Financhill
Sell
33

TTSH Quote, Financials, Valuation and Earnings

Last price:
$6.97
Seasonality move :
1.58%
Day range:
$6.67 - $7.14
52-week range:
$4.62 - $7.75
Dividend yield:
0%
P/E ratio:
329.13x
P/S ratio:
0.88x
P/B ratio:
2.50x
Volume:
76.1K
Avg. volume:
62.8K
1-year change:
-1.57%
Market cap:
$308.2M
Revenue:
$347.1M
EPS (TTM):
$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $325.1M $370.7M $394.7M $377.1M $347.1M
Revenue Growth (YoY) -4.49% 14.04% 6.48% -4.45% -7.97%
 
Cost of Revenues $103.5M $117.6M $135.8M $134.1M $119.2M
Gross Profit $221.5M $253.1M $258.9M $243.1M $227.9M
Gross Profit Margin 68.15% 68.28% 65.6% 64.45% 65.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $215.1M $232.5M $236.3M $226.9M $224.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $215.1M $232.5M $236.3M $226.9M $224.4M
Operating Income $6.4M $20.6M $22.6M $16.2M $3.5M
 
Net Interest Expenses $1.9M $656K $1.6M $2.2M $275K
EBT. Incl. Unusual Items $4.5M $20M $21M $14M $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $5.2M $5.3M $3.9M $921K
Net Income to Company $6M $14.8M $15.7M $10.1M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6M $14.8M $15.7M $10.1M $2.3M
 
Basic EPS (Cont. Ops) $0.12 $0.29 $0.32 $0.23 $0.05
Diluted EPS (Cont. Ops) $0.12 $0.29 $0.32 $0.23 $0.05
Weighted Average Basic Share $50M $50.4M $48.9M $43.4M $43.7M
Weighted Average Diluted Share $50.6M $51.1M $49.2M $43.6M $43.9M
 
EBITDA $37.7M $48M $47.8M $37.4M $21.3M
EBIT $6.4M $20.6M $22.6M $16.2M $3.5M
 
Revenue (Reported) $325.1M $370.7M $394.7M $377.1M $347.1M
Operating Income (Reported) $6.4M $20.6M $22.6M $16.2M $3.5M
Operating Income (Adjusted) $6.4M $20.6M $22.6M $16.2M $3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $92.1M $102.5M $102M $91.7M $88M
Revenue Growth (YoY) -2.33% 11.28% -0.44% -10.09% -4.05%
 
Cost of Revenues $27.9M $35.6M $36.5M $31.4M $29.9M
Gross Profit $64.2M $66.8M $65.5M $60.3M $58.1M
Gross Profit Margin 69.7% 65.23% 64.24% 65.76% 65.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.3M $62.1M $61.4M $58M $57.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $57.3M $62.1M $61.4M $58M $57.9M
Operating Income $6.9M $4.7M $4.1M $2.3M $183K
 
Net Interest Expenses $168K $266K $798K $166K --
EBT. Incl. Unusual Items $6.7M $4.5M $3.3M $2.1M $201K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $957K $815K $428K $29K
Net Income to Company $5.3M $3.5M $2.5M $1.7M $172K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M $3.5M $2.5M $1.7M $172K
 
Basic EPS (Cont. Ops) $0.11 $0.07 $0.06 $0.04 --
Diluted EPS (Cont. Ops) $0.10 $0.07 $0.06 $0.04 --
Weighted Average Basic Share $50.1M $50.7M $43.2M $43.6M $43.8M
Weighted Average Diluted Share $51.1M $51.2M $43.5M $43.7M $43.9M
 
EBITDA $14.1M $11.2M $9.9M $7M $4.2M
EBIT $6.9M $4.7M $4.1M $2.3M $183K
 
Revenue (Reported) $92.1M $102.5M $102M $91.7M $88M
Operating Income (Reported) $6.9M $4.7M $4.1M $2.3M $183K
Operating Income (Adjusted) $6.9M $4.7M $4.1M $2.3M $183K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $322.9M $381.1M $394.2M $366.9M $343.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.1M $125.3M $136.6M $129M $117.7M
Gross Profit $220.8M $255.8M $257.6M $237.8M $225.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $210.1M $237.4M $235.6M $223.5M $224.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $210.1M $237.4M $235.6M $223.5M $224.2M
Operating Income $10.7M $18.4M $22M $14.3M $1.4M
 
Net Interest Expenses $1.2M $754K $2.1M $1.5M $91K
EBT. Incl. Unusual Items $9.5M $17.7M $19.9M $12.8M $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $4.7M $5.2M $3.5M $522K
Net Income to Company $7.8M $13M $14.7M $9.2M $804K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $13M $14.7M $9.2M $804K
 
Basic EPS (Cont. Ops) $0.16 $0.26 $0.31 $0.21 $0.02
Diluted EPS (Cont. Ops) $0.15 $0.26 $0.30 $0.21 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $41M $45.1M $46.5M $34.5M $18.4M
EBIT $10.7M $18.4M $22M $14.3M $1.4M
 
Revenue (Reported) $322.9M $381.1M $394.2M $366.9M $343.4M
Operating Income (Reported) $10.7M $18.4M $22M $14.3M $1.4M
Operating Income (Adjusted) $10.7M $18.4M $22M $14.3M $1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $92.1M $102.5M $102M $91.7M $88M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.9M $35.6M $36.5M $31.4M $29.9M
Gross Profit $64.2M $66.8M $65.5M $60.3M $58.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.3M $62.1M $61.4M $58M $57.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $57.3M $62.1M $61.4M $58M $57.9M
Operating Income $6.9M $4.7M $4.1M $2.3M $183K
 
Net Interest Expenses $168K $266K $798K $166K --
EBT. Incl. Unusual Items $6.7M $4.5M $3.3M $2.1M $201K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $957K $815K $428K $29K
Net Income to Company $5.3M $3.5M $2.5M $1.7M $172K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M $3.5M $2.5M $1.7M $172K
 
Basic EPS (Cont. Ops) $0.11 $0.07 $0.06 $0.04 --
Diluted EPS (Cont. Ops) $0.10 $0.07 $0.06 $0.04 --
Weighted Average Basic Share $50.1M $50.7M $43.2M $43.6M $43.8M
Weighted Average Diluted Share $51.1M $51.2M $43.5M $43.7M $43.9M
 
EBITDA $14.1M $11.2M $9.9M $7M $4.2M
EBIT $6.9M $4.7M $4.1M $2.3M $183K
 
Revenue (Reported) $92.1M $102.5M $102M $91.7M $88M
Operating Income (Reported) $6.9M $4.7M $4.1M $2.3M $183K
Operating Income (Adjusted) $6.9M $4.7M $4.1M $2.3M $183K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.6M $9.4M $5.9M $8.6M $21M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $3.2M $3.4M $2.9M $3.1M
Inventory $74.3M $97.2M $121M $93.7M $86.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $9.8M $10.4M $9.2M $8.7M
Total Current Assets $104.7M $127.1M $146.4M $114.6M $119.8M
 
Property Plant And Equipment $231.4M $205.4M $189.6M $193.4M $192.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $1.3M $3.3M $3.4M $2.3M
Total Assets $342.7M $340.8M $345.8M $316.7M $319.6M
 
Accounts Payable $15.4M $30.9M $23.5M $23.3M $23.8M
Accrued Expenses $6.6M $8.8M $6M $5.5M $4.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.2M $28.2M $27.9M $27.3M $28.9M
Other Current Liabilities $5.4M $6.6M $7.3M $5M $5.2M
Total Current Liabilities $76.8M $97.7M $83.3M $78.7M $78.4M
 
Long-Term Debt -- $5M $45.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $203.6M $218.5M $237.1M $197M $196.7M
 
Common Stock $5K $5K $4K $4K $4K
Other Common Equity Adj -$12K $12K -$52K -$69K --
Common Equity $139.1M $122.2M $108.8M $119.7M $122.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $139.1M $122.2M $108.8M $119.7M $122.9M
 
Total Liabilities and Equity $342.7M $340.8M $345.8M $316.7M $319.6M
Cash and Short Terms $9.6M $9.4M $5.9M $8.6M $21M
Total Debt -- $5M $45.4M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $35.9M $13.5M $8.6M $24M $27.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $3.5M $3.8M $3.9M $3.9M
Inventory $71M $104.7M $115.5M $88.8M $88.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $8.8M $10.5M $9.7M $7.8M
Total Current Assets $125.1M $137.3M $139.3M $126.7M $127.7M
 
Property Plant And Equipment $222.2M $196.5M $186.4M $191.3M $190.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $2M $3.1M $2.9M $2.1M
Total Assets $354M $342.8M $334.7M $325.9M $324.8M
 
Accounts Payable $16.8M $28.6M $25.6M $24.3M $27.3M
Accrued Expenses $6.8M $8.1M $7.1M $5M $4.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.4M $28.7M $27.4M $28.1M $29.6M
Other Current Liabilities $6.6M $7.3M $7.7M $7.1M $5.4M
Total Current Liabilities $89.7M $104.4M $91.2M $87.7M $86.5M
 
Long-Term Debt -- $5M $25M -- --
Capital Leases -- -- -- -- --
Total Liabilities $209.6M $217.2M $223.4M $204.6M $201.6M
 
Common Stock $5K $5K $4K $4K $4K
Other Common Equity Adj -$4K $15K -$47K -$78K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $144.4M $125.6M $111.3M $121.3M $123.2M
 
Total Liabilities and Equity $354M $342.8M $334.7M $325.9M $324.8M
Cash and Short Terms $35.9M $13.5M $8.6M $24M $27.1M
Total Debt -- $5M $25M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6M $14.8M $15.7M $10.1M $2.3M
Depreciation & Amoritzation $31.3M $27.4M $25.1M $21.2M $17.8M
Stock-Based Compensation $2.2M $2.3M $1.8M $1.4M $1.3M
Change in Accounts Receivable $394K -$226K -$209K $528K -$203K
Change in Inventories $23.3M -$22.9M -$23.8M $27.3M $7.4M
Cash From Operations $65.6M $39.7M $2.7M $62.1M $27.1M
 
Capital Expenditures $2M $11.1M $14M $15.3M $14.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$11.1M -$14M -$15.3M -$14.3M
 
Dividends Paid (Ex Special Dividend) -- -$32.9M -- -- --
Special Dividend Paid
Long-Term Debt Issued $64.1M $10M $90.4M $20M $10M
Long-Term Debt Repaid -$127.3M -$5M -$50M -$65.4M -$10M
Repurchase of Common Stock -- -- -$30.2M -- --
Other Financing Activities -$167K -$953K -$1.1M -$532K -$503K
Cash From Financing -$63.3M -$28.9M $9.1M -$45.9M -$503K
 
Beginning Cash (CF) $9.9M $10.3M $10M $7.8M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $299K -$281K -$2.2M $877K $12.3M
Ending Cash (CF) $10.3M $10M $7.8M $8.6M $21M
 
Levered Free Cash Flow $63.6M $28.6M -$11.3M $46.7M $12.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $5.5M $6.9M $5.1M $1.2M --
Depreciation & Amoritzation $7.1M $6.4M $5.5M $4.6M --
Stock-Based Compensation $707K $562K $301K $280K --
Change in Accounts Receivable -$257K -$672K -$48K $281K --
Change in Inventories $2M -$5.3M $8.6M $2.8M --
Cash From Operations $11.9M $1.6M $15.6M $4.9M --
 
Capital Expenditures $3M $4.4M $4.7M $3.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$4.4M -$4.7M -$3.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- --
Long-Term Debt Repaid -- -- -$10M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103K -$69K -$19K -$8K --
Cash From Financing -$103K -$69K -$5M -$8K --
 
Beginning Cash (CF) $36.6M $14.1M $9.4M $24M --
Foreign Exchange Rate Adjustment $4K -$41K -$31K -$3K --
Additions / Reductions $8.8M -$2.9M $5.9M $1.3M --
Ending Cash (CF) $45.4M $11.2M $15.2M $25.3M --
 
Levered Free Cash Flow $8.9M -$2.8M $10.9M $1.3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.8M $13M $14.7M $9.2M $804K
Depreciation & Amoritzation $30.3M $26.6M $24.5M $20.2M $17M
Stock-Based Compensation $2.3M $2.2M $1.7M $1.4M $1.3M
Change in Accounts Receivable $1.2M -$496K -$311K -$113K $76K
Change in Inventories $15.3M -$33.7M -$10.8M $26.6M $690K
Cash From Operations $72.8M $17.2M $20.9M $54.8M $18.5M
 
Capital Expenditures $4.5M $10.8M $14.5M $14.7M $15.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5M -$10.8M -$14.5M -$14.6M -$15.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.5M $20M $90.4M $20M --
Long-Term Debt Repaid -$48.1M -$15M -$70.4M -$45M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$691K -$957K -$935K -$560K -$315K
Cash From Financing -$38.3M -$28.9M -$11.1M -$25.6M -$315K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30M -$22.5M -$4.7M $14.7M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $68.3M $6.4M $6.4M $40.2M $3.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $10.8M $10.4M $7.6M $2.9M $172K
Depreciation & Amoritzation $14.3M $12.9M $11.3M $9.3M $4M
Stock-Based Compensation $1.3M $1.1M $706K $672K $378K
Change in Accounts Receivable -$297K -$982K -$460K -$772K -$774K
Change in Inventories $5.4M -$12.9M $14.1M $7.6M -$1.9M
Cash From Operations $42M $9.2M $41.4M $23.5M $10M
 
Capital Expenditures $6.2M $7.4M $8.1M $6.3M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.2M -$7.4M -$8.1M -$6.3M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $15M $10M --
Long-Term Debt Repaid -- -$10M -$40.4M -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$706K -$676K -$446K -$463K -$267K
Cash From Financing -$706K -$676K -$25.8M -$463K -$267K
 
Beginning Cash (CF) $46.9M $24.1M $17.1M $32.6M $21M
Foreign Exchange Rate Adjustment $11K -$38K -$28K -$11K --
Additions / Reductions $35.1M $1.2M $7.5M $16.7M $6.1M
Ending Cash (CF) $82M $25.3M $24.6M $49.4M $27.1M
 
Levered Free Cash Flow $35.8M $1.9M $33.4M $17.2M $6.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock