Financhill
Sell
49

WASH Quote, Financials, Valuation and Earnings

Last price:
$29.08
Seasonality move :
0.75%
Day range:
$28.94 - $29.32
52-week range:
$24.95 - $40.59
Dividend yield:
7.7%
P/E ratio:
12.16x
P/S ratio:
4.66x
P/B ratio:
1.08x
Volume:
88.4K
Avg. volume:
139.8K
1-year change:
-6.25%
Market cap:
$561M
Revenue:
$98.6M
EPS (TTM):
-$1.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $226.9M $228.8M $218.6M $193.2M $98.6M
Revenue Growth (YoY) 13.16% 0.86% -4.47% -11.6% -49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.2M $90.7M $88.1M $89.7M $94.4M
Other Inc / (Exp) $4M $4.3M $2.8M $1.4M -$30.6M
Operating Expenses $85.7M $84.7M $88.9M $90.5M $97.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $89.2M $98.2M $91.2M $56.5M -$38.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $21.3M $19.5M $8.3M -$10.8M
Net Income to Company $69.8M $76.9M $71.7M $48.2M -$28.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.8M $76.9M $71.7M $48.2M -$28.1M
 
Basic EPS (Cont. Ops) $4.03 $4.43 $4.14 $2.82 -$1.63
Diluted EPS (Cont. Ops) $4.00 $4.39 $4.11 $2.82 -$1.63
Weighted Average Basic Share $17.3M $17.3M $17.2M $17M $17.1M
Weighted Average Diluted Share $17.4M $17.5M $17.4M $17.1M $17.1M
 
EBITDA -- -- -- -- --
EBIT $131.7M $114.7M $129.6M $228M $173.4M
 
Revenue (Reported) $226.9M $228.8M $218.6M $193.2M $98.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $131.7M $114.7M $129.6M $228M $173.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $57.8M $52.3M $50.5M $46.7M $59.1M
Revenue Growth (YoY) 10.12% -9.67% -3.4% -7.43% 26.4%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.1M $21.7M $23.1M $23.8M $24.1M
Other Inc / (Exp) $467K $301K -$51K $284K $101K
Operating Expenses $20M $21.9M $23.3M $26.1M $17.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $26.1M $20.9M $16.1M $13.8M $15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $4.4M $3.3M $2.8M $3.5M
Net Income to Company $20.5M $16.5M $12.8M $10.9M $12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.5M $16.5M $12.8M $10.9M $12.2M
 
Basic EPS (Cont. Ops) $1.18 $0.95 $0.75 $0.64 $0.63
Diluted EPS (Cont. Ops) $1.17 $0.94 $0.74 $0.64 $0.63
Weighted Average Basic Share $17.3M $17.3M $17.1M $17M $19.3M
Weighted Average Diluted Share $17.4M $17.5M $17.2M $17.1M $19.4M
 
EBITDA -- -- -- -- --
EBIT $31.3M $24.4M $47.7M $67.4M $58.7M
 
Revenue (Reported) $57.8M $52.3M $50.5M $46.7M $59.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $31.3M $24.4M $47.7M $67.4M $58.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $232.2M $223.2M $216.8M $189.5M $110.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.1M $90.4M $89.4M $90.4M $94.7M
Other Inc / (Exp) $2M $4.2M $2.4M $1.7M -$30.8M
Operating Expenses $85.3M $86.6M $90.3M $93.3M $89.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $100.3M $93M $86.4M $54.1M -$36.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.9M $20.1M $18.3M $7.8M -$10.1M
Net Income to Company $78.4M $72.9M $68M $46.3M -$26.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.4M $72.9M $68M $46.3M -$26.8M
 
Basic EPS (Cont. Ops) $4.53 $4.20 $3.94 $2.71 -$1.58
Diluted EPS (Cont. Ops) $4.51 $4.16 $3.91 $2.71 -$1.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $133.4M $107.9M $152.9M $247.7M $164.8M
 
Revenue (Reported) $232.2M $223.2M $216.8M $189.5M $110.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $133.4M $107.9M $152.9M $247.7M $164.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $57.8M $52.3M $50.5M $46.7M $59.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.1M $21.7M $23.1M $23.8M $24.1M
Other Inc / (Exp) $467K $301K -$51K $284K $101K
Operating Expenses $20M $21.9M $23.3M $26.1M $17.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $26.1M $20.9M $16.1M $13.8M $15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $4.4M $3.3M $2.8M $3.5M
Net Income to Company $20.5M $16.5M $12.8M $10.9M $12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.5M $16.5M $12.8M $10.9M $12.2M
 
Basic EPS (Cont. Ops) $1.18 $0.95 $0.75 $0.64 $0.63
Diluted EPS (Cont. Ops) $1.17 $0.94 $0.74 $0.64 $0.63
Weighted Average Basic Share $17.3M $17.3M $17.1M $17M $19.3M
Weighted Average Diluted Share $17.4M $17.5M $17.2M $17.1M $19.4M
 
EBITDA -- -- -- -- --
EBIT $31.3M $24.4M $47.7M $67.4M $58.7M
 
Revenue (Reported) $57.8M $52.3M $50.5M $46.7M $59.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $31.3M $24.4M $47.7M $67.4M $58.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $194.1M $175.3M $115.5M $86.8M $109.9M
Short Term Investments $902.7M $1B $996.9M $1B $67.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.2B $1.1B $1.1B $177.6M
 
Property Plant And Equipment $58.4M $55.6M $58.7M $61.7M $53.8M
Long-Term Investments $902.7M $1B $996.9M $1B $920.3M
Goodwill $63.9M $63.9M $63.9M $63.9M $63.9M
Other Intangibles $6.3M $5.4M $4.6M $3.7M $2.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.7B $5.9B $6.7B $7.2B $6.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $616.5M $167.7M $1B $1.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.3B $6.2B $6.7B $6.4B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.2M
Other Common Equity Adj -$7.4M -$20M -$157.8M -$141.2M --
Common Equity $534.2M $564.8M $453.7M $472.7M $499.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $534.2M $564.8M $453.7M $472.7M $499.7M
 
Total Liabilities and Equity $5.7B $5.9B $6.7B $7.2B $6.9B
Cash and Short Terms $1.1B $1.2B $1.1B $1.1B $177.6M
Total Debt $616.5M $167.7M $1B $1.2B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $167M $224.8M $135M $102.1M $116.2M
Short Term Investments $951.9M $1B $1.1B $973.5M $74.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.2B $1.2B $1.1B $190.4M
 
Property Plant And Equipment $57.7M $57.7M $57.9M $61.1M $62.1M
Long-Term Investments $951.9M $1B $1.1B $973.5M $921.6M
Goodwill $63.9M $63.9M $63.9M $63.9M $63.9M
Other Intangibles $6.1M $5.2M $4.3M $3.5M $2.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.7B $5.8B $6.9B $7.2B $6.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $475M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $475M
 
Long-Term Debt $489.6M $77.7M $947.7M $1.3B $397.7M
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.3B $6.4B $6.8B $6.1B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.2M
Other Common Equity Adj -$20M -$79.5M -$141.8M -$148.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $533.6M $513.2M $465M $466.9M $521.7M
 
Total Liabilities and Equity $5.7B $5.8B $6.9B $7.2B $6.6B
Cash and Short Terms $1.1B $1.2B $1.2B $1.1B $190.4M
Total Debt $489.6M $77.7M $947.7M $1.3B $872.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.8M $76.9M $71.7M $48.2M -$28.1M
Depreciation & Amoritzation $4.1M $4.3M $4.3M $4.8M $4.8M
Stock-Based Compensation $3.8M $3.3M $3.2M $2.1M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $36.5M $100.8M $113M $31.6M $57.7M
 
Capital Expenditures $3.4M $3.5M $6.1M $5M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$264.2M -$240.9M -$999M -$550.8M $231.3M
 
Dividends Paid (Ex Special Dividend) -$35.5M -$36.3M -$37.6M -$38.6M -$38.4M
Special Dividend Paid
Long-Term Debt Issued $2.2B $1.3B $3.2B $3.5B $2.4B
Long-Term Debt Repaid -$2.7B -$1.7B -$2.3B -$3.3B -$2.5B
Repurchase of Common Stock -$4.3M -- -$9.5M -$8.8M --
Other Financing Activities -- -- -- -- --
Cash From Financing $291.6M $116.3M $826M $491M -$265.3M
 
Beginning Cash (CF) $138.5M $202.3M $178.5M $118.4M $90.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.8M -$23.8M -$60.1M -$28.2M $23.7M
Ending Cash (CF) $202.3M $178.5M $118.4M $90.2M $113.9M
 
Levered Free Cash Flow $33.1M $97.3M $106.9M $26.6M $53.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.5M $16.5M $12.8M $10.9M $12.2M
Depreciation & Amoritzation $1.1M $1.1M $1.2M $1.2M $1.1M
Stock-Based Compensation $918K $888K $858K $753K $780K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M $38.6M $11.1M $1.9M $8.5M
 
Capital Expenditures $911K $834K $1.1M $626K $88K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62.7M -$37.4M -$167.4M -$26.7M $359M
 
Dividends Paid (Ex Special Dividend) -$9M -$9.4M -$9.6M -$9.5M -$10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $414M $197M $1B $860M $270M
Long-Term Debt Repaid -$540.9M -$287M -$1.1B -$810M -$545M
Repurchase of Common Stock -- -- -$8.7M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $34.6M $48.5M $176.1M $40.2M -$361.1M
 
Beginning Cash (CF) $202.3M $178.5M $118.4M $90.2M $113.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.5M $49.6M $19.9M $15.4M $6.4M
Ending Cash (CF) $170.7M $228.1M $138.3M $105.6M $120.2M
 
Levered Free Cash Flow -$4.3M $37.7M $10M $1.3M $8.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $78.4M $72.9M $68M $46.3M -$26.8M
Depreciation & Amoritzation $4.1M $4.3M $4.5M $4.9M $4.6M
Stock-Based Compensation $3.9M $3.3M $3.2M $2M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $35.9M $142.7M $85.5M $22.5M $64.2M
 
Capital Expenditures $3.7M $3.4M $6.4M $4.5M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$125.7M -$215.6M -$1.1B -$410.2M $617M
 
Dividends Paid (Ex Special Dividend) -$35.6M -$36.7M -$37.9M -$38.5M -$39.6M
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.1B $4B $3.4B $1.8B
Long-Term Debt Repaid -$2.5B -$1.5B -$3.1B -$3.1B -$2.2B
Repurchase of Common Stock -- -- -$18.2M -$73K --
Other Financing Activities -- -- -- -- --
Cash From Financing $75.2M $130.2M $953.6M $355M -$666.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.5M $57.4M -$89.8M -$32.7M $14.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $32.2M $139.3M $79.1M $17.9M $60.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.5M $16.5M $12.8M $10.9M $12.2M
Depreciation & Amoritzation $1.1M $1.1M $1.2M $1.2M $1.1M
Stock-Based Compensation $918K $888K $858K $753K $780K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M $38.6M $11.1M $1.9M $8.5M
 
Capital Expenditures $911K $834K $1.1M $626K $88K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62.7M -$37.4M -$167.4M -$26.7M $359M
 
Dividends Paid (Ex Special Dividend) -$9M -$9.4M -$9.6M -$9.5M -$10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $414M $197M $1B $860M $270M
Long-Term Debt Repaid -$540.9M -$287M -$1.1B -$810M -$545M
Repurchase of Common Stock -- -- -$8.7M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $34.6M $48.5M $176.1M $40.2M -$361.1M
 
Beginning Cash (CF) $202.3M $178.5M $118.4M $90.2M $113.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.5M $49.6M $19.9M $15.4M $6.4M
Ending Cash (CF) $170.7M $228.1M $138.3M $105.6M $120.2M
 
Levered Free Cash Flow -$4.3M $37.7M $10M $1.3M $8.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock