Financhill
Sell
34

RPRX Quote, Financials, Valuation and Earnings

Last price:
$35.60
Seasonality move :
-3.28%
Day range:
$35.31 - $35.65
52-week range:
$24.05 - $36.89
Dividend yield:
2.42%
P/E ratio:
15.19x
P/S ratio:
9.26x
P/B ratio:
2.24x
Volume:
2M
Avg. volume:
4M
1-year change:
25.63%
Market cap:
$15B
Revenue:
$2.3B
EPS (TTM):
$2.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.3B $2.2B $2.4B $2.3B
Revenue Growth (YoY) 16.98% 7.87% -2.28% 5.25% -3.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.3M $200.1M $177.1M $52M $2M
Selling, General & Admin $181.7M $182.8M $227.3M $249.7M $236.7M
Other Inc / (Exp) $170.2M -$76.9M -$583.2M $322.8M $216.5M
Operating Expenses $461.9M $858.7M $1.3B $862.4M $971.1M
Operating Income $1.7B $1.4B $922.9M $1.5B $1.3B
 
Net Interest Expenses $128.7M $112.6M $109.6M $114.9M $178.2M
EBT. Incl. Unusual Items $1.7B $1.2B $230.1M $1.7B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.7B $1.2B $230.1M $1.7B $1.3B
 
Minority Interest in Earnings -$726.9M -$621.5M -$187.2M -$565.3M -$471.8M
Net Income to Common Excl Extra Items $975M $619.7M $42.8M $1.1B $859M
 
Basic EPS (Cont. Ops) $1.32 $1.49 $0.10 $2.54 $1.92
Diluted EPS (Cont. Ops) $1.32 $1.49 $0.10 $2.53 $1.91
Weighted Average Basic Share $375.4M $414.8M $438M $447.6M $448.2M
Weighted Average Diluted Share $375.5M $414.8M $438M $602.9M $594.1M
 
EBITDA $1.9B $1.4B $423.7M $1.9B $1.6B
EBIT $1.9B $1.4B $418M $1.9B $1.6B
 
Revenue (Reported) $2.1B $2.3B $2.2B $2.4B $2.3B
Operating Income (Reported) $1.7B $1.4B $922.9M $1.5B $1.3B
Operating Income (Adjusted) $1.9B $1.4B $418M $1.9B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $573M $562M $684M $568M $568.2M
Revenue Growth (YoY) 14.4% -1.92% 21.69% -16.96% 0.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $100.5M $500K $500K $50.5M
Selling, General & Admin $43.2M $51.5M $85.7M $57.7M $110.7M
Other Inc / (Exp) -$49.5M -$54.1M $60.4M $106.3M -$46.8M
Operating Expenses $343.7M $342.3M $205M $641.8M $34.1M
Operating Income $229.3M $219.7M $479M -$73.8M $534.2M
 
Net Interest Expenses $20.8M $37.5M $30.2M $36.8M $54M
EBT. Incl. Unusual Items $159M $128.1M $509.1M -$4.3M $433.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $159M $128.1M $509.1M -$4.3M $433.4M
 
Minority Interest in Earnings -$89.9M -$76.3M -$168.3M $9.1M -$195.1M
Net Income to Common Excl Extra Items $69.1M $51.8M $340.8M $4.8M $238.3M
 
Basic EPS (Cont. Ops) $0.18 $0.12 $0.76 $0.01 $0.55
Diluted EPS (Cont. Ops) $0.18 $0.12 $0.76 $0.01 $0.55
Weighted Average Basic Share $389.8M $434M $445.6M $448.6M $435.5M
Weighted Average Diluted Share $607.1M $607.2M $607.3M $597.5M $578.1M
 
EBITDA $202.1M $180.8M $556M $40M $498.7M
EBIT $196.4M $175.1M $556M $40M $498.7M
 
Revenue (Reported) $573M $562M $684M $568M $568.2M
Operating Income (Reported) $229.3M $219.7M $479M -$73.8M $534.2M
Operating Income (Adjusted) $196.4M $175.1M $556M $40M $498.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2B $2.3B $2.4B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.3M $297.9M $77.1M $52M $52M
Selling, General & Admin $186.8M $191.2M $261.5M $221.7M $289.7M
Other Inc / (Exp) $322.3M -$81.5M -$468.7M $368.8M $63.4M
Operating Expenses $666.2M $857.3M $1.2B $1.3B $363.4M
Operating Income $1.5B $1.4B $1.2B $939.4M $1.9B
 
Net Interest Expenses $98.8M $129.3M $102.3M $121.5M $195.3M
EBT. Incl. Unusual Items $1.8B $1.2B $611.1M $1.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.8B $1.2B $611.1M $1.2B $1.8B
 
Minority Interest in Earnings -$778.9M -$607.9M -$279.2M -$387.9M -$676M
Net Income to Common Excl Extra Items $972.9M $602.4M $331.8M $798.9M $1.1B
 
Basic EPS (Cont. Ops) $1.50 $1.44 $0.74 $1.79 $2.47
Diluted EPS (Cont. Ops) $1.50 $0.78 $0.31 $1.77 $2.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.4B $798.9M $1.4B $2B
EBIT $1.9B $1.4B $798.9M $1.4B $2B
 
Revenue (Reported) $2.2B $2.3B $2.4B $2.2B $2.3B
Operating Income (Reported) $1.5B $1.4B $1.2B $939.4M $1.9B
Operating Income (Adjusted) $1.9B $1.4B $798.9M $1.4B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $573M $562M $684M $568M $568.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $100.5M $500K $500K $50.5M
Selling, General & Admin $43.2M $51.5M $85.7M $57.7M $110.7M
Other Inc / (Exp) -$49.5M -$54.1M $60.4M $106.3M -$46.8M
Operating Expenses $343.7M $342.3M $205M $641.8M $34.1M
Operating Income $229.3M $219.7M $479M -$73.8M $534.2M
 
Net Interest Expenses $20.8M $37.5M $30.2M $36.8M $54M
EBT. Incl. Unusual Items $159M $128.1M $509.1M -$4.3M $433.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $159M $128.1M $509.1M -$4.3M $433.4M
 
Minority Interest in Earnings -$89.9M -$76.3M -$168.3M $9.1M -$195.1M
Net Income to Common Excl Extra Items $69.1M $51.8M $340.8M $4.8M $238.3M
 
Basic EPS (Cont. Ops) $0.18 $0.12 $0.76 $0.01 $0.55
Diluted EPS (Cont. Ops) $0.18 $0.12 $0.76 $0.01 $0.55
Weighted Average Basic Share $389.8M $434M $445.6M $448.6M $435.5M
Weighted Average Diluted Share $607.1M $607.2M $607.3M $597.5M $578.1M
 
EBITDA $202.1M $180.8M $556M $40M $498.7M
EBIT $196.4M $175.1M $556M $40M $498.7M
 
Revenue (Reported) $573M $562M $684M $568M $568.2M
Operating Income (Reported) $229.3M $219.7M $479M -$73.8M $534.2M
Operating Income (Adjusted) $196.4M $175.1M $556M $40M $498.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1B $1.5B $1.7B $477M $929M
Short Term Investments $1.6B $1.3B $717M $756.7M $842M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.6M $6.6M $90.5M $18M $4.2M
Total Current Assets $2.7B $2.9B $2.6B $1.3B $1.8B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $13.3B $14.6B $14.2B $15.1B $16.4B
Goodwill -- -- -- -- --
Other Intangibles $28.7M $5.7M -- -- --
Other Long-Term Assets $10M $4.1M $29.6M $6.5M $33.5M
Total Assets $16B $17.5B $16.8B $16.4B $18.2B
 
Accounts Payable $10.8M $5.6M $7.9M $15.2M $13.4M
Accrued Expenses $152.1M $57.7M $54.2M $51.7M $98.1M
Current Portion Of Long-Term Debt -- -- $997.5M -- $997.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $18.6M -- $12.4M $11.4M $68.6M
Total Current Liabilities $307.9M $171.3M $1.2B $161.4M $1.3B
 
Long-Term Debt $5.8B $7.1B $6.1B $6.1B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $7.3B $7.3B $6.3B $7.9B
 
Common Stock $102K $106K $107K $108K $108K
Other Common Equity Adj $34.4M $16.5M -- -- --
Common Equity $4.8B $5.8B $5.6B $6.5B $6.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.1B $4.5B $3.9B $3.6B $3.4B
Total Equity $9.9B $10.2B $9.5B $10.1B $10.3B
 
Total Liabilities and Equity $16B $17.5B $16.8B $16.4B $18.2B
Cash and Short Terms $2.6B $2.8B $2.4B $1.2B $1.8B
Total Debt $5.8B $7.1B $7.1B $6.1B $7.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $708.8M $1.8B $2B $843M $1.1B
Short Term Investments $1.7B $1.1B $612.5M $689.5M $728.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.7M $5.4M $4.6M $5M $3.1M
Total Current Assets $2.4B $3B $2.6B $1.6B $1.8B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $13.5B $14.4B $14.4B $14.6B $15.7B
Goodwill -- -- -- -- --
Other Intangibles $23M -- -- -- --
Other Long-Term Assets $4.3M $3.9M $28M $4.5M $36.7M
Total Assets $15.9B $17.4B $17.1B $16.1B $17.6B
 
Accounts Payable $8.3M $6.7M $6.7M $11.6M $37.6M
Accrued Expenses $120.3M $13.2M $13.2M $12.6M $19.2M
Current Portion Of Long-Term Debt -- -- -- -- $998.6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $9M $18.6M
Total Current Liabilities $256M $135.9M $1.1B $124.6M $1.2B
 
Long-Term Debt $5.8B $7.1B $6.1B $6.1B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $7.2B $7.3B $6.3B $7.8B
 
Common Stock $102K $106K $108K $108K $106K
Other Common Equity Adj $29.5M $12.3M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5B $4.4B $3.9B $3.4B $3.1B
Total Equity $9.8B $10.1B $9.8B $9.9B $9.8B
 
Total Liabilities and Equity $15.9B $17.4B $17.1B $16.1B $17.6B
Cash and Short Terms $2.4B $2.9B $2.6B $1.5B $1.8B
Total Debt $5.8B $7.1B $7.1B $6.1B $7.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7B $1.2B $230.1M $1.7B $1.3B
Depreciation & Amoritzation $23.1M $23M $5.7M -- --
Stock-Based Compensation $5.4M $2.4M $2.2M $2.4M $2.3M
Change in Accounts Receivable -$400K -$29.1M -$4.7M -$1.5M -$4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2B $2.1B $3B $2.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$40.2M -$34.9M -$9.9M -$12.5M -$11M
Cash From Investing -$2.8B -$1.9B -$1B -$2.1B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$397.8M -$285.2M -$333.3M -$358.3M -$376.5M
Special Dividend Paid
Long-Term Debt Issued $11.9B $1.3B -- $350M $1.5B
Long-Term Debt Repaid -$11.2B -- -- -$1.4B --
Repurchase of Common Stock -- -- -- -$304.8M -$229.7M
Other Financing Activities -$704.4M -$602.2M -$611.5M -$485.7M -$504M
Cash From Financing $1.5B $385.1M -$944.9M -$2.1B $361.1M
 
Beginning Cash (CF) $246.2M $1B $1.5B $1.7B $477M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $762.5M $532.4M $169.7M -$1.2B $452M
Ending Cash (CF) $1B $1.5B $1.7B $477M $929M
 
Levered Free Cash Flow $2B $2B $2.1B $3B $2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $159M $128.1M $509.1M -$4.3M $433.4M
Depreciation & Amoritzation $5.7M $5.7M -- -- --
Stock-Based Compensation $713K $496K $573K $612K $515K
Change in Accounts Receivable -$829K $2.5M -$1.2M $178K $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $526.1M $460.3M $1B $664.6M $596.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$8.7M -$3.1M -$3.6M -$7M --
Cash From Investing -$599.3M $11.2M -$558.5M -$86.7M $503.9M
 
Dividends Paid (Ex Special Dividend) -$66M -$82.3M -$88.6M -$93.8M -$95.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$708.8M
Other Financing Activities -$160.7M -$138.7M -$121.7M -$118.2M -$137.2M
Cash From Financing -$226.7M -$221M -$210.4M -$212M -$941.3M
 
Beginning Cash (CF) $1B $1.5B $1.7B $477M $929M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$299.9M $250.5M $264.9M $366M $158.7M
Ending Cash (CF) $708.8M $1.8B $2B $843M $1.1B
 
Levered Free Cash Flow $526.1M $460.3M $1B $664.6M $596.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $1.2B $611.1M $1.2B $1.8B
Depreciation & Amoritzation $23M $23M -- -- --
Stock-Based Compensation $6.1M $2.2M $2.2M $2.4M $2.2M
Change in Accounts Receivable $1.6M -$25.8M -$8.4M -$143K -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $2B $2.7B $2.6B $2.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$35.7M -$29.2M -$10.4M -$15.9M -$4M
Cash From Investing -$2.6B -$1.3B -$1.6B -$1.6B -$2.1B
 
Dividends Paid (Ex Special Dividend) -$322.1M -$301.5M -$339.7M -$363.5M -$378M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$304.8M -$938.4M
Other Financing Activities -$726.8M -$580.3M -$594.6M -$482.1M -$522.9M
Cash From Financing $718M $390.8M -$934.3M -$2.2B -$368.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $210.7M $1.1B $184.2M -$1.1B $244.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1B $2B $2.7B $2.6B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $159M $128.1M $509.1M -$4.3M $433.4M
Depreciation & Amoritzation $5.7M $5.7M -- -- --
Stock-Based Compensation $713K $496K $573K $612K $515K
Change in Accounts Receivable -$829K $2.5M -$1.2M $178K $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $526.1M $460.3M $1B $664.6M $596.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$8.7M -$3.1M -$3.6M -$7M --
Cash From Investing -$599.3M $11.2M -$558.5M -$86.7M $503.9M
 
Dividends Paid (Ex Special Dividend) -$66M -$82.3M -$88.6M -$93.8M -$95.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$708.8M
Other Financing Activities -$160.7M -$138.7M -$121.7M -$118.2M -$137.2M
Cash From Financing -$226.7M -$221M -$210.4M -$212M -$941.3M
 
Beginning Cash (CF) $1B $1.5B $1.7B $477M $929M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$299.9M $250.5M $264.9M $366M $158.7M
Ending Cash (CF) $708.8M $1.8B $2B $843M $1.1B
 
Levered Free Cash Flow $526.1M $460.3M $1B $664.6M $596.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock