $316.9M $304.5M
Operating Income $142.1M $173.6M $169.9M $130.9M $141.5M
 
Net Interest Expenses $140.9M $138.7M $138.2M $140.9M $155M
EBT. Incl. Unusual Items -$13.9M $9.3M -$23M -$361.4M -$58.4M
Earnings of Discontinued Ops. -$6.6M -- -- -- --
Income Tax Expense $2M $3M $3M $1.5M $2.1M
Net Income to Company -$22.5M $6.3M -$26M -$362.9M -$60.4M
 
Minority Interest in Earnings -$9.1M -$19.7M -$12M $111.3M -$5.7M
Net Income to Common Excl Extra Items -$31.6M -$13.4M -$38M -$251.6M -$66.2M
 
Basic EPS (Cont. Ops) -$0.15 -$0.05 -$0.17 -$1.16 -$0.31
Diluted EPS (Cont. Ops) -$0.15 -$0.05 -$0.17 -$1.16 -$0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $354.2M $374.7M $353.4M $42.3M $338.6M
EBIT $119.1M $142.5M $116.9M -$211.7M $100M
 
Revenue (Reported) $711.4M $729.3M $745.2M $743.2M $755.6M
Operating Income (Reported) $142.1M $173.6M $169.9M $130.9M $141.5M
Operating Income (Adjusted) $119.1M $142.5M $116.9M -$211.7M $100M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $181.2M $183.7M $188.5M $188.9M $187M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $66.6M $66.7M $70.3M $71.7M $78.1M
Gross Profit $114.5M $117M $118.2M $117.1M $109M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.4M $15.6M $14.6M $16.6M $17.5M
Other Inc / (Exp) -$4.5M -$5.1M -$2.5M $14M $1.8M
Operating Expenses $72.7M $71.3M $73.5M $77.7M $76.3M
Operating Income $41.9M $45.8M $44.7M $39.4M $32.6M
 
Net Interest Expenses $34.3M $34M $33.5M $36.3M $39.4M
EBT. Incl. Unusual Items $3M $6.6M $8.6M $17.1M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $527K $288K $347K $366K
Net Income to Company $1.9M $6.1M $8.3M $16.7M -$5.3M
 
Minority Interest in Earnings -$5.5M -$2.8M -$6.6M -$6.9M -$4.7M
Net Income to Common Excl Extra Items -$3.6M $3.4M $1.7M $9.9M -$10M
 
Basic EPS (Cont. Ops) -$0.02 $0.02 $0.01 $0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.02 $0.02 $0.01 $0.05 -$0.05
Weighted Average Basic Share $218.7M $218.8M $216.6M $217.1M $218M
Weighted Average Diluted Share $218.7M $218.8M $216.6M $217.2M $218M
 
EBITDA $93.8M $95M $102.4M $116.1M $93.5M
EBIT $35.4M $39.4M $43.5M $55M $34.6M
 
Revenue (Reported) $181.2M $183.7M $188.5M $188.9M $187M
Operating Income (Reported) $41.9M $45.8M $44.7M $39.4M $32.6M
Operating Income (Adjusted) $35.4M $39.4M $43.5M $55M $34.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $434.5M $524.9M $408.9M $428.2M $375.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.5M $15.6M $23.9M $18.1M $18.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $813.1M $878M $820M $878.9M $930.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $425.6M $419.5M $502.3M $137.6M $90.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $49M $40.4M $73.7M $68.2M $47.8M
Total Assets $8.6B $8.5B $8.5B $8B $7.9B
 
Accounts Payable $101.9M $116.2M $123.2M $114.5M $119.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $118.7M $133.1M $141.2M $122.8M $119.9M
 
Long-Term Debt $3.8B $3.8B $3.8B $3.8B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $4B $4B $4B $4B $3.9B
 
Common Stock $2.2M $2.2M $2.2M $2.2M $2.2M
Other Common Equity Adj -$12.8M $2.1M $48.3M $11.2M $428K
Common Equity $3.7B $3.6B $3.6B $3.2B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $862.6M $866.9M $818.5M $811.6M $868.2M
Total Equity $4.5B $4.5B $4.4B $4B $4B
 
Total Liabilities and Equity $8.6B $8.5B $8.5B $8B $7.9B
Cash and Short Terms $434.5M $524.9M $408.9M $428.2M $375.1M
Total Debt $3.8B $3.8B $3.8B $3.8B $3.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $464.7M $462M $451.8M $276.2M $427M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.7M $11.7M $19.4M $16M $20.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $838.4M $860.3M $884.7M $817.9M $990.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $424.8M $434.8M $496.4M $137.4M $85.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $85.5M $76.6M $80.3M $83.4M $79M
Total Assets $8.6B $8.5B $8.5B $7.9B $7.9B
 
Accounts Payable $117.3M $111.2M $118.9M $115M $114.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.1M $129.9M $137M $123.4M $114.1M
 
Long-Term Debt $3.8B $3.8B $3.8B $3.7B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4B $4B $3.9B $3.8B
 
Common Stock $2.2M $2.2M $2.2M $2.2M $2.2M
Other Common Equity Adj -$8.8M $28.5M $38.1M $7.1M $416K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $877.5M $865M $874.5M $879.6M $1B
Total Equity $4.5B $4.5B $4.4B $4.1B $4.1B
 
Total Liabilities and Equity $8.6B $8.5B $8.5B $7.9B $7.9B
Cash and Short Terms $464.7M $462M $451.8M $276.2M $427M
Total Debt $3.8B $3.8B $3.8B $3.7B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.2M $2.1M -$28.2M -$371.3M -$38.4M
Depreciation & Amoritzation $235.9M $232.5M $232.5M $250.6M $239.5M
Stock-Based Compensation $19.2M $18.6M $19M $20.3M $20.1M
Change in Accounts Receivable $1.7M $1.9M -$8.3M $5.8M -$176K
Change in Inventories -- -- -- -- --
Cash From Operations $237.3M $244.3M $246.6M $277.9M $264.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $36.9M -$11.8M $43.2M -$40.7M -$2.7M
Cash From Investing $40M -$103.5M -$152.6M -$160.1M -$109.1M
 
Dividends Paid (Ex Special Dividend) -$98.1M -$67.5M -$73M -$52.7M -$25.1M
Special Dividend Paid
Long-Term Debt Issued $172.9M $888.6M -- $232.1M $850M
Long-Term Debt Repaid -$208.8M -$850M -- -$273M -$975M
Repurchase of Common Stock -$120.3M -- -$63.2M -$1.8M --
Other Financing Activities $110.8M -$47.3M -$37.4M $37.7M $40.3M
Cash From Financing -$143.5M -$76.5M -$173.9M -$58M -$110M
 
Beginning Cash (CF) $331.5M $465.3M $529.7M $449.8M $509.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.8M $64.3M -$79.8M $59.8M $45.8M
Ending Cash (CF) $465.3M $529.7M $449.8M $509.6M $555.4M
 
Levered Free Cash Flow $237.3M $244.3M $246.6M $277.9M $264.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9M $6.1M $8.3M $16.7M -$5.3M
Depreciation & Amoritzation $58.3M $55.6M $57.9M $59.8M $57.4M
Stock-Based Compensation $5.5M $6.6M $5.1M $6.2M $3.8M
Change in Accounts Receivable $4.9M $3.9M $4.5M $2M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $58.3M $58.7M $58M $69.9M $8.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$9.7M -- -$1.9M -$1.3M
Cash From Investing -$26.3M -$88.2M -$18.9M -$41.2M -$33.9M
 
Dividends Paid (Ex Special Dividend) -$16.8M -$16.9M -$18M -$8.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.4M -- -- $850M --
Long-Term Debt Repaid -- -- -- -$975M --
Repurchase of Common Stock -- -- -$1.8M -- --
Other Financing Activities -$4.5M -$14.7M $42.2M $43.3M $83.7M
Cash From Financing -$9.1M -$31.9M $22.1M -$90.2M $83.6M
 
Beginning Cash (CF) $465.3M $529.7M $449.8M $509.6M $555.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M -$61.3M $61.2M -$61.6M $58.6M
Ending Cash (CF) $488.2M $468.3M $511M $448M $614M
 
Levered Free Cash Flow $58.3M $58.7M $58M $69.9M $8.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$22.5M $6.3M -$26M -$362.9M -$60.4M
Depreciation & Amoritzation $235.1M $229.8M $234.7M $252.6M $237.2M
Stock-Based Compensation $19.3M $19.7M $17.6M $21.4M $17.7M
Change in Accounts Receivable $5.2M $974K -$7.7M $3.4M -$4.4M
Change in Inventories -- -- -- -- --
Cash From Operations $268.6M $244.7M $245.9M $289.8M $203.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $36.9M -$21.4M $52.9M -$42.6M -$2.1M
Cash From Investing $13.6M -$165.3M -$83.3M -$182.5M -$101.7M
 
Dividends Paid (Ex Special Dividend) -$89.6M -$67.6M -$74.2M -$43M -$16.8M
Special Dividend Paid
Long-Term Debt Issued $19.1M -- -- $1.1B --
Long-Term Debt Repaid -- -- -- -$1.2B --
Repurchase of Common Stock -- -- -$65M -- --
Other Financing Activities $101.4M -$57.5M $19.4M $38.9M $80.7M
Cash From Financing -$192.2M -$99.3M -$120M -$170.3M $63.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M -$19.9M $42.6M -$63M $166M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $268.6M $244.7M $245.9M $289.8M $203.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9M $6.1M $8.3M $16.7M -$5.3M
Depreciation & Amoritzation $58.3M $55.6M $57.9M $59.8M $57.4M
Stock-Based Compensation $5.5M $6.6M $5.1M $6.2M $3.8M
Change in Accounts Receivable $4.9M $3.9M $4.5M $2M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $58.3M $58.7M $58M $69.9M $8.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$9.7M -- -$1.9M -$1.3M
Cash From Investing -$26.3M -$88.2M -$18.9M -$41.2M -$33.9M
 
Dividends Paid (Ex Special Dividend) -$16.8M -$16.9M -$18M -$8.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.4M -- -- $850M --
Long-Term Debt Repaid -- -- -- -$975M --
Repurchase of Common Stock -- -- -$1.8M -- --
Other Financing Activities -$4.5M -$14.7M $42.2M $43.3M $83.7M
Cash From Financing -$9.1M -$31.9M $22.1M -$90.2M $83.6M
 
Beginning Cash (CF) $465.3M $529.7M $449.8M $509.6M $555.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M -$61.3M $61.2M -$61.6M $58.6M
Ending Cash (CF) $488.2M $468.3M $511M $448M $614M
 
Levered Free Cash Flow $58.3M $58.7M $58M $69.9M $8.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock