Financhill
Buy
58

MAMA Quote, Financials, Valuation and Earnings

Last price:
$9.26
Seasonality move :
-6.49%
Day range:
$9.18 - $9.49
52-week range:
$5.50 - $9.98
Dividend yield:
0%
P/E ratio:
84.18x
P/S ratio:
2.85x
P/B ratio:
13.17x
Volume:
157.9K
Avg. volume:
257.9K
1-year change:
14.04%
Market cap:
$348.3M
Revenue:
$123.3M
EPS (TTM):
$0.11
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $40.8M $47.1M $93.2M $103.3M $123.3M
Revenue Growth (YoY) 20.77% 15.52% 97.92% 10.83% 19.41%
 
Cost of Revenues $28M $35.2M $73.8M $73M $92.8M
Gross Profit $12.7M $11.9M $19.4M $30.3M $30.5M
Gross Profit Margin 31.26% 25.18% 20.84% 29.37% 24.76%
 
R&D Expenses $110.7K $120.7K $135K $414K $455K
Selling, General & Admin $9.2M $11.7M $16.5M $21M $25.2M
Other Inc / (Exp) -- $37.7K $146K $250K $104K
Operating Expenses $9.3M $11.8M $16.6M $21.4M $25.7M
Operating Income $3.5M $82.8K $2.8M $8.9M $4.9M
 
Net Interest Expenses $155.6K $75.9K $656K $571K $275K
EBT. Incl. Unusual Items $3.3M $44.6K $2.3M $8.6M $4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$745K $296.5K $9K $2M $995K
Net Income to Company $4.1M -$251.9K $2.3M $6.6M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M -$251.9K $2.3M $6.6M $3.7M
 
Basic EPS (Cont. Ops) $0.12 -$0.01 $0.06 $0.18 $0.10
Diluted EPS (Cont. Ops) $0.12 -$0.01 $0.06 $0.17 $0.09
Weighted Average Basic Share $33.5M $35.7M $36.1M $36.8M $37.4M
Weighted Average Diluted Share $34M $35.7M $37.3M $38.4M $39.4M
 
EBITDA $4.3M $1.1M $4.7M $11.6M $6.7M
EBIT $3.5M $120.5K $3M $9.1M $5.2M
 
Revenue (Reported) $40.8M $47.1M $93.2M $103.3M $123.3M
Operating Income (Reported) $3.5M $82.8K $2.8M $8.9M $4.9M
Operating Income (Adjusted) $3.5M $120.5K $3M $9.1M $5.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $10.3M $21.8M $23.1M $29.8M $35.3M
Revenue Growth (YoY) -4.81% 111.67% 5.91% 29.05% 18.16%
 
Cost of Revenues $7M $18M $16.8M $22.4M $26.1M
Gross Profit $3.3M $3.9M $6.4M $7.5M $9.2M
Gross Profit Margin 32.43% 17.68% 27.56% 25.01% 26.05%
 
R&D Expenses $23.4K $26.5K $71K $104K $73K
Selling, General & Admin $2.5M $3.6M $4.4M $6.6M $7.5M
Other Inc / (Exp) $37.7K -- $166K -- --
Operating Expenses $2.5M $3.6M $4.4M $6.7M $7.6M
Operating Income $852.2K $261K $1.9M $773K $1.6M
 
Net Interest Expenses $10.4K $127.9K $183K $41K $61K
EBT. Incl. Unusual Items $879.5K $133.1K $1.9M $732K $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248K $29.4K $525K $179K $280K
Net Income to Company $631.5K $103.7K $1.4M $553K $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $631.5K $103.7K $1.4M $553K $1.2M
 
Basic EPS (Cont. Ops) $0.02 $0.00 $0.04 $0.01 $0.03
Diluted EPS (Cont. Ops) $0.02 $0.00 $0.04 $0.01 $0.03
Weighted Average Basic Share $35.6M $35.8M $36.4M $37.3M $37.6M
Weighted Average Diluted Share $36.2M $36.1M $37.6M $39.3M $39.4M
 
EBITDA $1.1M $652.3K $2.5M $1.7M $2.8M
EBIT $889.9K $261K $2.1M $865K $1.6M
 
Revenue (Reported) $10.3M $21.8M $23.1M $29.8M $35.3M
Operating Income (Reported) $852.2K $261K $1.9M $773K $1.6M
Operating Income (Adjusted) $889.9K $261K $2.1M $865K $1.6M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $40.2M $58.6M $94.5M $110M $128.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.6M $46.1M $72.4M $78.6M $96.5M
Gross Profit $12.6M $12.5M $22.1M $31.4M $32.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $104.7K $123.8K $178.8K $447K $424K
Selling, General & Admin $9.2M $12.9M $17.4M $23.3M $26.1M
Other Inc / (Exp) $37.7K -- $312.1K $85K $104K
Operating Expenses $9.3M $13M $17.6M $23.7M $26.6M
Operating Income $3.4M -$508.5K $4.5M $7.7M $5.7M
 
Net Interest Expenses $96.3K $193.4K $711.1K $430K $295K
EBT. Incl. Unusual Items $3.3M -$701.8K $4.1M $7.4M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$497K $77.9K $505K $1.7M $1.1M
Net Income to Company $3.8M -$779.8K $3.6M $5.7M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M -$779.8K $3.6M $5.7M $4.4M
 
Basic EPS (Cont. Ops) $0.11 -$0.03 $0.10 $0.15 $0.11
Diluted EPS (Cont. Ops) $0.11 -$0.03 $0.10 $0.14 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.2M $669.4K $6.5M $10.8M $8.4M
EBIT $3.4M -$508.5K $4.8M $7.9M $5.9M
 
Revenue (Reported) $40.2M $58.6M $94.5M $110M $128.7M
Operating Income (Reported) $3.4M -$508.5K $4.5M $7.7M $5.7M
Operating Income (Adjusted) $3.4M -$508.5K $4.8M $7.9M $5.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $10.3M $21.8M $23.1M $29.8M $35.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $18M $16.8M $22.4M $26.1M
Gross Profit $3.3M $3.9M $6.4M $7.5M $9.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.4K $26.5K $71K $104K $73K
Selling, General & Admin $2.5M $3.6M $4.4M $6.6M $7.5M
Other Inc / (Exp) $37.7K -- $166K -- --
Operating Expenses $2.5M $3.6M $4.4M $6.7M $7.6M
Operating Income $852.2K $261K $1.9M $773K $1.6M
 
Net Interest Expenses $10.4K $127.9K $183K $41K $61K
EBT. Incl. Unusual Items $879.5K $133.1K $1.9M $732K $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248K $29.4K $525K $179K $280K
Net Income to Company $631.5K $103.7K $1.4M $553K $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $631.5K $103.7K $1.4M $553K $1.2M
 
Basic EPS (Cont. Ops) $0.02 $0.00 $0.04 $0.01 $0.03
Diluted EPS (Cont. Ops) $0.02 $0.00 $0.04 $0.01 $0.03
Weighted Average Basic Share $35.6M $35.8M $36.4M $37.3M $37.6M
Weighted Average Diluted Share $36.2M $36.1M $37.6M $39.3M $39.4M
 
EBITDA $1.1M $652.3K $2.5M $1.7M $2.8M
EBIT $889.9K $261K $2.1M $865K $1.6M
 
Revenue (Reported) $10.3M $21.8M $23.1M $29.8M $35.3M
Operating Income (Reported) $852.2K $261K $1.9M $773K $1.6M
Operating Income (Adjusted) $889.9K $261K $2.1M $865K $1.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $3.2M $850.6K $4.4M $11M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $7.6M $6.8M $7.9M $8.1M
Inventory $1.2M $2.9M $3.6M $3.3M $4.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $519.9K $269.2K $828K $1.4M $1.8M
Total Current Assets $8.9M $11.6M $15.7M $23.6M $21.9M
 
Property Plant And Equipment $4.3M $7.3M $6.7M $7.3M $12.8M
Long-Term Investments -- -- $1.3M -- --
Goodwill -- $8.6M $8.6M $8.6M $8.6M
Other Intangibles $87.6K $2M $1.5M $5M $3.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $14M $30M $34.6M $45.1M $47.1M
 
Accounts Payable -- -- -- $8.2M $9.1M
Accrued Expenses -- -- -- $845K $1.1M
Current Portion Of Long-Term Debt -- $2M $2.2M $3.5M $3.8M
Current Portion Of Capital Lease Obligations $338.2K $510.7K $574K $801K $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $9M $11.9M $16.7M $17M
 
Long-Term Debt -- $9.2M $7M $5.3M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $21.9M $22.1M $25.5M $22.2M
 
Common Stock $360 $360 -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $8.3M $8.1M $12.5M $19.6M $24.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.3M $8.1M $12.5M $19.6M $24.9M
 
Total Liabilities and Equity $14M $30M $34.6M $45.1M $47.1M
Cash and Short Terms $3.2M $850.6K $4.4M $11M $7.2M
Total Debt -- $11.2M $9.3M $8.7M $5.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $4.2M $921.3K $5.3M $13M $12M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7M $9M $8.4M $8.1M $5.8M
Inventory $1.4M $4.2M $2.5M $3M $5.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $504.4K $498.5K $1.1M $1.2M $1.1M
Total Current Assets $9.9M $14.6M $17.3M $25.4M $24.2M
 
Property Plant And Equipment $4.8M $7.2M $6.6M $8.2M $16.2M
Long-Term Investments -- -- $1.5M -- --
Goodwill -- $8.6M $8.6M $8.6M $8.6M
Other Intangibles $87.6K $1.9M $1.4M $4.6M $3.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $15.3M $32.7M $35.8M $47.2M $52.7M
 
Accounts Payable -- -- -- -- $9.2M
Accrued Expenses -- -- -- -- $1.4M
Current Portion Of Long-Term Debt -- $2.3M $2.2M $3.5M $3.8M
Current Portion Of Capital Lease Obligations $359.8K $563.1K $589.7K $796K $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4M $10.4M $12.3M $18.5M $18.7M
 
Long-Term Debt -- $10.6M $6.5M $4.9M $839K
Capital Leases -- -- -- -- --
Total Liabilities $6.3M $24.5M $21.9M $26.9M $26.3M
 
Common Stock $360 $360 $370 -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9M $8.2M $14M $20.3M $26.4M
 
Total Liabilities and Equity $15.3M $32.7M $35.8M $47.2M $52.7M
Cash and Short Terms $4.2M $921.3K $5.3M $13M $12M
Total Debt -- $12.9M $8.8M $8.3M $4.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.1M -$251.9K $2.3M $6.6M $3.7M
Depreciation & Amoritzation $801.3K $1M $1.8M $2.5M $1.6M
Stock-Based Compensation $52.9K $32.9K $110K $436K $1.1M
Change in Accounts Receivable -$245.9K -$938.4K $563K $2.4M -$272K
Change in Inventories $51.2K -$474.5K -$745K $263K -$1.5M
Cash From Operations $3.7M $909.8K $5.5M $11.6M $5.2M
 
Capital Expenditures $451.9K $862.4K $593K $786K $5.1M
Cash Acquisitions -- -$10.4M -$500K -$646K --
Cash From Investing -$451.9K -$11.3M -$1.1M -$1.4M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$34K -$49K --
Special Dividend Paid
Long-Term Debt Issued $330.5K $7.5M $125K -- --
Long-Term Debt Repaid -$1.6M -$199.2K -$2.3M -$3.6M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$63.8K -$93K -- --
Cash From Financing -$449.7K $8M -$889K -$3.5M -$4M
 
Beginning Cash (CF) $393.7K $3.2M $851K $4.4M $11M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$2.3M $3.5M $6.6M -$3.9M
Ending Cash (CF) $3.2M $850.6K $4.4M $11M $7.2M
 
Levered Free Cash Flow $3.2M $47.4K $4.9M $10.8M $82K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $631.5K $103.7K $1.4M $553K $1.2M
Depreciation & Amoritzation $227.4K $391.3K $356K $806K $1.2M
Stock-Based Compensation $500 -- $55K $205K $305K
Change in Accounts Receivable $254.1K -$1.4M -$1.6M -$220K $2.3M
Change in Inventories -$243.3K -$1.3M $1.1M $293K -$470K
Cash From Operations $1.3M -$1.3M $1.6M $3.6M $6M
 
Capital Expenditures $354.4K $174K $145K $1.1M $539K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$354.4K -$174K -$145K -$1.1M -$539K
 
Dividends Paid (Ex Special Dividend) -- -- -$27K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$46.7K -$187.3K -$578K -$483K -$605K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$27.6K $1.6M -$586K -$476K -$605K
 
Beginning Cash (CF) $3.2M $850.6K $4.4M $11M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $70.7K $881K $2M $4.9M
Ending Cash (CF) $4.2M $921.3K $5.3M $13M $12M
 
Levered Free Cash Flow $989.4K -$1.5M $1.5M $2.5M $5.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $3.8M -$779.8K $3.6M $5.7M $4.4M
Depreciation & Amoritzation $835.1K $1.2M $1.7M $2.9M $2M
Stock-Based Compensation $26.3K $32.4K $165K $586K $1.2M
Change in Accounts Receivable $247.5K -$2.6M $376.9K $3.7M $2.3M
Change in Inventories -$257.8K -$1.5M $1.6M -$544K -$2.3M
Cash From Operations $3.8M -$1.8M $8.5M $13.7M $7.5M
 
Capital Expenditures $700.7K $682K $564K $1.8M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$700.7K -$11.1M -$1.1M -$2.4M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$61K -$22K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$339.8K -$2.7M -$3.5M -$4.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$807.6K $9.6M -$3.1M -$3.4M -$4.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M -$3.3M $4.3M $7.8M -$1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.1M -$2.5M $7.9M $11.9M $3.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $631.5K $103.7K $1.4M $553K $1.2M
Depreciation & Amoritzation $227.4K $391.3K $356K $806K $1.2M
Stock-Based Compensation $500 -- $55K $205K $305K
Change in Accounts Receivable $254.1K -$1.4M -$1.6M -$220K $2.3M
Change in Inventories -$243.3K -$1.3M $1.1M $293K -$470K
Cash From Operations $1.3M -$1.3M $1.6M $3.6M $6M
 
Capital Expenditures $354.4K $174K $145K $1.1M $539K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$354.4K -$174K -$145K -$1.1M -$539K
 
Dividends Paid (Ex Special Dividend) -- -- -$27K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$46.7K -$187.3K -$578K -$483K -$605K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$27.6K $1.6M -$586K -$476K -$605K
 
Beginning Cash (CF) $3.2M $850.6K $4.4M $11M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $70.7K $881K $2M $4.9M
Ending Cash (CF) $4.2M $921.3K $5.3M $13M $12M
 
Levered Free Cash Flow $989.4K -$1.5M $1.5M $2.5M $5.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock