Financhill
Sell
43

GIII Quote, Financials, Valuation and Earnings

Last price:
$23.11
Seasonality move :
2.54%
Day range:
$23.03 - $24.10
52-week range:
$20.33 - $36.18
Dividend yield:
0%
P/E ratio:
5.34x
P/S ratio:
0.34x
P/B ratio:
0.59x
Volume:
564.7K
Avg. volume:
1M
1-year change:
-11.44%
Market cap:
$999.5M
Revenue:
$3.2B
EPS (TTM):
$4.32
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.1B $2.8B $3.2B $3.1B $3.2B
Revenue Growth (YoY) -34.97% 34.62% 16.63% -3.98% 2.67%
 
Cost of Revenues $1.3B $1.8B $2.1B $1.9B $1.9B
Gross Profit $744.4M $988.2M $1.1B $1.2B $1.3B
Gross Profit Margin 36.22% 35.72% 34.13% 40.08% 40.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $605.1M $648M $833.2M $924.2M $969.8M
Other Inc / (Exp) -$14.6M $8.1M -$321.8M -$9.9M -$12.6M
Operating Expenses $643.7M $675.6M $860.9M $951.7M $997.3M
Operating Income $100.7M $312.5M $240.2M $290.1M $301.3M
 
Net Interest Expenses $50.4M $49.7M $56.6M $39.6M $18.8M
EBT. Incl. Unusual Items $35.7M $271M -$138.2M $240.6M $269.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $70.9M -$3.8M $65.9M $76.6M
Net Income to Company $23.5M $200.6M -$133.1M $176.2M $193.6M
 
Minority Interest in Earnings $22K $492K $1.3M $1.4M $273K
Net Income to Common Excl Extra Items $23.5M $200.6M -$133.1M $176.2M $193.6M
 
Basic EPS (Cont. Ops) $0.49 $4.14 -$2.79 $3.84 $4.35
Diluted EPS (Cont. Ops) $0.48 $4.05 -$2.79 $3.75 $4.20
Weighted Average Basic Share $48.2M $48.4M $47.7M $45.9M $44.5M
Weighted Average Diluted Share $48.8M $49.5M $47.7M $47M $46.1M
 
EBITDA $139.3M $348.3M -$53.8M $307.7M $316.1M
EBIT $100.7M $320.6M -$81.6M $280.2M $288.7M
 
Revenue (Reported) $2.1B $2.8B $3.2B $3.1B $3.2B
Operating Income (Reported) $100.7M $312.5M $240.2M $290.1M $301.3M
Operating Income (Adjusted) $100.7M $320.6M -$81.6M $280.2M $288.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $519.9M $688.8M $606.6M $609.7M $583.6M
Revenue Growth (YoY) 28.33% 32.48% -11.93% 0.52% -4.29%
 
Cost of Revenues $324.4M $442.7M $356.8M $350.9M $337.1M
Gross Profit $195.5M $246M $249.8M $258.9M $246.5M
Gross Profit Margin 37.6% 35.72% 41.18% 42.46% 42.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $141.6M $185.4M $228M $236.6M $231.5M
Other Inc / (Exp) $1.8M -$2.7M $973K -$223K $3.5M
Operating Expenses $148.6M $191.5M $234.5M $245.4M $238.1M
Operating Income $46.8M $54.5M $15.3M $13.5M $8.5M
 
Net Interest Expenses $12M $12.2M $12.2M $5.4M $461K
EBT. Incl. Unusual Items $36.6M $39.6M $4.1M $7.9M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.3M $9M $945K $2.3M $3.7M
Net Income to Company $26.3M $30.6M $3.2M $5.8M $7.8M
 
Minority Interest in Earnings -$58K $8K $95K $250K --
Net Income to Common Excl Extra Items $26.3M $30.6M $3.2M $5.8M $7.8M
 
Basic EPS (Cont. Ops) $0.54 $0.64 $0.07 $0.13 $0.18
Diluted EPS (Cont. Ops) $0.53 $0.62 $0.07 $0.12 $0.17
Weighted Average Basic Share $48.4M $48M $46.3M $45.5M $43.7M
Weighted Average Diluted Share $49.5M $49.1M $47.4M $46.7M $45.4M
 
EBITDA $55.7M $57.9M $22.8M $22M $18.5M
EBIT $48.6M $51.8M $16.2M $13.3M $11.9M
 
Revenue (Reported) $519.9M $688.8M $606.6M $609.7M $583.6M
Operating Income (Reported) $46.8M $54.5M $15.3M $13.5M $8.5M
Operating Income (Adjusted) $48.6M $51.8M $16.2M $13.3M $11.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $2.2B $2.9B $3.1B $3.1B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.9B $2B $1.9B $1.9B
Gross Profit $815.5M $1B $1.1B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $592.1M $691.8M $875.7M $932.9M $964.7M
Other Inc / (Exp) -$7.6M $3.6M -$318.2M -$11.1M -$8.9M
Operating Expenses $627.9M $718.5M $903.9M $962.6M $989.9M
Operating Income $187.6M $320.3M $201M $288.3M $296.2M
 
Net Interest Expenses $52M $49.9M $56.6M $32.9M $13.9M
EBT. Incl. Unusual Items $128.1M $274M -$173.7M $244.4M $273.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.9M $69.6M -$11.8M $67.2M $78M
Net Income to Company $89.2M $204.9M -$160.5M $178.7M $195.5M
 
Minority Interest in Earnings -$36K $558K $1.4M $1.6M $23K
Net Income to Common Excl Extra Items $89.2M $204.9M -$160.5M $178.7M $195.5M
 
Basic EPS (Cont. Ops) $1.84 $4.24 -$3.42 $3.91 $4.45
Diluted EPS (Cont. Ops) $1.81 $4.15 -$3.47 $3.82 $4.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $230.5M $354.3M -$88.9M $307M $312.6M
EBIT $194.7M $327.6M -$117.2M $277.2M $287.4M
 
Revenue (Reported) $2.2B $2.9B $3.1B $3.1B $3.2B
Operating Income (Reported) $187.6M $320.3M $201M $288.3M $296.2M
Operating Income (Adjusted) $194.7M $327.6M -$117.2M $277.2M $287.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $519.9M $688.8M $606.6M $609.7M $583.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $324.4M $442.7M $356.8M $350.9M $337.1M
Gross Profit $195.5M $246M $249.8M $258.9M $246.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $141.6M $185.4M $228M $236.6M $231.5M
Other Inc / (Exp) $1.8M -$2.7M $973K -$223K $3.5M
Operating Expenses $148.6M $191.5M $234.5M $245.4M $238.1M
Operating Income $46.8M $54.5M $15.3M $13.5M $8.5M
 
Net Interest Expenses $12M $12.2M $12.2M $5.4M $461K
EBT. Incl. Unusual Items $36.6M $39.6M $4.1M $7.9M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.3M $9M $945K $2.3M $3.7M
Net Income to Company $26.3M $30.6M $3.2M $5.8M $7.8M
 
Minority Interest in Earnings -$58K $8K $95K $250K --
Net Income to Common Excl Extra Items $26.3M $30.6M $3.2M $5.8M $7.8M
 
Basic EPS (Cont. Ops) $0.54 $0.64 $0.07 $0.13 $0.18
Diluted EPS (Cont. Ops) $0.53 $0.62 $0.07 $0.12 $0.17
Weighted Average Basic Share $48.4M $48M $46.3M $45.5M $43.7M
Weighted Average Diluted Share $49.5M $49.1M $47.4M $46.7M $45.4M
 
EBITDA $55.7M $57.9M $22.8M $22M $18.5M
EBIT $48.6M $51.8M $16.2M $13.3M $11.9M
 
Revenue (Reported) $519.9M $688.8M $606.6M $609.7M $583.6M
Operating Income (Reported) $46.8M $54.5M $15.3M $13.5M $8.5M
Operating Income (Adjusted) $48.6M $51.8M $16.2M $13.3M $11.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $351.9M $466M $191.7M $507.8M $181.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $492.7M $605.5M $675M $562.4M $624.8M
Inventory $416.5M $512.2M $709.3M $520.4M $478.1M
Prepaid Expenses $26.1M $14.5M $5.9M $1.4M $2.5M
Other Current Assets $56.8M $54.7M $70.7M $68.3M $48.6M
Total Current Assets $1.3B $1.7B $1.7B $1.7B $1.3B
 
Property Plant And Equipment $243.1M $218.4M $293.4M $272M $324.5M
Long-Term Investments $63.5M $65.5M $24.5M $22.5M $105.4M
Goodwill $263.1M $262.5M -- -- --
Other Intangibles $478.7M $484.7M $663M $662M $636M
Other Long-Term Assets $38.8M $55M $52.6M $45.1M $66.6M
Total Assets $2.4B $2.7B $2.7B $2.7B $2.5B
 
Accounts Payable $139.2M $236.9M $169.5M $182.5M $228.2M
Accrued Expenses $78.9M $78M $98.8M $102.2M $99.2M
Current Portion Of Long-Term Debt $4.4M $4.2M $135.5M $15M $3.1M
Current Portion Of Capital Lease Obligations $43.6M $42.8M $52.9M $56.6M $50.3M
Other Current Liabilities $862K $2M $905K $219K $495K
Total Current Liabilities $402M $510.8M $579.1M $493.6M $510.5M
 
Long-Term Debt $508M $515.3M $483.8M $402.8M $3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.3B $1.1B $803.8M
 
Common Stock $264K $264K $264K $264K $264K
Other Common Equity Adj -$2.1M -$14.5M -$11.7M -$3.2M -$25.5M
Common Equity $1.3B $1.5B $1.4B $1.6B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $964K $471K -$850K -$2.3M --
Total Equity $1.3B $1.5B $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2.4B $2.7B $2.7B $2.7B $2.5B
Cash and Short Terms $351.9M $466M $191.7M $507.8M $181.4M
Total Debt $512.4M $519.6M $619.4M $417.8M $6.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $396.3M $438.4M $289.7M $508.4M $257.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $509.4M $573.6M $494.6M $473.2M $481.1M
Inventory $346.7M $550.1M $630.3M $479.7M $456.5M
Prepaid Expenses $15.8M $1.1M $7.7M $19.1M $5M
Other Current Assets $55.9M $53.4M $69.4M $68.1M $50.7M
Total Current Assets $1.3B $1.6B $1.5B $1.5B $1.3B
 
Property Plant And Equipment $234M $211.9M $290.2M $269.8M $326.7M
Long-Term Investments $60.9M $89.8M $27.6M $22M $111.2M
Goodwill $262.1M $261.7M -- -- --
Other Intangibles $475.2M $482.5M $666.4M $654.6M $645.1M
Other Long-Term Assets $37.2M $54.1M $52.2M $44.9M $66.3M
Total Assets $2.4B $2.7B $2.6B $2.6B $2.4B
 
Accounts Payable $114.1M $215.5M $140.1M $158.7M $200.7M
Accrued Expenses $82.6M $94.4M $99.1M $103.9M $100.5M
Current Portion Of Long-Term Debt $5.1M $4.6M $139.4M $23.7M $12M
Current Portion Of Capital Lease Obligations $43.7M $41.1M $51M $56M $49.7M
Other Current Liabilities $1.8M $1.4M $863K $141K $703K
Total Current Liabilities $347.8M $452M $508.1M $408.1M $433.6M
 
Long-Term Debt $509.8M $516.8M $403.6M $402.7M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.2B $1.2B $1B $731.8M
 
Common Stock $264K $264K $264K $264K $264K
Other Common Equity Adj -$9.1M -$18.7M -$6.9M -$10.1M -$9.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M $463K -$945K -$2.5M --
Total Equity $1.4B $1.6B $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2.4B $2.7B $2.6B $2.6B $2.4B
Cash and Short Terms $396.3M $438.4M $289.7M $508.4M $257.8M
Total Debt $514.9M $521.4M $543M $426.4M $18.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $23.5M $200.6M -$133.1M $176.2M $193.6M
Depreciation & Amoritzation $38.6M $27.6M $27.8M $27.5M $27.4M
Stock-Based Compensation $6.1M $17.4M $32.5M $17.2M $28.9M
Change in Accounts Receivable $25.1M -$103.1M -$28.4M $116.9M -$67.5M
Change in Inventories $143.5M -$95.7M -$163.7M $188.9M $42.3M
Cash From Operations $74.8M $185.8M -$104.6M $587.6M $316.4M
 
Capital Expenditures $20.1M $31.5M $21.6M $24.7M $43.3M
Cash Acquisitions -- -- -$171.4M -- --
Cash From Investing -$20.1M -$51.5M -$218M -$28.3M -$148.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B $230K $671M $169.6M $624.1M
Long-Term Debt Repaid -$1.6B -$2M -$582.7M -$377.3M -$1B
Repurchase of Common Stock -- -$17.3M -$26.9M -$26.1M -$60M
Other Financing Activities -$13.9M -$4.3M -$9.8M -$10.9M -$12M
Cash From Financing $94.8M -$23.4M $51.6M -$244.6M -$485.5M
 
Beginning Cash (CF) $197.4M $351.9M $466M $191.7M $507.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $149.4M $110.9M -$270.9M $314.6M -$317.3M
Ending Cash (CF) $351.9M $466M $191.7M $507.8M $181.4M
 
Levered Free Cash Flow $54.6M $154.3M -$126.2M $562.9M $273.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $26.3M $30.6M $3.2M $5.8M $7.8M
Depreciation & Amoritzation $7M $6.1M $6.6M $8.8M $6.6M
Stock-Based Compensation $2.5M $20.5M $3.8M $6.6M $5.5M
Change in Accounts Receivable -$6.7M $52.4M $180.4M $89.2M $143.7M
Change in Inventories $69.8M -$37.9M $79M $40.8M $21.6M
Cash From Operations $47M $11.2M $201.8M $45.5M $93.8M
 
Capital Expenditures $2.7M $4.3M $5M $14.4M $8.1M
Cash Acquisitions -- -- -$3.6M -$429K -$732K
Cash From Investing -$2.7M -$29.3M -$8.6M -$14.8M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $419.5M $287K $42.5M $62.6M $44.5M
Long-Term Debt Repaid -$418.4M -$356K -$121.5M -$54.1M -$32.4M
Repurchase of Common Stock -- -- -$16.8M -$28.4M -$19.7M
Other Financing Activities -- -$8.7M -$22K -$7.5M -$4.9M
Cash From Financing $1.1M -$8.7M -$95.8M -$27.3M -$12.6M
 
Beginning Cash (CF) $351.9M $466M $191.7M $507.8M $181.4M
Foreign Exchange Rate Adjustment -$1.1M -$666K $628K -$2.8M $4M
Additions / Reductions $45.5M -$26.9M $97.4M $3.4M $72.3M
Ending Cash (CF) $396.3M $438.4M $289.7M $508.4M $257.8M
 
Levered Free Cash Flow $44.4M $6.8M $196.8M $31.1M $85.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $89.2M $204.9M -$160.5M $178.7M $195.5M
Depreciation & Amoritzation $35.8M $26.7M $28.2M $29.7M $25.2M
Stock-Based Compensation $9.5M $35.4M $15.8M $19.9M $27.8M
Change in Accounts Receivable -$90.2M -$44M $99.6M $25.7M -$13M
Change in Inventories $161.9M -$203.4M -$46.7M $150.6M $23.2M
Cash From Operations $194.9M $149.9M $86.1M $431.2M $364.7M
 
Capital Expenditures $14.5M $33.2M $22.3M $34.1M $37M
Cash Acquisitions -- -- -$175M $3.2M -$303K
Cash From Investing -$14.5M -$78.2M -$197.3M -$34.5M -$142.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B -$419M $713.3M $189.7M $605.9M
Long-Term Debt Repaid -$1.7B $416M -$703.8M -$309.8M -$1B
Repurchase of Common Stock -- -$17.3M -$43.7M -$37.7M -$51.3M
Other Financing Activities -- -$13M -$1.2M -$18.4M -$9.4M
Cash From Financing -$405.5M -$33.3M -$35.4M -$176.2M -$470.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$225.1M $38.4M -$146.6M $220.5M -$248.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $180.4M $116.8M $63.8M $397.2M $327.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $26.3M $30.6M $3.2M $5.8M $7.8M
Depreciation & Amoritzation $7M $6.1M $6.6M $8.8M $6.6M
Stock-Based Compensation $2.5M $20.5M $3.8M $6.6M $5.5M
Change in Accounts Receivable -$6.7M $52.4M $180.4M $89.2M $143.7M
Change in Inventories $69.8M -$37.9M $79M $40.8M $21.6M
Cash From Operations $47M $11.2M $201.8M $45.5M $93.8M
 
Capital Expenditures $2.7M $4.3M $5M $14.4M $8.1M
Cash Acquisitions -- -- -$3.6M -$429K -$732K
Cash From Investing -$2.7M -$29.3M -$8.6M -$14.8M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $419.5M $287K $42.5M $62.6M $44.5M
Long-Term Debt Repaid -$418.4M -$356K -$121.5M -$54.1M -$32.4M
Repurchase of Common Stock -- -- -$16.8M -$28.4M -$19.7M
Other Financing Activities -- -$8.7M -$22K -$7.5M -$4.9M
Cash From Financing $1.1M -$8.7M -$95.8M -$27.3M -$12.6M
 
Beginning Cash (CF) $351.9M $466M $191.7M $507.8M $181.4M
Foreign Exchange Rate Adjustment -$1.1M -$666K $628K -$2.8M $4M
Additions / Reductions $45.5M -$26.9M $97.4M $3.4M $72.3M
Ending Cash (CF) $396.3M $438.4M $289.7M $508.4M $257.8M
 
Levered Free Cash Flow $44.4M $6.8M $196.8M $31.1M $85.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock