Financhill
Sell
42

UROY Quote, Financials, Valuation and Earnings

Last price:
$2.62
Seasonality move :
21.44%
Day range:
$2.57 - $2.66
52-week range:
$1.43 - $3.12
Dividend yield:
0%
P/E ratio:
325.78x
P/S ratio:
--
P/B ratio:
1.64x
Volume:
2.7M
Avg. volume:
3.5M
1-year change:
12.45%
Market cap:
$350.1M
Revenue:
$11.2M
EPS (TTM):
-$0.02
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- $10.4M $31.6M $11.2M
Revenue Growth (YoY) -- -- -- 203.55% -64.66%
 
Cost of Revenues -- -- $8.3M $20.7M $8.6M
Gross Profit -- -- $2.1M $10.9M $2.5M
Gross Profit Margin -- -- 20.35% 34.55% 22.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $975.1K $3.9M $4.6M $5.1M $5.6M
Other Inc / (Exp) -$333.9K -$216K -$381.3K -$2.2K -$459.4K
Operating Expenses $1.1M $4.4M $5M $5.7M $6M
Operating Income -$1.1M -$4.4M -$2.8M $5.2M -$3.4M
 
Net Interest Expenses -- -- $1.2M -- --
EBT. Incl. Unusual Items -$1.4M -$5.1M -$4.4M $5.7M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$365.3K -$1.7M -$11.3K -$1.5M $248K
Net Income to Company -$1.4M -$5.1M -$4.4M $5.7M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$3.4M -$4.4M $7.2M -$4.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.05 $0.07 -$0.03
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.05 $0.06 -$0.03
Weighted Average Basic Share $72M $88.3M $97.9M $108.6M $126.8M
Weighted Average Diluted Share $72M $88.3M $97.9M $115.3M $126.8M
 
EBITDA -$1.4M -$4.6M -$3.2M $5.8M -$3.7M
EBIT -$1.4M -$4.6M -$3.2M $5.8M -$3.8M
 
Revenue (Reported) -- -- $10.4M $31.6M $11.2M
Operating Income (Reported) -$1.1M -$4.4M -$2.8M $5.2M -$3.4M
Operating Income (Adjusted) -$1.4M -$4.6M -$3.2M $5.8M -$3.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- $10.2M $9M $3.3M
Revenue Growth (YoY) -- -- -- -11.82% -63.46%
 
Cost of Revenues -- -- $8.1M $5.5M $2.8M
Gross Profit -- -- $2.1M $3.5M $464.8K
Gross Profit Margin -- -- 20.35% 39.13% 14.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $417.5K $946.6K $896.7K $1.2M $1.1M
Other Inc / (Exp) -$165.9K -$94.7K -$130.5K $345.5K -$128.5K
Operating Expenses $531.8K $1M $962.3K $1.3M $1.2M
Operating Income -$531.8K -$1M $1.1M $2.2M -$688.1K
 
Net Interest Expenses -- -- $254.4K -- --
EBT. Incl. Unusual Items -$694.6K -$1.3M $731.5K $2.7M -$766.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$416.7K -$861.4K $238.2K -$1.4M $46.3K
Net Income to Company -$656.1K -$1.4M $674.2K $2.7M -$848.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$277.8K -$476.5K $493.3K $4.1M -$812.4K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 $0.01 $0.04 --
Diluted EPS (Cont. Ops) -$0.01 -$0.01 $0.01 $0.03 --
Weighted Average Basic Share $72.6M $94M $99.5M $119.3M $133.4M
Weighted Average Diluted Share $72.6M $94M $99.5M $125.8M $133.4M
 
EBITDA -$694.6K -$1.1M $995.5K $2.7M -$731.7K
EBIT -$694.6K -$1.1M $991.1K $2.7M -$763.3K
 
Revenue (Reported) -- -- $10.2M $9M $3.3M
Operating Income (Reported) -$531.8K -$1M $1.1M $2.2M -$688.1K
Operating Income (Adjusted) -$694.6K -$1.1M $991.1K $2.7M -$763.3K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $4.1M $4.6M $5.1M $5.6M
Other Inc / (Exp) -$337.9K -$214.9K -$381.7K -$8.9K -$462K
Operating Expenses $1.1M $4.4M $5M $5.7M $6M
Operating Income -$1.1M -$4.4M -$2.9M $5.2M -$3.4M
 
Net Interest Expenses -- -- $254.4K -- --
EBT. Incl. Unusual Items -$1.4M -$5.1M -$4.4M $5.7M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$388.3K -$1.7M $2.8K -$2.8M $247.2K
Net Income to Company -$1.4M -$5.1M -$4.4M $5.7M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$3.4M -$4.4M $8.5M -$4M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.05 $0.07 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.05 $0.07 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.4M -$4.6M -$3.2M $5.7M -$3.7M
EBIT -$1.4M -$4.6M -$3.2M $5.7M -$3.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$4.4M -$2.9M $5.2M -$3.4M
Operating Income (Adjusted) -$1.4M -$4.6M -$3.2M $5.7M -$3.8M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue -- $10.2M $31.5M $11.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $8.1M $20.6M $8.7M --
Gross Profit -- $2.1M $10.9M $2.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $4.6M $5.1M $5.6M --
Other Inc / (Exp) -$214.9K -$381.7K -$8.9K -$462K --
Operating Expenses $4.4M $5M $5.7M $6M --
Operating Income -$4.4M -$2.9M $5.2M -$3.4M --
 
Net Interest Expenses -- $254.4K $700 $137K --
EBT. Incl. Unusual Items -$5.1M -$4.4M $5.7M -$3.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $2.8K -$2.8M $247.2K --
Net Income to Company -$5.1M -$4.4M $5.7M -$3.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$4.4M $8.5M -$4M --
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 $0.07 -$0.02 --
Diluted EPS (Cont. Ops) -$0.04 -$0.05 $0.07 -$0.02 --
Weighted Average Basic Share $353.1M $391.9M $434.6M $507.2M --
Weighted Average Diluted Share $353.1M $391.9M $456.2M $507.2M --
 
EBITDA -$4.6M -$3.2M $5.7M -$3.7M --
EBIT -$4.6M -$3.2M $5.7M -$3.8M --
 
Revenue (Reported) -- $10.2M $31.5M $11.3M --
Operating Income (Reported) -$4.4M -$2.9M $5.2M -$3.4M --
Operating Income (Adjusted) -$4.6M -$3.2M $5.7M -$3.8M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $5.9M $3.4M $10.5M $15.4M $9.4M
Short Term Investments $24.5M $40M $28.1M $6.7M $5.2M
Accounts Receivable, Net -- -- -- $10.1M $30.4K
Inventory $10.1M $58M $62.6M $136.9M $157.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $41.2M $103.6M $101.6M $169.6M $172.2M
 
Property Plant And Equipment -- $34M $34.4M $34.4M $41.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $62.1M $137.7M $136M $203.9M $214.1M
 
Accounts Payable -- -- $402K $879.4K $700K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $7.2M -- --
Current Portion Of Capital Lease Obligations -- $13.1K $15.4K $27.1K $37.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $413K $375.6K $7.6M $2M $737.6K
 
Long-Term Debt $32.6K $10M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $445.5K $10.5M $7.6M $2.1M $851.1K
 
Common Stock $59.4M $117.8M $122.5M $178.8M $198.1M
Other Common Equity Adj $8.6M $18.8M $14.6M $6.5M $2.7M
Common Equity $61.6M $127.2M $128.4M $201.8M $213.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $61.6M $127.2M $128.4M $201.8M $213.2M
 
Total Liabilities and Equity $62.1M $137.7M $136M $203.9M $214.1M
Cash and Short Terms $30.3M $43.4M $38.5M $22.1M $14.5M
Total Debt -- -- $7.2M -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $5.9M $3.4M $10.5M $15.4M $9.4M
Short Term Investments $24.5M $40M $28.1M $6.7M $5.2M
Accounts Receivable, Net -- -- -- $10.1M $30.4K
Inventory $10.1M $58M $62.6M $136.9M $157.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $41.2M $103.6M $101.6M $169.6M $172.2M
 
Property Plant And Equipment -- $34M $34.4M $34.4M $41.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $62.1M $137.7M $136M $203.9M $214.1M
 
Accounts Payable -- -- $402K $879.4K $700K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $7.2M -- --
Current Portion Of Capital Lease Obligations -- $13.1K $15.4K $27.1K $37.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $413K $375.6K $7.6M $2M $737.6K
 
Long-Term Debt $32.6K $10M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $445.5K $10.5M $7.6M $2.1M $851.1K
 
Common Stock $59.4M $117.8M $122.5M $178.8M $198.1M
Other Common Equity Adj $8.6M $18.8M $14.6M $6.5M $2.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $61.6M $127.2M $128.4M $201.8M $213.2M
 
Total Liabilities and Equity $62.1M $137.7M $136M $203.9M $214.1M
Cash and Short Terms $30.3M $43.4M $38.5M $22.1M $14.5M
Total Debt -- -- $7.2M -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$1.4M -$5.1M -$4.4M $5.7M -$3.8M
Depreciation & Amoritzation -- $1.6K $18.1K $17K $39.4K
Stock-Based Compensation -- $1M $697.1K $546.5K $561.9K
Change in Accounts Receivable -- -- -- -$10.2M $9.9M
Change in Inventories -$9.5M -$49.9M -$7.8M -$74.8M -$21.4M
Cash From Operations -$10.5M -$54.8M -$8.6M -$77.6M -$15.5M
 
Capital Expenditures -- -- $1.6M $55.5K $8.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.1M -$15.2M $9.2M $33.5M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.4K -$3.2M -$7.1M -$46.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$918.8K
Cash From Financing $4.1M $67.8M $6.9M $49.3M $17.5M
 
Beginning Cash (CF) $9M $5.7M $3.3M $10.6M $15.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -$2.3M $7.5M $5.2M -$6.2M
Ending Cash (CF) $5.5M $3.5M $10.8M $15.6M $9.3M
 
Levered Free Cash Flow -$10.5M -$65.8M -$10.3M -$77.7M -$23.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$656.1K -$1.4M $674.2K $2.7M -$848.2K
Depreciation & Amoritzation -- $1.6K $4.7K $7.4K $10.7K
Stock-Based Compensation -- $121.2K $67.6K $91.9K $142.7K
Change in Accounts Receivable -- -- -- -$10.2M $187K
Change in Inventories -$9.5M -$6.4M -$2.2M -$4.8M $2.3M
Cash From Operations -$9.9M -$7.6M -$1M -$9.1M $2M
 
Capital Expenditures -- -- $1.5M -- $182K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.1M -$5.7M $8.6M $114.7K -$125.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$9.8M -$1.6M -- -$12.6M
Long-Term Debt Repaid -- -$2.4K -$3.1M -$11K $13.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$918.8K
Cash From Financing $4.1M $11.4M -$4.5M $22.4M $459.6K
 
Beginning Cash (CF) $8.5M $5.4M $7.7M $1.9M $6.8M
Foreign Exchange Rate Adjustment -$126.9K -$800 $750 $286.5K -$120.7K
Additions / Reductions -$2.7M -$1.9M $3M $13.4M $2.3M
Ending Cash (CF) $5.5M $3.5M $10.8M $15.6M $9.3M
 
Levered Free Cash Flow -$9.9M -$9M -$2.5M -$9.1M $1.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$1.4M -$5.1M -$4.4M $5.7M -$3.8M
Depreciation & Amoritzation -- $1.6K $18K $17K $39.4K
Stock-Based Compensation -- $1M $697.1K $546.5K $561.9K
Change in Accounts Receivable -- -- -- -$10.2M $9.9M
Change in Inventories -- -$49.9M -$7.8M -$74.8M -$21.4M
Cash From Operations -$10.5M -$54.8M -$8.6M -$77.6M -$15.5M
 
Capital Expenditures -- -- $1.5M -- $8.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.1M -$15.2M $9.2M $33.5M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.4K -$3.2M -$7.1M -$46.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.1M $67.8M $6.9M $49.3M $17.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -$2.3M $7.5M $5.2M -$6.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.5M -$65.8M -$10.3M -$77.6M -$23.8M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Net Income to Stockholders -$5.1M -$4.4M $5.7M -$3.8M --
Depreciation & Amoritzation $1.6K $18.1K $17K $39.4K --
Stock-Based Compensation $1M $697.1K $546.5K $561.9K --
Change in Accounts Receivable -- -- -$10.2M $9.9M --
Change in Inventories -$49.9M -$7.8M -$74.8M -$21.4M --
Cash From Operations -$54.8M -$8.6M -$77.6M -$15.5M --
 
Capital Expenditures -- $1.5M -- $8.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.2M $9.2M $33.5M -$8.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$10 -- -- -- --
Long-Term Debt Repaid -$2.4K -$3.2M -$7.1M -$46.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$918.8K --
Cash From Financing $67.8M $6.9M $49.3M $17.5M --
 
Beginning Cash (CF) $48.7M $17.5M $61.2M $35.6M --
Foreign Exchange Rate Adjustment -$800 $750 -$148.8K $313.9K --
Additions / Reductions -$2.3M $7.5M $5.2M -$6.2M --
Ending Cash (CF) $46.3M $24.9M $66.1M $29.5M --
 
Levered Free Cash Flow -$65.8M -$10.3M -$77.6M -$23.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock