Financhill
Sell
40

DXLG Quote, Financials, Valuation and Earnings

Last price:
$1.29
Seasonality move :
0.54%
Day range:
$1.25 - $1.32
52-week range:
$0.90 - $3.93
Dividend yield:
0%
P/E ratio:
26.00x
P/S ratio:
0.16x
P/B ratio:
0.50x
Volume:
670.4K
Avg. volume:
509.9K
1-year change:
-63.81%
Market cap:
$70.5M
Revenue:
$467M
EPS (TTM):
-$0.05
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $318.9M $505M $545.8M $521.8M $467M
Revenue Growth (YoY) -32.72% 58.34% 8.08% -4.4% -10.5%
 
Cost of Revenues $214.1M $255.2M $273.2M $269.4M $249.8M
Gross Profit $104.9M $249.8M $272.6M $252.4M $217.2M
Gross Profit Margin 32.88% 49.47% 49.94% 48.37% 46.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $129.1M $173M $198.8M $196.5M $198.3M
Other Inc / (Exp) -$14.8M $2.3M $159K -$5.8M -$1.3M
Operating Expenses $150.5M $190.2M $214.2M $210.4M $212.2M
Operating Income -$45.7M $59.6M $58.4M $42.1M $5M
 
Net Interest Expenses $3.9M $4.4M $251K -- --
EBT. Incl. Unusual Items -$64.4M $57.6M $58.3M $38.4M $5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106K $917K -$30.8M $10.5M $2.8M
Net Income to Company -$64.5M $56.7M $89.1M $27.9M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.5M $56.7M $89.1M $27.9M $3.1M
 
Basic EPS (Cont. Ops) -$1.26 $0.89 $1.42 $0.46 $0.05
Diluted EPS (Cont. Ops) -$1.26 $0.83 $1.33 $0.43 $0.05
Weighted Average Basic Share $51.3M $63.4M $62.8M $61M $56.8M
Weighted Average Diluted Share $51.3M $68M $66.9M $64.3M $59.6M
 
EBITDA -$39M $76.9M $73.8M $55.9M $18.9M
EBIT -$60.5M $59.6M $58.4M $42.1M $5M
 
Revenue (Reported) $318.9M $505M $545.8M $521.8M $467M
Operating Income (Reported) -$45.7M $59.6M $58.4M $42.1M $5M
Operating Income (Adjusted) -$60.5M $59.6M $58.4M $42.1M $5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $111.5M $127.7M $125.4M $115.5M $105.5M
Revenue Growth (YoY) 94.83% 14.5% -1.73% -7.93% -8.62%
 
Cost of Revenues $60.7M $63.8M $64.5M $59.8M $58M
Gross Profit $50.8M $63.9M $60.9M $55.7M $47.6M
Gross Profit Margin 45.59% 50.03% 48.56% 48.21% 45.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.1M $46.6M $48.3M $47.5M $47.4M
Other Inc / (Exp) $652K $351K -- -- --
Operating Expenses $41.6M $50.6M $51.8M $50.8M $51.1M
Operating Income $9.2M $13.3M $9.2M $4.9M -$3.5M
 
Net Interest Expenses $1.1M $143K -- -- --
EBT. Incl. Unusual Items $8.7M $13.5M $9.5M $5.5M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28K $103K $2.5M $1.7M -$1.3M
Net Income to Company $8.7M $13.4M $7M $3.8M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7M $13.4M $7M $3.8M -$1.9M
 
Basic EPS (Cont. Ops) $0.14 $0.21 $0.11 $0.07 -$0.04
Diluted EPS (Cont. Ops) $0.14 $0.20 $0.11 $0.06 -$0.04
Weighted Average Basic Share $62.2M $64.1M $62.7M $58M $53.6M
Weighted Average Diluted Share $63M $68.4M $66.3M $61M $53.6M
 
EBITDA $14.4M $17.3M $12.6M $8.2M $139K
EBIT $9.9M $13.3M $9.2M $4.9M -$3.5M
 
Revenue (Reported) $111.5M $127.7M $125.4M $115.5M $105.5M
Operating Income (Reported) $9.2M $13.3M $9.2M $4.9M -$3.5M
Operating Income (Adjusted) $9.9M $13.3M $9.2M $4.9M -$3.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $373.2M $521.2M $543.6M $511.9M $457.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $230.7M $258.3M $274M $264.7M $248M
Gross Profit $142.5M $262.9M $269.6M $247.2M $209.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.1M $182.4M $200.5M $195.8M $198.2M
Other Inc / (Exp) $2.1M $2M -$192K -$5.8M --
Operating Expenses $154.3M $199.2M $215.3M $209.4M $212.4M
Operating Income -$11.8M $63.7M $54.3M $37.8M -$3.3M
 
Net Interest Expenses $4.3M $3.4M -- -- --
EBT. Incl. Unusual Items -$14M $62.4M $54.3M $34.3M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114K $992K -$28.4M $9.7M -$171K
Net Income to Company -$14.1M $61.4M $82.7M $24.7M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M $61.4M $82.7M $24.7M -$2.7M
 
Basic EPS (Cont. Ops) -$0.31 $0.95 $1.32 $0.42 -$0.05
Diluted EPS (Cont. Ops) -$0.31 $0.90 $1.25 $0.38 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.6M $79.8M $69.2M $51.4M $10.9M
EBIT -$9.7M $63.1M $54.3M $37.8M -$3.3M
 
Revenue (Reported) $373.2M $521.2M $543.6M $511.9M $457.1M
Operating Income (Reported) -$11.8M $63.7M $54.3M $37.8M -$3.3M
Operating Income (Adjusted) -$9.7M $63.1M $54.3M $37.8M -$3.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $111.5M $127.7M $125.4M $115.5M $105.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $60.7M $63.8M $64.5M $59.8M $58M
Gross Profit $50.8M $63.9M $60.9M $55.7M $47.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.1M $46.6M $48.3M $47.5M $47.4M
Other Inc / (Exp) $652K $351K -- -- --
Operating Expenses $41.6M $50.6M $51.8M $50.8M $51.1M
Operating Income $9.2M $13.3M $9.2M $4.9M -$3.5M
 
Net Interest Expenses $1.1M $143K -- -- --
EBT. Incl. Unusual Items $8.7M $13.5M $9.5M $5.5M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28K $103K $2.5M $1.7M -$1.3M
Net Income to Company $8.7M $13.4M $7M $3.8M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7M $13.4M $7M $3.8M -$1.9M
 
Basic EPS (Cont. Ops) $0.14 $0.21 $0.11 $0.07 -$0.04
Diluted EPS (Cont. Ops) $0.14 $0.20 $0.11 $0.06 -$0.04
Weighted Average Basic Share $62.2M $64.1M $62.7M $58M $53.6M
Weighted Average Diluted Share $63M $68.4M $66.3M $61M $53.6M
 
EBITDA $14.4M $17.3M $12.6M $8.2M $139K
EBIT $9.9M $13.3M $9.2M $4.9M -$3.5M
 
Revenue (Reported) $111.5M $127.7M $125.4M $115.5M $105.5M
Operating Income (Reported) $9.2M $13.3M $9.2M $4.9M -$3.5M
Operating Income (Adjusted) $9.9M $13.3M $9.2M $4.9M -$3.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $19M $15.5M $52.1M $27.6M $11.9M
Short Term Investments -- -- -- $32.5M $36.5M
Accounts Receivable, Net $6.4M $2.1M $1.7M $3.9M $1.6M
Inventory $85M $81.8M $93M $81M $75.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $6.6M $7.2M $8.3M $6.4M
Total Current Assets $114.1M $106M $154M $153.2M $131.9M
 
Property Plant And Equipment $190.9M $172.3M $163.4M $181.4M $228.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $602K $559K $563K $457K $509K
Total Assets $306.8M $280M $350.6M $357.7M $381M
 
Accounts Payable $27.1M $25.2M $27.5M $17.4M $24.3M
Accrued Expenses $24.8M $35.1M $36.9M $35.3M $30.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $43.6M $35.2M $37.3M $37.2M $35.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $155M $95.5M $101.8M $89.9M $90.7M
 
Long-Term Debt $14.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $310.8M $221.7M $213.4M $208.8M $239.7M
 
Common Stock $647K $770K $782K $790K $794K
Other Common Equity Adj -$6.2M -$5.5M -$4.9M -- --
Common Equity -$4.1M $58.2M $137.2M $149M $141.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4.1M $58.2M $137.2M $149M $141.2M
 
Total Liabilities and Equity $306.8M $280M $350.6M $357.7M $381M
Cash and Short Terms $19M $15.5M $52.1M $60M $48.4M
Total Debt $74.4M -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $5.8M $7.5M $29.9M $16.3M $8.1M
Short Term Investments -- -- $16.1M $36.9M $21M
Accounts Receivable, Net $4.7M $1.2M $1.2M $881K $1.3M
Inventory $88.4M $96.9M $100.3M $91.2M $85.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.4M $8.1M $7.7M $9.6M $9M
Total Current Assets $105.3M $113.7M $155.2M $154.9M $124.9M
 
Property Plant And Equipment $182.7M $172M $161.7M $199.9M $233M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $598K $560K $549K $485K $488K
Total Assets $289.7M $287.4M $347.7M $376.6M $380.1M
 
Accounts Payable $31.6M $29.4M $25.9M $28.5M $30.8M
Accrued Expenses $25.5M $28.4M $27.1M $23.8M $20.8M
Current Portion Of Long-Term Debt $74K -- -- -- --
Current Portion Of Capital Lease Obligations $38.3M $36.5M $37.1M $34.6M $34.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $128.9M $94.4M $90M $87M $86.2M
 
Long-Term Debt $16.7M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $280.2M $219.3M $202M $223.1M $239.4M
 
Common Stock $762K $773K $785K $793K $796K
Other Common Equity Adj -$6.2M -$5.5M -$4.9M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.5M $68.1M $145.7M $153.6M $140.7M
 
Total Liabilities and Equity $289.7M $287.4M $347.7M $376.6M $380.1M
Cash and Short Terms $5.8M $7.5M $46M $53.2M $29.1M
Total Debt $50.1M -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$64.5M $56.7M $89.1M $27.9M $3.1M
Depreciation & Amoritzation $21.5M $17.2M $15.4M $13.8M $13.9M
Stock-Based Compensation $1.8M $1.6M $1.9M $2.9M $3.1M
Change in Accounts Receivable -$197K $4.3M $390K -$2.8M $1.9M
Change in Inventories $17.4M $3.3M -$11.2M $12M $5.5M
Cash From Operations -$1.2M $75.5M $59.9M $49.6M $29.6M
 
Capital Expenditures $4.2M $5.3M $9.6M $17.4M $27.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$5.3M -$9.6M -$49.1M -$31.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $57.8M -- -- --
Long-Term Debt Repaid -- -$132.5M -- -- -$205K
Repurchase of Common Stock -- -- -$12.7M -$24.5M -$13.7M
Other Financing Activities -$25K -$4.2M -$1.8M -$759K -$78K
Cash From Financing $20.1M -$73.8M -$13.7M -$24.9M -$13.9M
 
Beginning Cash (CF) $4.3M $19M $15.5M $52.1M $27.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M -$3.5M $36.6M -$24.5M -$15.7M
Ending Cash (CF) $19M $15.5M $52.1M $27.6M $11.9M
 
Levered Free Cash Flow -$5.5M $70.3M $50.3M $32.2M $1.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $8.7M $13.4M $7M $3.8M -$1.9M
Depreciation & Amoritzation $4.5M $4M $3.5M $3.3M $3.6M
Stock-Based Compensation $436K $491K $512K $987K $456K
Change in Accounts Receivable $1.7M $938K $534K $2.7M $805K
Change in Inventories -$3.4M -$15.1M -$7.3M -$10.3M -$10M
Cash From Operations $7.8M -$1.5M -$4.2M -$1.1M -$12M
 
Capital Expenditures $803K $1.2M $1.7M $5.9M $6.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$803K -$1.2M -$17.7M -$10M $8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.5M -- -- -- --
Long-Term Debt Repaid -$41.2M -- -- -- --
Repurchase of Common Stock -- -$4.8M -- -$211K --
Other Financing Activities -$818K -$415K -$446K -$48K -$49K
Cash From Financing -$20.1M -$5.2M -$230K -$183K -$47K
 
Beginning Cash (CF) $19M $15.5M $52.1M $27.6M $11.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.2M -$8M -$22.1M -$11.3M -$3.8M
Ending Cash (CF) $5.8M $7.5M $29.9M $16.3M $8.1M
 
Levered Free Cash Flow $7M -$2.7M -$5.9M -$7M -$18.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$14.1M $61.4M $82.7M $24.7M -$2.7M
Depreciation & Amoritzation $20.2M $16.7M $14.9M $13.6M $14.2M
Stock-Based Compensation $1.7M $1.7M $1.9M $3.4M $2.5M
Change in Accounts Receivable -$2.7M $3.5M -$14K -$618K -$35K
Change in Inventories $19.9M -$8.5M -$3.4M $9M $5.8M
Cash From Operations $23.3M $66.2M $57.3M $52.7M $18.7M
 
Capital Expenditures $3.5M $5.7M $10.2M $21.6M $28.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$5.7M -$26.1M -$41.4M -$13.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.5M -- -- -- --
Long-Term Debt Repaid -$41.2M -- -- -- --
Repurchase of Common Stock -- -$4.8M -$7.9M -$24.8M -$13.5M
Other Financing Activities -$839K -$3.8M -$1.9M -$361K -$79K
Cash From Financing -$40.2M -$58.9M -$8.7M -$24.9M -$13.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.3M $1.7M $22.4M -$13.6M -$8.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.9M $60.6M $47.1M $31.1M -$9.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $8.7M $13.4M $7M $3.8M -$1.9M
Depreciation & Amoritzation $4.5M $4M $3.5M $3.3M $3.6M
Stock-Based Compensation $436K $491K $512K $987K $456K
Change in Accounts Receivable $1.7M $938K $534K $2.7M $805K
Change in Inventories -$3.4M -$15.1M -$7.3M -$10.3M -$10M
Cash From Operations $7.8M -$1.5M -$4.2M -$1.1M -$12M
 
Capital Expenditures $803K $1.2M $1.7M $5.9M $6.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$803K -$1.2M -$17.7M -$10M $8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.5M -- -- -- --
Long-Term Debt Repaid -$41.2M -- -- -- --
Repurchase of Common Stock -- -$4.8M -- -$211K --
Other Financing Activities -$818K -$415K -$446K -$48K -$49K
Cash From Financing -$20.1M -$5.2M -$230K -$183K -$47K
 
Beginning Cash (CF) $19M $15.5M $52.1M $27.6M $11.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.2M -$8M -$22.1M -$11.3M -$3.8M
Ending Cash (CF) $5.8M $7.5M $29.9M $16.3M $8.1M
 
Levered Free Cash Flow $7M -$2.7M -$5.9M -$7M -$18.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock