Financhill
Sell
44

JILL Quote, Financials, Valuation and Earnings

Last price:
$15.02
Seasonality move :
-11.86%
Day range:
$14.92 - $15.44
52-week range:
$13.36 - $40.00
Dividend yield:
2%
P/E ratio:
6.71x
P/S ratio:
0.38x
P/B ratio:
2.05x
Volume:
73.4K
Avg. volume:
153.1K
1-year change:
-61.21%
Market cap:
$229.9M
Revenue:
$610.9M
EPS (TTM):
$2.24
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $426.7M $585.2M $618.5M $608M $610.9M
Revenue Growth (YoY) -38.28% 37.14% 5.69% -1.7% 0.46%
 
Cost of Revenues $181.1M $190.8M $193.2M $177.3M $181M
Gross Profit $245.6M $394.4M $425.3M $430.8M $429.9M
Gross Profit Margin 57.56% 67.4% 68.76% 70.85% 70.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $343.4M $335.7M $345.2M $344.5M $353.4M
Other Inc / (Exp) -$71.5M -$59.8M -$1.4M -$12.9M -$9.3M
Operating Expenses $343.4M $335.7M $345.2M $344.5M $353.4M
Operating Income -$97.8M $58.7M $80.1M $86.2M $76.5M
 
Net Interest Expenses $18.2M $19.1M $20.1M $24M $13.2M
EBT. Incl. Unusual Items -$187.6M -$20.1M $58.7M $49.4M $54M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$48.2M $8M $16.5M $13.2M $14.5M
Net Income to Company -$139.4M -$28.1M $42.2M $36.2M $39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$139.4M -$28.1M $42.2M $36.2M $39.5M
 
Basic EPS (Cont. Ops) -$15.22 -$2.26 $3.03 $2.56 $2.64
Diluted EPS (Cont. Ops) -$15.22 -$2.26 $2.95 $2.51 $2.61
Weighted Average Basic Share $9.2M $12.4M $13.9M $14.1M $15M
Weighted Average Diluted Share $9.2M $12.4M $14.3M $14.4M $15.1M
 
EBITDA -$135.7M $28.2M $105.7M $99.1M $91M
EBIT -$169.3M -$1M $80M $76.1M $69.7M
 
Revenue (Reported) $426.7M $585.2M $618.5M $608M $610.9M
Operating Income (Reported) -$97.8M $58.7M $80.1M $86.2M $76.5M
Operating Income (Adjusted) -$169.3M -$1M $80M $76.1M $69.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $129.1M $157.1M $150.2M $161.5M $153.6M
Revenue Growth (YoY) 41.9% 21.68% -4.34% 7.5% -4.88%
 
Cost of Revenues $41.3M $47.6M $41.9M $43.8M $43.3M
Gross Profit $87.8M $109.5M $108.4M $117.7M $110.4M
Gross Profit Margin 68.04% 69.69% 72.13% 72.9% 71.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.1M $85.6M $83M $89.1M $91.1M
Other Inc / (Exp) -$20.8M -- -$12.7M -$253K -$207K
Operating Expenses $79.1M $85.6M $83M $89.1M $91.1M
Operating Income $8.7M $23.9M $25.4M $28.6M $19.3M
 
Net Interest Expenses $4.8M $4.5M $6.1M $5.4M $2.4M
EBT. Incl. Unusual Items -$16.9M $19.4M $6.6M $22.9M $16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $5M $2M $6.2M $5M
Net Income to Company -$18.3M $14.4M $4.6M $16.7M $11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.3M $14.4M $4.6M $16.7M $11.7M
 
Basic EPS (Cont. Ops) -$1.89 $1.04 $0.33 $1.17 $0.76
Diluted EPS (Cont. Ops) -$1.89 $1.02 $0.32 $1.16 $0.76
Weighted Average Basic Share $9.7M $13.9M $14.1M $14.3M $15.3M
Weighted Average Diluted Share $9.7M $14.2M $14.3M $14.4M $15.4M
 
EBITDA -$4.5M $30.6M $18.8M $35.2M $24.8M
EBIT -$12.1M $23.9M $13.3M $29.4M $19.5M
 
Revenue (Reported) $129.1M $157.1M $150.2M $161.5M $153.6M
Operating Income (Reported) $8.7M $23.9M $25.4M $28.6M $19.3M
Operating Income (Adjusted) -$12.1M $23.9M $13.3M $29.4M $19.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $464.8M $613.2M $611.7M $619.3M $603M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $181.6M $197.1M $187.5M $179.2M $180.5M
Gross Profit $283.3M $416.1M $424.2M $440.2M $422.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $334.7M $342.2M $342.7M $350.7M $355.4M
Other Inc / (Exp) -$40.3M -$39M -$14M -$442K -$9.3M
Operating Expenses $334.7M $342.2M $342.7M $350.7M $355.4M
Operating Income -$51.4M $73.9M $81.5M $89.5M $67.1M
 
Net Interest Expenses $18.4M $18.7M $21.7M $23.3M $10.1M
EBT. Incl. Unusual Items -$110.1M $16.2M $45.8M $65.7M $47.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22.7M $11.6M $13.5M $17.4M $13.2M
Net Income to Company -$87.4M $4.6M $32.4M $48.3M $34.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$87.4M $4.6M $32.4M $48.3M $34.5M
 
Basic EPS (Cont. Ops) -$9.55 $0.13 $2.32 $3.41 $2.27
Diluted EPS (Cont. Ops) -$9.55 $0.08 $2.26 $3.35 $2.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$59.5M $63.4M $93.9M $115.4M $80.6M
EBIT -$91.7M $35M $69.3M $92.2M $59.8M
 
Revenue (Reported) $464.8M $613.2M $611.7M $619.3M $603M
Operating Income (Reported) -$51.4M $73.9M $81.5M $89.5M $67.1M
Operating Income (Adjusted) -$91.7M $35M $69.3M $92.2M $59.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $129.1M $157.1M $150.2M $161.5M $153.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.3M $47.6M $41.9M $43.8M $43.3M
Gross Profit $87.8M $109.5M $108.4M $117.7M $110.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.1M $85.6M $83M $89.1M $91.1M
Other Inc / (Exp) -$20.8M -- -$12.7M -$253K -$207K
Operating Expenses $79.1M $85.6M $83M $89.1M $91.1M
Operating Income $8.7M $23.9M $25.4M $28.6M $19.3M
 
Net Interest Expenses $4.8M $4.5M $6.1M $5.4M $2.4M
EBT. Incl. Unusual Items -$16.9M $19.4M $6.6M $22.9M $16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $5M $2M $6.2M $5M
Net Income to Company -$18.3M $14.4M $4.6M $16.7M $11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.3M $14.4M $4.6M $16.7M $11.7M
 
Basic EPS (Cont. Ops) -$1.89 $1.04 $0.33 $1.17 $0.76
Diluted EPS (Cont. Ops) -$1.89 $1.02 $0.32 $1.16 $0.76
Weighted Average Basic Share $9.7M $13.9M $14.1M $14.3M $15.3M
Weighted Average Diluted Share $9.7M $14.2M $14.3M $14.4M $15.4M
 
EBITDA -$4.5M $30.6M $18.8M $35.2M $24.8M
EBIT -$12.1M $23.9M $13.3M $29.4M $19.5M
 
Revenue (Reported) $129.1M $157.1M $150.2M $161.5M $153.6M
Operating Income (Reported) $8.7M $23.9M $25.4M $28.6M $19.3M
Operating Income (Adjusted) -$12.1M $23.9M $13.3M $29.4M $19.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $4.4M $36M $87.1M $62.2M $35.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.8M $5.8M $7M $5M $5M
Inventory $58M $56M $50.6M $53.3M $61.3M
Prepaid Expenses $10.4M $10.4M $11.8M $12.7M $16.5M
Other Current Assets $4.6M $4.7M $3.1M $3.2M $3.5M
Total Current Assets $113.3M $123.2M $159.9M $138.1M $122M
 
Property Plant And Equipment $235M $188.1M $172.6M $162.3M $167.6M
Long-Term Investments -- -- -- -- --
Goodwill $59.7M $59.7M $59.7M $59.7M $59.7M
Other Intangibles $89M $80.7M $73.2M $66.2M $61M
Other Long-Term Assets $199K $120K $1M $1.8M $7.3M
Total Assets $497.2M $451.8M $466.4M $428.2M $417.7M
 
Accounts Payable $56.3M $49.9M $39.3M $41.1M $52M
Accrued Expenses $21.3M $29.5M $35M $28.4M $25.5M
Current Portion Of Long-Term Debt $2.8M $7.7M $3.4M $35.4M --
Current Portion Of Capital Lease Obligations $38M $32.3M $34.5M $36.2M $34.6M
Other Current Liabilities $13.3M $9.4M $5M $4.2M $4.5M
Total Current Liabilities $152M $138.7M $127M $155M $127.1M
 
Long-Term Debt $228.7M $202.1M $205.2M $120.6M $69.4M
Capital Leases -- -- -- -- --
Total Liabilities $594.1M $496.5M $466.6M $391M $311.9M
 
Common Stock $97K $100K $102K $107K $153K
Other Common Equity Adj -- -- -- -- --
Common Equity -$96.9M -$44.7M -$219K $37.2M $105.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$96.9M -$44.7M -$219K $37.2M $105.8M
 
Total Liabilities and Equity $497.2M $451.8M $466.4M $428.2M $417.7M
Cash and Short Terms $4.4M $36M $87.1M $62.2M $35.4M
Total Debt $242.7M $209.8M $208.7M $155.9M $69.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $10.7M $40.8M $27.9M $77.1M $31.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.1M $7.6M $8.2M $10.9M $9.4M
Inventory $59.3M $63.2M $53.8M $53.1M $60.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.7M $27.1M $17.3M $17.7M $21.1M
Total Current Assets $121.8M $138.8M $107.1M $158.9M $122.3M
 
Property Plant And Equipment $220.8M $186.2M $169.4M $158.2M $183.8M
Long-Term Investments -- -- -- -- --
Goodwill $59.7M $59.7M $59.7M $59.7M $59.7M
Other Intangibles $86.9M $78.8M $71.5M $64.6M $59.8M
Other Long-Term Assets $179K $116K $318K $2.5M $7.2M
Total Assets $489.4M $463.6M $408M $443.9M $432.9M
 
Accounts Payable $47.1M $46.5M $41.9M $41.7M $44.3M
Accrued Expenses $42.7M $49.3M $38.8M $46.8M $41.7M
Current Portion Of Long-Term Debt $2.8M $7.7M $8.8M $35.4M --
Current Portion Of Capital Lease Obligations $36.1M $34.7M $34.2M $34.7M $38.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $151.8M $138.2M $123.6M $158.6M $124.1M
 
Long-Term Debt $228.9M $202.7M $151.8M $119.1M $69.7M
Capital Leases -- -- -- -- --
Total Liabilities $604.4M $493.9M $404.6M $390.8M $320.9M
 
Common Stock $98K $100K $107K $107K $156K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$115M -$30.3M $3.3M $53.1M $112M
 
Total Liabilities and Equity $489.4M $463.6M $408M $443.9M $432.9M
Cash and Short Terms $10.7M $40.8M $27.9M $77.1M $31.2M
Total Debt $254.8M $210.3M $160.5M $154.4M $69.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$139.4M -$28.1M $42.2M $36.2M $39.5M
Depreciation & Amoritzation $33.7M $29.3M $25.8M $22.9M $21.3M
Stock-Based Compensation $2.2M $2.6M $3.5M $3.8M $6.5M
Change in Accounts Receivable -$385K $2M -$1.2M $2M $25K
Change in Inventories $14.6M $2M $5.4M -$2.7M -$8.1M
Cash From Operations -$34.8M $75M $74.4M $63.3M $65M
 
Capital Expenditures $3.8M $5.5M $15.1M $16.9M $17.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8M -$5.5M -$15.1M -$16.9M -$17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.9M
Special Dividend Paid
Long-Term Debt Issued $73.7M $62.2M -- $164.1M --
Long-Term Debt Repaid -$50.8M -$99.8M -$7M -$229.1M -$96.7M
Repurchase of Common Stock -$176K -$415K -$1.2M -$2.5M -$2.5M
Other Financing Activities -$1.2M -- -- -$3.7M -$1.3M
Cash From Financing $21.5M -$38M -$8.3M -$71.3M -$74M
 
Beginning Cash (CF) $21.5M $4.4M $36.3M $87.4M $62.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.1M $31.6M $51.1M -$24.9M -$26.8M
Ending Cash (CF) $4.4M $36M $87.4M $62.5M $35.8M
 
Levered Free Cash Flow -$38.6M $69.5M $59.4M $46.4M $47.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$87.4M $4.6M $32.4M $48.3M $34.5M
Depreciation & Amoritzation $32.2M $28.4M $24.6M $23.2M $20.8M
Stock-Based Compensation $1.9M $2.9M $3.6M $4.1M $6.2M
Change in Accounts Receivable -$4.3M -$511K -$557K -$2.8M $1.5M
Change in Inventories $16.2M -$3.9M $9.4M $643K -$7.5M
Cash From Operations -$41.9M $86.3M $75.1M $77M $48.9M
 
Capital Expenditures $2.4M $5.7M $17.2M $16.3M $18.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$5.7M -$17.2M -$16.3M -$18.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$4.1M
Special Dividend Paid
Long-Term Debt Issued $82M $20.9M $164.1M -- --
Long-Term Debt Repaid -$80.2M -$70.4M -$228.8M -$8.8M -$94.5M
Repurchase of Common Stock -$310K -$965K -$2.4M -$2.7M -$2.5M
Other Financing Activities -- -- -- -- -$4.9M
Cash From Financing $260K -$50.4M -$70.8M -$11.4M -$76.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.1M $30.1M -$12.9M $49.2M -$45.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$44.4M $80.6M $57.9M $60.6M $30.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$18.3M $14.4M $4.6M $16.7M $11.7M
Depreciation & Amoritzation $7.6M $6.7M $5.6M $5.8M $5.3M
Stock-Based Compensation $443K $742K $878K $1.3M $966K
Change in Accounts Receivable $708K -$1.8M -$1.1M -$5.9M -$4.4M
Change in Inventories -$1.3M -$7.2M -$3.2M $114K $737K
Cash From Operations -$4.1M $7.2M $7.9M $21.5M $5.3M
 
Capital Expenditures $476K $750K $2.9M $2.3M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$476K -$750K -$2.9M -$2.3M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41.3M -- $164.1M -- --
Long-Term Debt Repaid -$30.1M -$715K -$222.5M -$2.2M --
Repurchase of Common Stock -$271K -$821K -$1.9M -$2.1M -$2M
Other Financing Activities -- -- -$3.7M -- -$3.5M
Cash From Financing $10.9M -$1.5M -$64.1M -$4.2M -$6.8M
 
Beginning Cash (CF) $4.4M $36M $87.1M $62.5M $35.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M $4.9M -$59.2M $14.9M -$4.2M
Ending Cash (CF) $10.7M $40.8M $27.9M $77.5M $31.6M
 
Levered Free Cash Flow -$4.6M $6.4M $4.9M $19.2M $2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock